Skip to Content

Henderson Land Development Co Ltd 00012

Morningstar Rating
HKD 23.55 +0.35 (1.51%)
View Full Chart
Unlock our analysis with Morningstar Investor

Company Report

Henderson Land Earnings: Removal of Property Cooling Measures to Boost Property Sales

Henderson Land’s fiscal 2023 earnings per share, or EPS, of HKD 1.91 was slightly below our expectations due to lower gross margin and fair value losses on its investment properties. That said, the group kept its full-year dividend per share unchanged at HKD 1.80, in line with our expectation. The removal of property cooling measures in Hong Kong in March 2024 has been a huge positive for the group, and management said it sold 946 residential units in the three weeks since then, which is 60% of its total sales in 2023. Management will focus on sales volume for 2024, with plans to launch 12 development projects during the year. It also expects housing prices to remain soft, given the huge stock of unsold housing units in the market. Management’s views are in line with our views, and we expect home prices in Hong Kong to remain soft in the near term and bottom out in the second half of 2024 following expected rate cuts in the US. We retain our fair value estimate of HKD 34 per share after rolling our model and fine-tuning our assumptions. Our 2024 EPS forecast is lifted by 8% due to higher property sales in Hong Kong, while our 2025-26 EPS estimates remain largely unchanged. Henderson Land remains our preferred pick for Hong Kong residential developers as it trades at an attractive 7.8% dividend yield in 2024. We think the risk of a dividend cut is low, given the group's strong recurring income base.

Price vs Fair Value

00012 is trading at a 33% discount.
Price
HKD 22.65
Fair Value
HKD 41.00
Uncertainty
Medium
1-Star Price
HKD 52.90
5-Star Price
HKD 66.60
Economic Moat
Fdzm
Capital Allocation
Kghdmlhwp

Bulls Say, Bears Say

Bulls

The Hong Kong government is expected to speed up the farmland conversion process as part of its effort to increase housing supply

Bears

The farmland conversion process remains challenging, given the number of stakeholders involved. Urban redevelopment is slow by its very nature. Hence, asset turn is expected to remain slow.

Is it the right time to buy, sell, or hold?
Start a free trial of Morningstar Investor to unlock exclusive ratings and continuous analyst coverage to help you decide if 00012 is a good fit for your portfolio.

News

Trading Information

Previous Close Price
HKD 23.20
Day Range
HKD 23.1523.70
52-Week Range
HKD 19.3228.90
Bid/Ask
HKD 23.50 / HKD 23.55
Market Cap
HKD 114.01 Bil
Volume/Avg
3.4 Mil / 4.1 Mil

Key Statistics

Price/Earnings (Normalized)
13.74
Price/Sales
4.07
Dividend Yield (Trailing)
8.07%
Dividend Yield (Forward)
8.07%
Total Yield
7.83%

Company Profile

Henderson Land Development is a leading property developer in Hong Kong with a focus on urban redevelopment and farmland conversion. The company was founded in 1976, listed in 1981. Founder Lee Shau Kee is the controlling shareholder, and a series of disposals in December 2017 reduced his stake to below 72.8%. The share disposals were the first since 1993, lessening the possibility of a privatization. Lee stepped down in May 2019, succeeded by his two sons as joint chairmen and managing directors. Henderson Land also controls four listed entities directly, including a 69% stake in Henderson Investment, a 41.5% stake in Hong Kong and China Gas, a 33.4% stake in Hong Kong Ferry, and a 50.1% stake in Miramar Hotel & Investment.
Sector
Real Estate
Industry
Real Estate - Diversified
Stock Style Box
Large Value
Total Number of Employees
9,835

Competitors

Valuation

Metric
00012
01972
H78
Price/Earnings (Normalized)
13.7411.649.11
Price/Book Value
0.340.310.21
Price/Sales
4.076.103.64
Price/Cash Flow
13.4315.87
Price/Earnings
00012
01972
H78

Financial Strength

Metric
00012
01972
H78
Quick Ratio
0.400.480.61
Current Ratio
2.241.031.70
Interest Coverage
8.257.92−1.16
Quick Ratio
00012
01972
H78

Profitability

Metric
00012
01972
H78
Return on Assets (Normalized)
1.81%2.11%1.87%
Return on Equity (Normalized)
2.97%2.54%2.39%
Return on Invested Capital (Normalized)
2.49%2.33%2.39%
Return on Assets
00012
01972
H78
See how this stock stacks up to its competitors with Morningstar Investor

Real Estate - Diversified Industry Comparables

Ticker
Name
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
GDVTZ
Gould Investors LPTdfhd$303.5 Bil
GMGSF
Goodman GroupYsxybpt$37.8 Bil
MTSFF
Mitsui Fudosan Co LtdVvzpj$28.4 Bil
MTSFY
Mitsui Fudosan Co Ltd ADRTsl$28.4 Bil
MITEF
Mitsubishi Estate Co LtdDmfmm$23.1 Bil
MITEY
Mitsubishi Estate Co Ltd ADRPrhdg$22.9 Bil
SPHXF
SM Prime Holdings IncDprh$14.4 Bil
HLDVF
Henderson Land Development Co LtdCvks$14.3 Bil
HLDCY
Henderson Land Development Co Ltd ADRHfnq$14.3 Bil
BALDF
Fastighets AB Balder Class BMwx$7.3 Bil

Sponsor Center