Skip to Content

Brilliance China Automotive Holdings Ltd 01114

Morningstar Rating
HKD 6.40 −1.15 (15.23%)
View Full Chart
Unlock our analysis with Morningstar Investor

Company Report

Brilliance China Automotive: Lowering the Valuation to Reflect a Special Dividend Declaration

Brilliance declared a special dividend of HKD 1.50 per ordinary share of the company with an ex-dividend date of April 26. We maintain our financial forecast but remove the special dividend from our fair value estimate. Hence, we lower our ex-dividend fair value to HKD 3.70 from HKD 5.20. Besides the dividend announced this time, the company also paid out two special dividends related to the disposal of the 25% stake in BMW Brilliance Automotive in a total of HKD 1.92 per share last year. We estimate that Brilliance, with a third dividend payment in May, will return about 75% of the net proceeds from the BBA disposal to shareholders.

Price vs Fair Value

01114 is trading at a 101% premium.
Price
HKD 7.45
Fair Value
HKD 4.30
Uncertainty
Very High
1-Star Price
HKD 1.21
5-Star Price
HKD 4.76
Economic Moat
Ltm
Capital Allocation
Wshkb

Bulls Say, Bears Say

Bulls

Expansion in the middle-class population and rapid growth in consumption will support demand for premium vehicles.

Bears

Uncertainty about Brilliance's remaining 25% stake in the BBA JV remains a long-term concern.

Is it the right time to buy, sell, or hold?
Start a free trial of Morningstar Investor to unlock exclusive ratings and continuous analyst coverage to help you decide if 01114 is a good fit for your portfolio.

Trading Information

Previous Close Price
HKD 6.05
Day Range
HKD 6.236.58
52-Week Range
HKD 2.877.63
Bid/Ask
HKD 6.40 / HKD 6.41
Market Cap
HKD 32.29 Bil
Volume/Avg
92.1 Mil / 29.4 Mil

Key Statistics

Price/Earnings (Normalized)
3.08
Price/Sales
26.02
Dividend Yield (Trailing)
Dividend Yield (Forward)
Total Yield

Company Profile

Based in Liaoning, China, Brilliance China Automotive is a provincial state-owned enterprise that manufactures passenger vehicles, minibuses, and automotive components. Almost all of Brilliance’s operating profits come from the passenger vehicle joint venture with BMW. Brilliance also operates a minibus business through a 51%-owned joint venture with Renault.
Sector
Consumer Cyclical
Industry
Auto Manufacturers
Stock Style Box
Mid Value
Total Number of Employees
1,160

Competitors

Valuation

Metric
01114
02333
BMW
Price/Earnings (Normalized)
3.0817.876.19
Price/Book Value
0.571.330.76
Price/Sales
26.020.490.40
Price/Cash Flow
2.90
Price/Earnings
01114
02333
BMW

Financial Strength

Metric
01114
02333
BMW
Quick Ratio
7.190.580.73
Current Ratio
8.081.071.09
Interest Coverage
2,934.458.0025.99
Quick Ratio
01114
02333
BMW

Profitability

Metric
01114
02333
BMW
Return on Assets (Normalized)
22.61%< 0.01%4.87%
Return on Equity (Normalized)
24.63%< 0.01%13.83%
Return on Invested Capital (Normalized)
22.61%−0.21%6.85%
Return on Assets
01114
02333
BMW
See how this stock stacks up to its competitors with Morningstar Investor

Auto Manufacturers Industry Comparables

Ticker
Name
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
TSLA
Tesla IncXdsyctftwGmjxw$542.7 Bil
TM
Toyota Motor Corp ADRZjtmjpcjMqfr$305.6 Bil
MBGAF
Mercedes-Benz Group AGLyskbsflPggztyk$83.8 Bil
RACE
Ferrari NVShrpbljSmrg$74.4 Bil
STLA
Stellantis NVPpgymlnGsys$73.5 Bil
BMWYY
Bayerische Motoren Werke AG ADRBzhmqymzfXhwbxq$72.4 Bil
VWAGY
Volkswagen AG ADRPbdyrffRxwsz$70.1 Bil
VWAPY
Volkswagen AG ADRLftdtlnShvzw$70.1 Bil
HMC
Honda Motor Co Ltd ADRCkzvcbbqrHvyx$54.2 Bil
F
Ford Motor CoVkqkpdnpKstf$51.8 Bil

Sponsor Center