Skip to Content
Stock Analyst Update

What Would Tesla Look Like Without Musk?

Without Musk, we estimate that Tesla is worth, at best, about $126 per share.


On Sept. 27, the SEC filed a civil complaint against  Tesla (TSLA) CEO Elon Musk alleging securities fraud related to his Aug. 7 "funding secured" tweet about taking Tesla private. The Justice Department is also investigating this tweet as a criminal matter but has not filed charges. 

The SEC is seeking civil penalties, disgorgement of any ill-gotten gains, and wants to bar Musk from serving as a director or officer of any U.S. public company. The latter item is most significant for investors in our opinion because as we said in our Aug. 26 note, "We think for now Musk is effectively Tesla and without him Tesla is just a capital-intensive automaker burning cash with too much debt due soon." 

If Musk were not allowed to be a key decision-maker at Tesla, or if we grow more uncomfortable with the legal risk surrounding Tesla in the future, then we would likely raise our weighted average cost of capital to nearly 12% from about 10%. This change, holding all else equal in our model, would lower our fair value estimate to about $126 from $179, but for now we are maintaining our fair value estimate while we see how this complaint plays out over time in the courts or via litigation.

The SEC held a short press conference and we also read its complaint. The agency believes that at the time of the Aug. 7 tweet, Musk knew he had never discussed going private at $420 per share with any potential funding source and had done nothing to research if all current shareholders could remain owners if Tesla went private. This issue was a key reason Musk eventually abandoned his plan to go private as announced via a late night Aug. 24 blog. The complaint does say Musk met on July 31 with a sovereign investment fund, which Musk said in an Aug. 13 blog post was from Saudi Arabia.

Morningstar Premium Members gain exclusive access to our full analyst reports, including fair value estimates, bull and bear breakdowns, and risk analyses. Not a Premium Member? Get this and other reports immediately when you try Morningstar Premium free for 14 days.

David Whiston does not own (actual or beneficial) shares in any of the securities mentioned above. Find out about Morningstar’s editorial policies.