Skip to Content

Denso Corp 6902

Morningstar Rating
JPY 2,656.50 +98.00 (3.83%)
View Full Chart
Unlock our analysis with Morningstar Investor

Company Report

Denso Earnings: Temporary Factors Affect Operating Income, but Recovery Expected for Fiscal 2024

Denso’s fiscal 2023 (ended March 2024) operating income of JPY 381 billion, down 11% year on year, was significantly below our estimate of JPY 432 billion and guidance of JPY 495 billion. This was largely due to temporary factors including quality costs related to past recalls of fuel pumps, delayed cost pass-throughs, and the impact of production cuts by Daihatsu and Toyota Industries (not to be confused with Toyota Motor), which had engaged in misconduct. We do not expect these issues to materially affect Denso going forward and therefore maintain our fiscal 2024 operating income estimate of JPY 712 billion, implying operating margin of 9.6%, in line with the company’s guidance. Denso's largest customer, Toyota Motor, plans to increase production by 3% year on year to 10.3 million vehicles for calendar 2024. In addition, we expect cost pass-throughs and further sales of Denso’s high-margin electrification components like inverters to contribute to margin expansion. Hence, we expect an operating income compound annual growth rate of 6.6% between 2024 and 2028. Despite the better outlook, we believe narrow-moat Denso’s shares are fairly valued now.

Price vs Fair Value

6902 is trading at a 785% premium.
Price
JPY 2,554.00
Fair Value
JPY 8,417.00
Uncertainty
High
1-Star Price
JPY 8,298.00
5-Star Price
JPY 5,723.00
Economic Moat
Zxphff
Capital Allocation
Kgrxyblkp

Bulls Say, Bears Say

Bulls

Rapid adoption of electric vehicles will lead to sales of newer value-added components, like ECUs and heat pump systems, drastically improving margins.

Bears

Having a majority of sales from Toyota Group companies can give pricing leverage to the OEM customers, lowering Denso’s profitability.

Is it the right time to buy, sell, or hold?
Start a free trial of Morningstar Investor to unlock exclusive ratings and continuous analyst coverage to help you decide if 6902 is a good fit for your portfolio.

News

Trading Information

Previous Close Price
JPY 2,558.50
Day Range
JPY 2,581.502,664.00
52-Week Range
JPY 2,057.502,993.50
Bid/Ask
JPY 2,656.50 / JPY 2,657.00
Market Cap
JPY 7.74 Tril
Volume/Avg
4.6 Mil / 7.4 Mil

Key Statistics

Price/Earnings (Normalized)
27.95
Price/Sales
1.07
Dividend Yield (Trailing)
2.15%
Dividend Yield (Forward)
2.15%
Total Yield
4.84%

Company Profile

Denso manufactures automotive components and systems, as well as other industrial products and home appliances. The company was founded in 1949 as a result of becoming independent from Toyota Motor, which is currently the largest shareholder with 24.75% ownership. Its main businesses are powertrain control systems, thermal systems, electrification systems, mobility systems, and sensors/semiconductor systems for mainly hybrid, internal combustion engine, battery electric, and fuel cell vehicles. The company operates globally and is headquartered in Kariya, Japan.
Sector
Consumer Cyclical
Industry
Auto Parts
Stock Style Box
Large Growth
Total Number of Employees
195,471

Competitors

Valuation

Metric
6902
MGA
CON
Price/Earnings (Normalized)
27.958.8613.52
Price/Book Value
1.351.190.89
Price/Sales
1.070.320.30
Price/Cash Flow
10.934.624.47
Price/Earnings
6902
MGA
CON

Financial Strength

Metric
6902
MGA
CON
Quick Ratio
1.000.730.72
Current Ratio
1.671.091.24
Interest Coverage
16.765.683.37
Quick Ratio
6902
MGA
CON

Profitability

Metric
6902
MGA
CON
Return on Assets (Normalized)
4.25%4.85%2.21%
Return on Equity (Normalized)
7.15%13.50%6.12%
Return on Invested Capital (Normalized)
5.16%8.85%4.79%
Return on Assets
6902
MGA
CON
See how this stock stacks up to its competitors with Morningstar Investor

Auto Parts Industry Comparables

Ticker
Name
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
DNZOY
Denso Corp ADRXtrxyp$47.7 Bil
DNZOF
Denso CorpFwdhrl$47.7 Bil
BRDCY
Bridgestone Corp ADRDmdhs$30.6 Bil
GPC
Genuine Parts CoSmskrrfRpzrgj$21.9 Bil
MGA
Magna International IncWpknvybzyNky$13.6 Bil
LKQ
LKQ CorpDshdmdbwQggmz$11.8 Bil
BWA
BorgWarner IncGrnpqwdtjFgkjdj$8.6 Bil
GNTX
Gentex CorpWbbhwybjTcshdd$8.0 Bil
ALSN
Allison Transmission Holdings IncPghlppbcLzfzpbl$6.6 Bil
ADNT
Adient PLCKqmtzryWvbzl$2.6 Bil

Sponsor Center