XTAI:2362 Clevo Co. Quarterly Report Filing - 6/30/2012

Effective Date 6/30/2012

2362 Fair Value Estimate
Premium
2362 Consider Buying
Premium
2362 Consider Selling
Premium
2362 Fair Value Uncertainty
Premium
2362 Economic Moat
Premium
2362 Stewardship
Premium
 
2362 2012-01-01 2362 2012-06-30 2362 2012-01-01 2012-06-30 2362 2011-01-01 2362 2011-06-30 2362 2011-01-01 2011-06-30 2362 2012-06-30 tw-gaap-ci:UnrealizedGainLossesFinancialInstrumentMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:UnrealizedGainLossesFinancialInstrumentMember 2362 2011-06-30 tw-gaap-ci:UnrealizedGainLossesFinancialInstrumentMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:UnrealizedGainLossesFinancialInstrumentMember 2362 2012-06-30 tw-gaap-ci:TotalStockholdersEquitiesMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:TotalStockholdersEquitiesMember 2362 2011-06-30 tw-gaap-ci:TotalStockholdersEquitiesMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:TotalStockholdersEquitiesMember 2362 2012-06-30 tw-gaap-ci:LegalReserveMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:LegalReserveMember 2362 2011-06-30 tw-gaap-ci:LegalReserveMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:LegalReserveMember 2362 2012-06-30 tw-gaap-ci:CumulativeTranslationAdjustmentsMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:CumulativeTranslationAdjustmentsMember 2362 2011-06-30 tw-gaap-ci:CumulativeTranslationAdjustmentsMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:CumulativeTranslationAdjustmentsMember 2362 2012-06-30 tw-gaap-ci:CapitalSurplusMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:CapitalSurplusMember 2362 2011-06-30 tw-gaap-ci:CapitalSurplusMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:CapitalSurplusMember 2362 2012-06-30 tw-gaap-ci:CommonStockValueMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:CommonStockValueMember 2362 2011-06-30 tw-gaap-ci:CommonStockValueMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:CommonStockValueMember 2362 2012-06-30 tw-gaap-ci:MinorityInterestMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:MinorityInterestMember 2362 2011-06-30 tw-gaap-ci:MinorityInterestMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:MinorityInterestMember 2362 2012-06-30 tw-gaap-ci:UnappropriatedRetainedEarningsMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:UnappropriatedRetainedEarningsMember 2362 2011-06-30 tw-gaap-ci:UnappropriatedRetainedEarningsMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:UnappropriatedRetainedEarningsMember 2362 2012-06-30 tw-gaap-ci:TreasuryStockValueMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:TreasuryStockValueMember 2362 2011-06-30 tw-gaap-ci:TreasuryStockValueMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:TreasuryStockValueMember 2362 2012-06-30 tw-gaap-ci:CapitalStockMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:CapitalStockMember 2362 2011-06-30 tw-gaap-ci:CapitalStockMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:CapitalStockMember 2362 2012-06-30 tw-gaap-ci:RetainedEarningsMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:RetainedEarningsMember 2362 2011-06-30 tw-gaap-ci:RetainedEarningsMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:RetainedEarningsMember 2362 2012-06-30 tw-gaap-ci:StockholdersEquitiesAdjustmentsMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:StockholdersEquitiesAdjustmentsMember 2362 2011-06-30 tw-gaap-ci:StockholdersEquitiesAdjustmentsMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:StockholdersEquitiesAdjustmentsMember 2362 2012-06-30 tw-gaap-ci:TotalParentCompanyStockholdersEquitiesMember 2362 2012-01-01 2012-06-30 tw-gaap-ci:TotalParentCompanyStockholdersEquitiesMember 2362 2011-06-30 