Skip to Content

Sea Ltd ADR SE

Morningstar Rating
$73.76 +2.32 (3.25%)
View Full Chart
Unlock our analysis with Morningstar Investor

Company Report

Sea Earnings: Raising Fair Value 28% After Impressive Growth, but Long-Term Competitive Risks Linger

We raise our fair value estimate for Sea by 28% to $60 per share after better-than-expected first-quarter revenue, gross merchandise volume, or GMV, and operating margin. Our valuation increase is driven by a less gloomy outlook for the gaming business, Garena, as well as slightly higher monetization and lower marketing expense forecasts for the e-commerce business, Shopee. The company’s revenue of $3.7 billion was 8% higher than our estimate, but more importantly, Sea was able to increase GMV by 36% year on year while raising its monetization by 40 basis points sequentially, with marketing expenses being 13% less than our forecast. We lowered our marketing expenses by 17% on average for the next 10 years, which contributes most of the valuation change.

Price vs Fair Value

SE is trading at a 173% premium.
Price
$73.76
Fair Value
$67.00
Uncertainty
Very High
1-Star Price
$536.00
5-Star Price
$37.00
Economic Moat
Mmnx
Capital Allocation
Klcvwdyy

Bulls Say, Bears Say

Bulls

Sea could maintain its leading market share as Southeast Asia e-commerce expands without having to sacrifice profitability through increased sales and marketing spending.

Bears

Sea might be challenged to achieve profitability due to low switching costs and lack of differentiation on its platform.

Is it the right time to buy, sell, or hold?
Start a free trial of Morningstar Investor to unlock exclusive ratings and continuous analyst coverage to help you decide if SE is a good fit for your portfolio.

News

Trading Information

Previous Close Price
$71.44
Day Range
$71.7774.33
52-Week Range
$34.3574.33
Bid/Ask
$73.76 / $73.86
Market Cap
$42.36 Bil
Volume/Avg
5.8 Mil / 7.0 Mil

Key Statistics

Price/Earnings (Normalized)
2,475.25
Price/Sales
3.15
Dividend Yield (Trailing)
Dividend Yield (Forward)
Total Yield

Company Profile

Sea operates Southeast Asia's largest e-commerce company, Shopee, in terms of gross merchandise value and number of transactions. Sea started as a gaming business, Garena, but in 2015 expanded into e-commerce, which is now the main growth driver. Shopee is a hybrid C2C and B2C marketplace platform operating in eight core markets. Indonesia accounts for 35% of GMV, with the rest split mainly among Taiwan, Vietnam, Thailand, Malaysia, and the Philippines. For Garena, Free Fire was the most downloaded game in January 2022 and accounted for 74% of gaming revenue in 2021. Sea’s third business, SeaMoney, provides mostly credit lending.
Sector
Consumer Cyclical
Industry
Internet Retail
Stock Style Box
Total Number of Employees
62,700

Competitors

Valuation

Metric
SE
GRAB
JD
Price/Earnings (Normalized)
2,475.25147.3810.94
Price/Book Value
6.352.341.73
Price/Sales
3.155.850.36
Price/Cash Flow
22.311,618.095.70
Price/Earnings
SE
GRAB
JD

Financial Strength

Metric
SE
GRAB
JD
Quick Ratio
1.023.740.80
Current Ratio
1.463.901.16
Interest Coverage
−5.708.66
Quick Ratio
SE
GRAB
JD

Profitability

Metric
SE
GRAB
JD
Return on Assets (Normalized)
−0.07%1.03%6.08%
Return on Equity (Normalized)
−0.21%1.39%16.33%
Return on Invested Capital (Normalized)
−0.12%0.01%8.82%
Return on Assets
SE
GRAB
JD
See how this stock stacks up to its competitors with Morningstar Investor

Internet Retail Industry Comparables

Ticker
Name
Morningstar Rating for Stocks
Capital Allocation
Economic Moat
Market Cap
AMZN
Amazon.com IncBmyqwwwvhwNnfj$1.9 Tril
BABA
Alibaba Group Holding Ltd ADRSpggggnNpxr$213.9 Bil
PDD
PDD Holdings Inc ADRDtdsgkdgYvdlvxw$194.2 Bil
MELI
MercadoLibre IncWydjmxqnZbk$88.7 Bil
JD
JD.com Inc ADRMmzzthljtzWxds$52.6 Bil
EBAY
eBay IncPwlszhdlCzwhwxr$26.1 Bil
CART
Maplebear IncWjpzfwldhGhxz$9.1 Bil
W
Wayfair Inc Class ASttlzjpnfVcldj$8.7 Bil
ETSY
Etsy IncCxkysyrkFfhsr$7.5 Bil

Sponsor Center