Skip to Content
Stock Analyst Update

Expedia Expected to Recover, Shares Are Undervalued

We don’t plan a material change to our fair value estimate.


Narrow-moat Expedia (EXPE) provided investors with three key updates April 23: first, a performance update that highlighted continued weak industry demand; second, additional steps to improve its liquidity profile, including a high-cost preferred share raise; and third, the solid choice to appoint Peter Kern and Eric Hart as CEO and CFO, respectively. We don’t plan a material change to our $138 fair value and continue to see the shares as undervaluing Expedia’s sizable network advantage that underlines its narrow moat.

Expedia announced a first-quarter booking drop of 38%-43%, including an 85%-90% decrease in the second half of March, driven by global shelter-in-place mandates. Global market reopening plans and the rebound trajectory of hotel occupancy in Asia-Pacific (currently at around 20% from roughly 10% in February, according to recent hotel operator updates) imply a slow 2020 recovery pace for travel demand, in our view. As a result, we could lower our 2020 Expedia booking estimate to fall mid-45% (versus a high 30% decline currently). Still, we don’t envision a material change to our fair value estimate, as we still expect global travel demand to recover to 2019 levels in 2022-23.

We believe Expedia has enough liquidity to operate under current conditions through 2021. It had already suspended share repurchases, tapped its $1.9 billion credit facility, and worked to remove $300 million-$500 million in cost efficiencies. In addition, the firm gave encouraging details on its $5.9 billion in March 31 deferred merchant bookings balance, which we think implies that only about $2 billion (versus around $3 billion) is at risk of negatively affecting Expedia’s working capital if canceled. Also, Expedia raised $2 billion in secured debt and $1.2 billion in a preferred share offering to private investors Apollo and Silver Lake, although the cost of the latter appears high for an investment-grade company (9.5% dividend and two board seats given), in our view.

Morningstar Premium Members gain exclusive access to our full analyst reports, including fair value estimates, bull and bear breakdowns, and risk analyses. Not a Premium Member? Get this and other reports immediately when you try Morningstar Premium free for 14 days.

Dan Wasiolek does not own shares in any of the securities mentioned above. Find out about Morningstar’s editorial policies.

Transparency is how we protect the integrity of our work and keep empowering investors to achieve their goals and dreams. And we have unwavering standards for how we keep that integrity intact, from our research and data to our policies on content and your personal data.

We’d like to share more about how we work and what drives our day-to-day business.

We sell different types of products and services to both investment professionals and individual investors. These products and services are usually sold through license agreements or subscriptions. Our investment management business generates asset-based fees, which are calculated as a percentage of assets under management. We also sell both admissions and sponsorship packages for our investment conferences and advertising on our websites and newsletters.

How we use your information depends on the product and service that you use and your relationship with us. We may use it to:

  • Verify your identity, personalize the content you receive, or create and administer your account.
  • Provide specific products and services to you, such as portfolio management or data aggregation.
  • Develop and improve features of our offerings.
  • Gear advertisements and other marketing efforts towards your interests.

To learn more about how we handle and protect your data, visit our privacy center.

Maintaining independence and editorial freedom is essential to our mission of empowering investor success. We provide a platform for our authors to report on investments fairly, accurately, and from the investor’s point of view. We also respect individual opinions––they represent the unvarnished thinking of our people and exacting analysis of our research processes. Our authors can publish views that we may or may not agree with, but they show their work, distinguish facts from opinions, and make sure their analysis is clear and in no way misleading or deceptive.

To further protect the integrity of our editorial content, we keep a strict separation between our sales teams and authors to remove any pressure or influence on our analyses and research.

Read our editorial policy to learn more about our process.