tw-gaap-ci:TotalParentCompanyStockholdersEquitiesMember 2362 2011-01-01 2011-06-30 tw-gaap-ci:TotalParentCompanyStockholdersEquitiesMember 2362 2012-08-30 xbrli:shares iso4217:TWD xbrli:shares iso4217:AED iso4217:AUD iso4217:BRL iso4217:CAD iso4217:CHF iso4217:CLP iso4217:CNY iso4217:CZK iso4217:EUR iso4217:GBP iso4217:HKD iso4217:IDR iso4217:ILS iso4217:INR iso4217:JPY iso4217:KRW iso4217:MOP iso4217:MXN iso4217:MYR iso4217:NOK iso4217:NZD iso4217:PHP iso4217:PLN iso4217:RUB iso4217:SAR iso4217:SGD iso4217:THB iso4217:TRY iso4217:TWD iso4217:USD iso4217:VND iso4217:ZAR 2181897000 2657356000 204042000 349475000 1554747000 1455559000 1000 1730000 1798843000 2064011000 20066000 12446000 989100000 991166000 423686000 547314000 66440000 41949000 471731000 707289000 632250000 374882000 34570000 0 21250000 0 938711000 1097556000 58793000 61004000 117876000 110747000 12517593000 13752382000 1313501000 1113978000 159477000 3450000 105890000 115004000 54773000 75896000 130534000 128588000 777071000 1156692000 216195000 90780000 306945000 353227000 3048677000 4020255000 4318810000 8566236000 13950000 12449000 63144000 49538000 6482286000 9186541000 1457923000 1448722000 0 0 3294825000 1602537000 91664000 71163000 375340000 394070000 57400000 52970000 7026093000 5708231000 3087000 113145000 1937730000 1880685000 90051000 109628000 24313000 37460000 571961000 676300000 599345000 890425000 1319797000 1506342000 2001179000 2489605000 344318000 246613000 16404487000 22032452000 723435000 919689000 60128000 175148000 55637000 55988000 6384670000 6384670000 2000000 2000000 27318000 67880000 23522000 23522000 562322000 687529000 974851000 1098237000 29373000 484826000 232711000 231758000 1195681000 1195681000 0 0 0 0 44851265 44851265 38202647000 44626452000 5277152000 3569462000 432740000 447040000 8342803000 9203177000 1170421000 1124120000 1053324000 1158560000 938711000 1097556000 16969988000 21446725000 15699855000 16900744000 15699855000 16900744000 6559380000 9248528000 31161561000 36841711000 13917874000 13658434000 599345000 890425000 344318000 246613000 16404487000 22032452000 839200000 1150825000 55637000 55988000 7041086000 7784741000 7041086000 7784741000 6384670000 6384670000 52840000 93402000 2000000 2000000 1537173000 1785766000 -933597000 -479097000 5587646000 5589115000 38321000 29150000 3128000 0 2459178000 2907634000 380626000 277287000 5812711000 5765010000 602188000 553426000 1010048000 1107261000 247935000 209775000 121604000 43340000 42042000 55824000 110673000 105238000 1020000 29066000 192787000 0 80555000 74980000 40862000 2612000 5950000 0 121958000 97414000 483665000 502653000 7279000 63913000 0 18117000 0 26534000 51383000 25273000 259384000 321977000 631903000 559421000 -3044000 0 1.06 0.94 -0.01 0 1.06 0.93 -0.01 0 1.05 0.93 1.05 0.94 628859000 559421000 628859000 559421000 888243000 881398000 713119000 1109414000 2573290000 2979876000 5812711000 5765010000 8386001000 8744886000 5546197000 5559965000 2459178000 2907634000 1860171000 1870462000 717451000 408474000 152715000 161062000 542327000 636490000 -13862000 0 -4247905000 -1451107000 112560000 189415000 3451695000 2810059000 626664000 930995000 -818330000 0 7718000 26303000 -398080000 611253000 -204867000 -340253000 -96318000 -76751000 20593000 -193284000 0 0 22202000 47769000 -114693000 -98360000 106964000 -177081000 -34613000 0 -3568000 100468000 4090000 38276000 -198570000 -68734000 -293382000 0 45528000 0 0 0 4435000 -72152000 590000 440000 -90457000 -404451000 517133000 132307000 45954000 0 79775000 -113328000 -1963907000 -695517000 364769000 19635000 2320886000 -1909006000 628859000 559421000 62545000 -171744000 2001179000 2489605000 353296000 417607000 257432000 101771000 450000000 0 