Skip to Content
US Videos

A Breakup May Be Just What L Brands Needs

Equity value could be unlocked if the firm was to split in two.


Jaime M. Katz: We recently evaluated narrow-moat L Brands' valuation based on a sum-of-the-parts analysis, on the heels of Barington Capital's push to break up Victoria's Secret and Bath & Body Works. In a breakup scenario, we assume L Brands undertakes a performance improvement plan upon such a split, reinvesting planned cost savings back into innovation. This boosts sales growth gains 1% faster than our base case that averages about 3.5% and operating margin expansion at each brand of about 200 basis points as rightsizing the cost base occurs. This would lead to 10% terminal operating margins at VS versus 7% in 2018, with Bath & Body achieving 20% terminal operating margins versus 23% in 2018. Here, we think the stand-alone companies could warrant a $50 valuation, with Bath & Body representing $35 of the split value and Victoria's Secret contributing $15 to the valuation. 

With the enterprise remaining combined at this time, we stand by our $42 fair value estimate generated by our discounted cash flow model, which incorporates sales that rise around 3.5% after 2019 and an operating margin forecast that remains around 11% terminally, implying shares remain undervalued.

Jaime M. Katz does not own shares in any of the securities mentioned above. Find out about Morningstar’s editorial policies.

Transparency is how we protect the integrity of our work and keep empowering investors to achieve their goals and dreams. And we have unwavering standards for how we keep that integrity intact, from our research and data to our policies on content and your personal data.

We’d like to share more about how we work and what drives our day-to-day business.

We sell different types of products and services to both investment professionals and individual investors. These products and services are usually sold through license agreements or subscriptions. Our investment management business generates asset-based fees, which are calculated as a percentage of assets under management. We also sell both admissions and sponsorship packages for our investment conferences and advertising on our websites and newsletters.

How we use your information depends on the product and service that you use and your relationship with us. We may use it to:

  • Verify your identity, personalize the content you receive, or create and administer your account.
  • Provide specific products and services to you, such as portfolio management or data aggregation.
  • Develop and improve features of our offerings.
  • Gear advertisements and other marketing efforts towards your interests.

To learn more about how we handle and protect your data, visit our privacy center.

Maintaining independence and editorial freedom is essential to our mission of empowering investor success. We provide a platform for our authors to report on investments fairly, accurately, and from the investor’s point of view. We also respect individual opinions––they represent the unvarnished thinking of our people and exacting analysis of our research processes. Our authors can publish views that we may or may not agree with, but they show their work, distinguish facts from opinions, and make sure their analysis is clear and in no way misleading or deceptive.

To further protect the integrity of our editorial content, we keep a strict separation between our sales teams and authors to remove any pressure or influence on our analyses and research.

Read our editorial policy to learn more about our process.