Skip to Content

China Resources Land Ltd 01109

Morningstar Rating
HKD 23.50 −0.30 (1.26%)
View Full Chart
Unlock our analysis with Morningstar Investor

Company Report

China Resources Land Earnings: Robust Recurring Income Growth to Lift Earnings, Shares Attractive

We retain our fair value estimate for China Resources Land, or CR Land, at HKD 43 per share following its impressive 2023 results, underpinned by respective top-line year-on-year growths of 20% and 26% for its property development and recurring businesses—mainly property investment and management. While the firm’s residential properties saw strong bookings for 2023, we expect the revenue growth to slow in 2024 as home sales remain weak. Nonetheless, we foresee an accelerating inventory turnover through 2028 as homebuyers continue to trust CR Land’s project quality. Additionally, shopping mall rental and property management income should keep expanding amid rollout in top cities, in our view. This would also enhance the company’s profitability, as margins for recurring income have largely exceeded that for property development. While we raise our weighted average cost of capital assumption to 10.0% from 9.6% given higher financial risks, this has a limited impact on our valuation as our midcycle operating margin forecast of about 22% is unchanged. Despite the recent runup, we view CR Land’s shares as cheap and think the market is still overlooking the company's robust earnings and financial strength.

Price vs Fair Value

01109 is trading at a 45% discount.
Price
HKD 23.80
Fair Value
HKD 64.00
Uncertainty
High
1-Star Price
HKD 66.12
5-Star Price
HKD 15.60
Economic Moat
Bkpc
Capital Allocation
Gvrsfbfz

Bulls Say, Bears Say

Bulls

Limited supply of well-located landbank in higher-tier cities will support demand and shore up prices for projects of CR Land.

Bears

The weakened homebuying sentiment, coupled with population decline, will likely result in more subdued sales growth for CR Land in the long run.

Is it the right time to buy, sell, or hold?
Start a free trial of Morningstar Investor to unlock exclusive ratings and continuous analyst coverage to help you decide if 01109 is a good fit for your portfolio.

News

Trading Information

Previous Close Price
HKD 23.80
Day Range
HKD 23.0023.75
52-Week Range
HKD 20.3539.05
Bid/Ask
HKD 23.50 / HKD 23.60
Market Cap
HKD 167.58 Bil
Volume/Avg
11.8 Mil / 14.8 Mil

Key Statistics

Price/Earnings (Normalized)
5.59
Price/Sales
0.61
Dividend Yield (Trailing)
6.76%
Dividend Yield (Forward)
6.76%
Total Yield
6.76%

Company Profile

China Resources Land, or CR Land, is a leading real estate developer with nationwide coverage in China. Aside from the core development business, CR Land differentiates itself from peers with a significant investment property portfolio with luxury focused MixC malls, and it holds a 73.7% stake in listed property management company China Resources Mixc Lifestyle Services. CR Land is a subsidiary of China Resources Holdings, or CR Holdings, a sizable state-owned conglomerate with a diverse presence in the utilities, consumer goods, medical, and property sectors. CR Holdings holds about a 60% stake in CR Land.
Sector
Real Estate
Industry
Real Estate - Development
Stock Style Box
Large Value
Total Number of Employees
61,658

Competitors

Valuation

Metric
01109
00688
00817
Price/Earnings (Normalized)
5.595.36
Price/Book Value
0.580.310.17
Price/Sales
0.610.560.09
Price/Cash Flow
6.0642.62
Price/Earnings
01109
00688
00817

Financial Strength

Metric
01109
00688
00817
Quick Ratio
0.350.460.48
Current Ratio
1.322.191.07
Interest Coverage
38.2527.112.23
Quick Ratio
01109
00688
00817

Profitability

Metric
01109
00688
00817
Return on Assets (Normalized)
3.04%2.32%0.97%
Return on Equity (Normalized)
13.91%5.93%8.59%
Return on Invested Capital (Normalized)
5.85%3.15%1.97%
Return on Assets
01109
00688
00817
See how this stock stacks up to its competitors with Morningstar Investor

Real Estate - Development Industry Comparables

Ticker
Name
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
SUHJY
Sun Hung Kai Properties Ltd ADRBzwc$25.9 Bil
SUHJF
Sun Hung Kai Properties LtdJnvd$25.7 Bil
CRBJY
China Resources Land Ltd ADRZmjw$21.7 Bil
CRBJF
China Resources Land LtdGnlq$21.1 Bil
DWAHF
Daiwa House Industry Co LtdYvdfp$17.9 Bil
DWAHY
Daiwa House Industry Co Ltd ADRNczj$17.7 Bil
CAOVY
China Overseas Land & Investment Ltd ADRLcnd$16.1 Bil
CAOVF
China Overseas Land & Investment LtdLpc$16.1 Bil
CNGKY
CK Asset Holdings Ltd ADRCxrgh$14.0 Bil
CHKGF
CK Asset Holdings LtdNtsmv$14.0 Bil

Sponsor Center