7279000 63913000 22166000 -58960000 -1020000 -29066000 118431000 292464000 -39896000 -38305000 3730772000 1318800000 453757000 496680000 -42042000 -55824000 70711000 11998000 -1269798000 -152703000 34229000 0 10495000 10450000 0 127322000 0 0 174000 2839000 2370416000 3282879000 -40862000 -2612000 -64647000 -5667000 0 -538000 62050000 0 -5950000 26534000 -268659000 122771000 -10381000 411071000 548683000 573455000 -1187923000 -721805000 -362247000 -1145527000 -825676000 423722000 -5866074000 -2015035000 4314996000 1349490000 453757000 496680000 4247905000 1451107000 78438000 0 0 0 0 0 0 -78438000 0 0 0 0 0 125207000 0 0 0 0 0 0 -125207000 0 0 0 0 0 52840000 974851000 232711000 29373000 -1195681000 0 7041086000 6384670000 562322000 6384670000 1537173000 -933597000 7041086000 231758000 7784741000 484826000 93402000 6384670000 0 1098237000 -1195681000 687529000 6384670000 1785766000 -479097000 7784741000 0 0 628859000 0 0 0 -3044000 631903000 0 0 631903000 0 631903000 0 559421000 0 0 0 0 0 559421000 0 0 559421000 0 559421000 0 40571000 0 0 40571000 0 0 0 0 0 0 0 40571000 0 0 27318000 0 0 27318000 0 0 0 0 0 0 27318000 0 -171744000 0 -171744000 0 0 0 0 0 0 0 -171744000 -171744000 0 0 62545000 0 62545000 0 0 0 0 0 0 62545000 62545000 0 0 -268659000 -268659000 0 0 0 0 0 0 0 -268659000 -268659000 0 122771000 122771000 0 0 0 0 0 0 0 0 122771000 122771000 -34613000 0 0 0 0 -34613000 0 0 0 0 0 0 0 0 0 -818330000 0 0 0 0 0 -818330000 0 0 -818330000 -818330000 0 0 -626664000 0 0 0 0 -626664000 0 0 -626664000 0 -626664000 0 -930995000 0 0 0 0 0 -930995000 0 0 -930995000 0 -930995000 0 0 512050000 0 0 -40571000 0 -8679000 561300000 0 -8679000 561300000 512050000 108987000 8164717000 656570000 52831000 6384670000 0 1595018000 -1195681000 562322000 6384670000 2157340000 -430124000 8164717000 483884000 67629000 1056729000 501370000 -33172000 -938651000 37657000 7560116000 6384670000 6384670000 1540613000 -470453000 7522459000 0 0 -1536000 0 0 -1536000 0 0 0 0 0 0 -1536000 122771000 -379976000 125207000 -171744000 40571000 0 0 -496781000 0 0 -371574000 -48973000 -379976000 -268659000 -519030000 78438000 62545000 -14789000 0 -37657000 -81878000 -257030000 0 -3440000 -463144000 -481373000 資誠聯合會計師事務所 洪慶山 賴宗羲 2012-08-30 Y Y Y 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 1 0 1 0 1 1 1 0 1 1 1 1 1 1 1 1 1 1 1 1 0.3 0.3 0.7 0.7 1 1 0.41 1 1 1 0 1 0.3 0.3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0.9524 0.9524 0.0476 0.0476 1 1 0.2857 0.2857 0.7143 0.7143 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0.65 0.65 1 1 1 1 1 1 0.4 0.4 1 1 1 1 1 0 1 0 1 0 1 0 1 0 1 1 1 1 1 1 1 1 1 1 0.7 0.7 1 1 1 1 0.35 0.35 0.6 0.6 1 1 0.59 0 1 1 7784741000 239232000 239232000 0 0.0307 15569482000 7784741000 89712000 89712000 0 0.0115 15569482000 7784741000 505378000 505378000 0 0.0649 15569482000 7784741000 149520000 149520000 0 0.0192 15569482000 7784741000 418656000 418656000 0 0.0538 15569482000 7784741000 89712000 89712000 0 0.0115 15569482000 7784741000 134568000 134568000 0 0.0173 15569482000 7784741000 2661456000 2661456000 0 0.3419 15569482000 7784741000 104664000 104664000 0 0.0134 15569482000 7784741000 6279840000 6279840000 0 0.8067 15569482000 7784741000 149520000 149520000 0 0.0192 15569482000 7784741000 299040000 299040000 0 0.0384 15569482000 11121298000 5003016000 27544000 27544000 27544070 1 1945881000 193249000 193249000 199730000 199730000 199730000 1 7946742000 224829000 224829000 7000000 7000000 7000000 1 1166132000 34775000 34744000 1100000 1100000 1100000 1 30124000 39000 39000 140000000 140000000 14000000 1 52454000 17623000 2502000 80000000 80000000 8000000 1 43024000 26015000 565000 7000000 7000000 0 1 32770000 3166000 3166000 7000000 7000000 7000000 1 32770000 