Skip to Content

China Vanke Co Ltd Class H 02202

Morningstar Rating
HKD 4.03 +0.11 (2.81%)
View Full Chart
Unlock our analysis with Morningstar Investor

Company Report

China Vanke Earnings: Results Lackluster and High Uncertainty Lingering; Valuation Cut by 36%

We cut our fair value estimate for no-moat China Vanke to CNY 13.50 per A-share (HKD 15.00 per H-share) from CNY 21.00 (HKD 23.90) as it delivered disappointing 2023 results due to subdued bookings and margins for its property development business. Given sluggish home sales for the year to February 2024, we expect muted top-line growth for Vanke’s residential projects in 2024-25. As we also foresee slower home price upticks, we lower our gross margin forecasts through 2028, with our midcycle estimate down to 15.8% from 22.6%. As such, our five-year operating profit compound annual growth rate for Vanke drops to 5.9% from 8.4%. We also lift our weighted average cost of capital assumption to 10.4% from 9.6%.

Price vs Fair Value

02202 is trading at a 75% discount.
Price
HKD 3.75
Fair Value
HKD 79.00
Uncertainty
Very High
1-Star Price
HKD 59.13
5-Star Price
HKD 9.40
Economic Moat
Bmc
Capital Allocation
Ttnstxkp

Bulls Say, Bears Say

Bulls

Vanke’s focus on higher-tier cities could translate to stronger sales as housing demand in wealthy areas may prove more resilient amid policy easing.

Bears

A more structural economic slowdown with declining population of China may further compress Vanke’s long-run sales prospect.

Is it the right time to buy, sell, or hold?
Start a free trial of Morningstar Investor to unlock exclusive ratings and continuous analyst coverage to help you decide if 02202 is a good fit for your portfolio.

News

Trading Information

Previous Close Price
HKD 3.92
Day Range
HKD 3.894.04
52-Week Range
HKD 3.6312.54
Bid/Ask
HKD 4.02 / HKD 4.03
Market Cap
HKD 47.96 Bil
Volume/Avg
31.4 Mil / 49.1 Mil

Key Statistics

Price/Earnings (Normalized)
2.63
Price/Sales
0.09
Dividend Yield (Trailing)
19.64%
Dividend Yield (Forward)
19.64%
Total Yield
19.18%

Company Profile

China Vanke is a large real estate developer in China with residential property sales among the top three of all peers through the past five years. While property development accounts for most of its revenue and earnings, it has expanded its business presence in investment properties such as commercial retail complexes, long-term leasing apartments, and leasable logistical assets. China Vanke also owns an over-60% equity interest in its property management division Onewo, which manages the second-largest gross floor area in China. It is dual-listed in Shenzhen and Hong Kong, and state-owned Shenzhen Metro is the largest shareholder with a 27.2% stake.
Sector
Real Estate
Industry
Real Estate - Development
Stock Style Box
Large Value
Total Number of Employees
131,097

Competitors

Valuation

Metric
02202
00688
00817
Price/Earnings (Normalized)
2.636.01
Price/Book Value
0.170.340.18
Price/Sales
0.090.630.10
Price/Cash Flow
1.2147.81
Price/Earnings
02202
00688
00817

Financial Strength

Metric
02202
00688
00817
Quick Ratio
0.460.48
Current Ratio
2.191.07
Interest Coverage
27.112.23
Quick Ratio
02202
00688
00817

Profitability

Metric
02202
00688
00817
Return on Assets (Normalized)
2.32%−0.44%
Return on Equity (Normalized)
5.93%−4.19%
Return on Invested Capital (Normalized)
3.15%−0.39%
Return on Assets
02202
00688
00817
See how this stock stacks up to its competitors with Morningstar Investor

Real Estate - Development Industry Comparables

Ticker
Name
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
SUHJF
Sun Hung Kai Properties LtdClj$26.6 Bil
SUHJY
Sun Hung Kai Properties Ltd ADRXrly$26.1 Bil
CRBJF
China Resources Land LtdTcrj$23.7 Bil
CRBJY
China Resources Land Ltd ADRWmxv$23.7 Bil
CAOVY
China Overseas Land & Investment Ltd ADRLkpd$18.0 Bil
DWAHY
Daiwa House Industry Co Ltd ADRGntsj$18.0 Bil
DWAHF
Daiwa House Industry Co LtdMgknc$17.6 Bil
CAOVF
China Overseas Land & Investment LtdGcp$17.0 Bil
CNGKY
CK Asset Holdings Ltd ADRZlnxq$14.7 Bil
CHKGF
CK Asset Holdings LtdFwtts$14.7 Bil

Sponsor Center