Skip to Content
Stock Analyst Update

Tesla's FVE Increase Still Leaves the Stock Overvalued

We believe the stock trades on the option value of what it may look like years from now rather than on fundamentals and free cash flow generation.


After rolling our Tesla (TSLA) model forward a year for the 10-K filing, we increase our fair value estimate to $349 from $306. The change is primarily from increasing our midcycle operating margin by 100 basis points to 13% and increasing our total vehicles delivered over our 10-year forecast period by about 25% to 28.4 million. The midcycle margin move is to give Tesla more benefit of the doubt that the investments laid out at its September 2020 Battery Day event will yield meaningful cost reductions over time and enable more economies of scale. The vehicles sold increase is a function of rolling the model, which removes a low roughly 500,000 2020 delivery figure from the forecast and replaces it with a 4.3 million unit figure in 2030. We’ve also kept delivery growth rates elevated off of a higher starting point in our forecast, which means 2024 deliveries are now at about 2.7 million versus about 2.1 million previously. We are taking our 2021 deliveries forecast down to 800,000 from 950,000 as we expect the semiconductor shortage impacting the auto industry to slow Tesla’s production. That is still about 60% growth from 2020 which is in line with guidance of growth this year above the firm’s planned annual growth rate of 50%. We model growth rates of at least 50% through 2023 but decline this rate to the mid-single digits by 2030.

CEO Elon Musk says that if Tesla executes well it can sell 20 million vehicles a year in the late 2020s. That is something we cannot yet model because it means Tesla would be about twice the size of where Toyota and Volkswagen are today. However, if Musk proves us wrong, modeling 20 million units by late this decade would change the fair value estimate, all else constant, to over $1,500. We believe the stock trades on the option value of what it may look like years from now rather than on fundamentals and free cash flow generation, so we think investors should consider the upside and downside risks should they want to chase momentum.

Morningstar Premium Members gain exclusive access to our full analyst reports, including fair value estimates, bull and bear breakdowns, and risk analyses. Not a Premium Member? Get this and other reports immediately when you try Morningstar Premium free for 14 days.

David Whiston does not own (actual or beneficial) shares in any of the securities mentioned above. Find out about Morningstar’s editorial policies.

Transparency is how we protect the integrity of our work and keep empowering investors to achieve their goals and dreams. And we have unwavering standards for how we keep that integrity intact, from our research and data to our policies on content and your personal data.

We’d like to share more about how we work and what drives our day-to-day business.

We sell different types of products and services to both investment professionals and individual investors. These products and services are usually sold through license agreements or subscriptions. Our investment management business generates asset-based fees, which are calculated as a percentage of assets under management. We also sell both admissions and sponsorship packages for our investment conferences and advertising on our websites and newsletters.

How we use your information depends on the product and service that you use and your relationship with us. We may use it to:

  • Verify your identity, personalize the content you receive, or create and administer your account.
  • Provide specific products and services to you, such as portfolio management or data aggregation.
  • Develop and improve features of our offerings.
  • Gear advertisements and other marketing efforts towards your interests.

To learn more about how we handle and protect your data, visit our privacy center.

Maintaining independence and editorial freedom is essential to our mission of empowering investor success. We provide a platform for our authors to report on investments fairly, accurately, and from the investor’s point of view. We also respect individual opinions––they represent the unvarnished thinking of our people and exacting analysis of our research processes. Our authors can publish views that we may or may not agree with, but they show their work, distinguish facts from opinions, and make sure their analysis is clear and in no way misleading or deceptive.

To further protect the integrity of our editorial content, we keep a strict separation between our sales teams and authors to remove any pressure or influence on our analyses and research.

Read our editorial policy to learn more about our process.