3166000 3166000 1850000 1850000 0 1 0 -1000 -1000 1550000 1550000 0 1 17563000 2249000 2249000 1800000 1800000 0 1 12120000 1744000 1744000 1500000 1500000 0 0.3 0 -2132000 -640000 3000000 3000000 0 1 3393000 -144000 -144000 5000000 5000000 0 1 7753000 1609000 1609000 3000000 3000000 0 1 0 -328000 -328000 3000000 3000000 0 1 17381000 2450000 2450000 3000000 3000000 0 1 0 54000 54000 2000000 2000000 0 0.9524 13573000 1332000 1269000 2600000 2600000 2600000 1 7548000 592000 592000 5000000 5000000 5000000 1 7753000 1609000 1609000 3000000 3000000 3000000 1 17381000 2450000 2450000 4000000 4000000 4000000 1 0 -328000 -328000 3000000 3000000 3000000 1 0 54000 54000 5000000 5000000 5000000 1 10884000 83000 83000 3000000 3000000 3000000 1 23344000 2579000 2579000 3000000 3000000 3000000 1 18046000 942000 942000 3000000 3000000 3000000 1 1182000 256000 256000 2000000 2000000 2000000 1 13573000 1269000 1269000 3000000 3000000 3000000 1 3393000 -144000 -144000 3500000 3500000 3500000 1 0 -1492000 -1492000 5000000 5000000 5000000 1 3556000 -190000 -190000 2000000 2000000 2000000 1 1114000 -116000 -116000 5500000 5500000 3000000 1 20157000 2030000 2030000 2000000 2000000 2000000 1 5664000 623000 623000 3000000 3000000 3000000 1 0 -726000 -726000 3000000 3000000 3000000 1 0 -966000 -966000 3000000 3000000 3000000 1 0 -1399000 -1399000 8000000 8000000 6000000 1 7817000 -1304000 -1335000 19221000 19221000 9350000 1 29231000 3364000 3257000 15000000 11000000 15000000 1 14965000 -74000 -74000 7020000 7020000 1500000 1 6222000 -327000 -429000 15000000 15000000 15000000 1 15187000 -50000 -50000 15000000 15000000 15000000 1 15152000 -67000 -67000 5000000 5000000 5000000 1 4777000 -85000 -85000 9000000 6000000 0 1 8041000 -1931000 -1931000 3600000 3600000 3600000 0.3 32966000 12114000 3634000 10800000 10800000 10800000 0.3 3737000 -5837000 -1751000 10000000 10000000 10000000 1 10087000 -43000 -43000 33410000 33410000 14900000 1 32738000 -265000 -510000 9000000 0 9000000 1 8951000 -42000 -42000 5000000 5000000 0 1 10840000 91000 91000 3700000 3700000 0 0.41 4860000 568000 233000 500000 500000 0 1 0 0 0 0 300000 0 0 0 -11000 -11000 300000 300000 0 0.3 0 -13000 -4000 300000 300000 0 1 221000 -18000 -18000 750000 750000 0 1 2096000 296000 296000 100000 100000 0 1 539000 64000 64000 3000000 3000000 0 1 18046000 942000 942000 3500000 3500000 0 0.7 0 -2132000 -1492000 32210000 32210000 0 0.35 81564000 32628000 11420000 15000000 15000000 0 0.6 7433000 -5148000 -3089000 68000000 68000000 0 1 62098000 -3314000 -3314000 105000000 105000000 0 1 559062000 7709000 7709000 200000 200000 0 1 0 -1168000 -1168000 1000000 1000000 0 1 0 -5892000 -5892000 1000000 1000000 0 1 0 2345000 2345000 700000 700000 0 0.7 4489000 -81000 -56000 6000000 6000000 0 1 37071000 1783000 1783000 3000000 3000000 0 1 1182000 256000 256000 2000000 2000000 0 0.7143 5664000 872000 623000 500000 500000 0 1 0 -129000 -129000 3000000 3000000 0 1 0 -735000 -735000 3000000 3000000 0 1 18966000 2268000 2268000 100000 100000 0 0.0476 678000 1332000 63000 800000 800000 0 0.2857 2266000 872000 249000 6000000 6000000 0 1 21939000 2031000 2031000 500000 500000 0 1 511000 1000 1000 3000000 3000000 0 1 0 -966000 -966000 3000000 3000000 0 1 0 -1399000 -1399000 2000000 2000000 0 1 1114000 -116000 -116000 59820000 59820000 0 0.65 23459000 5175000 3364000 500000 500000 0 1 995000 297000 297000 6000000 6000000 0 1 6309000 -1304000 -1304000 9200000 9200000 9200000 1 23511000 3364000 3364000 14900000 14900000 14900000 1 15341000 -265000 -265000 15000000 11000000 0 1 14965000 -74000 -74000 5000000 5000000 0 1 3556000 -190000 -190000 1518000 1518000 0 0.4 853000 -816000 -327000 15000000 15000000 0 1 15187000 -50000 -50000 15000000 15000000 0 