Skip to Content
Stock Analyst Update

What to Make of Total’s Maersk Oil Buy

The price paid is reasonable, but not a steal.

Mentioned: ,

The North Sea has become the ugly stepchild of oil production, with most majors looking to exit the region. This has likely created an opportunity, however, and  Total (TOT) is trying to capitalize. In a deal announced on Aug. 21, Total is acquiring Maersk’s (AMKBY) oil and gas business (more than 80% of production from the North Sea) for a total consideration of $7.45 billion, consisting of $4.95 billion in newly issued shares and the assumption of $2.5 billion in debt. Deal metrics and our modeling suggest the price paid is reasonable, but not a steal. Also, given that Total’s shares are undervalued in our opinion, and it’s sitting on a rather large cash balance with modest leverage, cash might have been a better choice.

At $46,000 per flowing barrel (160 thousand barrels of oil equivalent per day in 2018), the deal compares favorably with recent transactions, though the $15/barrel of proven reserve and $5/bbl of contingent reserves (2P/2C) are higher than Total has been able to deliver organically the past few years. That said, Total could ultimately improve those reserve figures as it increases production to 200 mboed by 2020. Strategically, Maersk’s assets fit with Total’s existing portfolio, outside the large position in Denmark. As a result, it expects to deliver $400 million a year in operational, commercial, and financial synergies by 2020.

The producing assets deliver higher cash margins than Total’s current portfolio, by our estimates, and should be accretive to free cash flow in 2018 when the deal closes. Based on our modeling, the deal is also accretive to valuation using our long-term oil price assumption of $60/bbl, but only marginally so, leaving our fair value estimate and moat rating unchanged.

Morningstar Premium Members gain exclusive access to our full analyst reports, including fair value estimates, bull and bear breakdowns, and risk analyses. Not a Premium Member? Get this and other reports immediately when you try Morningstar Premium free for 14 days.

Allen Good does not own shares in any of the securities mentioned above. Find out about Morningstar’s editorial policies.

Transparency is how we protect the integrity of our work and keep empowering investors to achieve their goals and dreams. And we have unwavering standards for how we keep that integrity intact, from our research and data to our policies on content and your personal data.

We’d like to share more about how we work and what drives our day-to-day business.

We sell different types of products and services to both investment professionals and individual investors. These products and services are usually sold through license agreements or subscriptions. Our investment management business generates asset-based fees, which are calculated as a percentage of assets under management. We also sell both admissions and sponsorship packages for our investment conferences and advertising on our websites and newsletters.

How we use your information depends on the product and service that you use and your relationship with us. We may use it to:

  • Verify your identity, personalize the content you receive, or create and administer your account.
  • Provide specific products and services to you, such as portfolio management or data aggregation.
  • Develop and improve features of our offerings.
  • Gear advertisements and other marketing efforts towards your interests.

To learn more about how we handle and protect your data, visit our privacy center.

Maintaining independence and editorial freedom is essential to our mission of empowering investor success. We provide a platform for our authors to report on investments fairly, accurately, and from the investor’s point of view. We also respect individual opinions––they represent the unvarnished thinking of our people and exacting analysis of our research processes. Our authors can publish views that we may or may not agree with, but they show their work, distinguish facts from opinions, and make sure their analysis is clear and in no way misleading or deceptive.

To further protect the integrity of our editorial content, we keep a strict separation between our sales teams and authors to remove any pressure or influence on our analyses and research.

Read our editorial policy to learn more about our process.