1 15152000 -67000 -67000 5000000 5000000 0 1 4777000 -85000 -85000 14900000 14900000 0 1 15341000 -265000 -265000 1100000 1100000 1100000 1 1007000 1000 1000 10000000 10000000 0 1 10087000 -43000 -43000 9000000 0 0 1 8951000 -42000 -42000 1000000 1000000 0 1 908000 2000 2000 5000000 5000000 0 0.59 45096000 3581000 2113000 116626000 116626000 0 0 0 3113896000 7784741000 134568000 134568000 0 0 0 3113896000 7784741000 59808000 59808000 0 0 0 3113896000 7784741000 59808000 59808000 0 0 0 3113896000 7784741000 89712000 89712000 0 0 0 3113896000 7784741000 89712000 89712000 0 0 0 3113896000 7784741000 89712000 89712000 0 0 0 3113896000 7784741000 61004000 61004000 0 0 0 3321638000 3321638000 523320000 523320000 0 0 0 3113896000 7784741000 89712000 89712000 0 0 0 3113896000 7784741000 139652000 139652000 0 0 0 3113896000 7784741000 403704000 403704000 0 0 0 3113896000 7784741000 134568000 74760000 0 0 0 3113896000 7784741000 149520000 149520000 0 0 0 3113896000 7784741000 89712000 89712000 0 0 0 3113896000 7784741000 139476000 139476000 0 0 0 3113896000 7784741000 19858000 17021000 0 0 0 3113896000 7784741000 47280000 47280000 0 0 0 3113896000 7784741000 46949000 46949000 0 0 0 3113896000 7784741000 94560000 94560000 0 0 0 3113896000 7784741000 133897000 133897000 0 0 0 3113896000 7784741000 141840000 141840000 0 0 0 3113896000 7784741000 94560000 94560000 0 0 0 3113896000 7784741000 161698000 161698000 0 0 0 3113896000 7784741000 52008000 52008000 0 0 0 3113896000 7784741000 28368000 9456000 0 0 0 3113896000 7784741000 201649000 193612000 0 0 0 3113896000 7784741000 151060000 145859000 0 0 0 3113896000 7784741000 61748000 61748000 0 0 0 3113896000 7784741000 8747000 4019000 0 0 0 3113896000 7784741000 102598000 102598000 0 0 0 3113896000 7784741000 121037000 121037000 0 0 0 3113896000 7784741000 80376000 80376000 0 0 0 3113896000 7784741000 28368000 28368000 0 0 0 3113896000 7784741000 26004000 26004000 0 0 0 3113896000 7784741000 61464000 61464000 0 0 0 3113896000 7784741000 70920000 62410000 0 0 0 3113896000 7784741000 70920000 70920000 0 0 0 3113896000 7784741000 30779000 0 0 0 0 3113896000 7784741000 238334000 212330000 0 0 0 3113896000 7784741000 48793000 48793000 0 0 0 3113896000 7784741000 254225000 0 0 0 0 3113896000 7784741000 18912000 18912000 0 0 0 3113896000 7784741000 4728000 0 0 0 0 3113896000 7784741000 24113000 24113000 0 0 0 3113896000 7784741000 14184000 14184000 0 0 0 3113896000 7784741000 137821000 137821000 0 0 0 3113896000 7784741000 23640000 23640000 0 0 0 3113896000 7784741000 42552000 42552000 0 0 0 3113896000 7784741000 4728000 4728000 0 0 0 3113896000 7784741000 218906000 218906000 0 0 0 3113896000 7784741000 9456000 9456000 0 0 0 3113896000 7784741000 30732000 30732000 0 0 0 3113896000 7784741000 16548000 0 0 0 0 3113896000 7784741000 56736000 56736000 0 0 0 3113896000 7784741000 78958000 0 0 0 0 3113896000 7784741000 124346000 124346000 0 0 0 3113896000 7784741000 4728000 0 0 0 0 3113896000 7784741000 89832000 89832000 0 0 0 3113896000 7784741000 96924000 96924000 0 0 0 3113896000 7784741000 4728000 4728000 0 0 0 3113896000 7784741000 118200000 118200000 0 0 0 3113896000 7784741000 30732000 26004000 0 0 0 3113896000 7784741000 9456000 0 0 0 0 3113896000 7784741000 14184000 0 0 0 0 3113896000 7784741000 59100000 49644000 0 0 0 3113896000 7784741000 239710000 154606000 0 0 0 3113896000 7784741000 18912000 4728000 0 0 0 3113896000 7784741000 29786000 29786000 0 0 0 3113896000 7784741000 97870000 97870000 0 0 0 3113896000 7784741000 28368000 28368000 0 0 0 3113896000 7784741000 85104000 85104000 0 0 0 3113896000 7784741000 85104000 0 0 0 0 3113896000 7784741000 15697000 0 0 0 0 3113896000 7784741000 240608000 147797000 0 0 0 3113896000 7784741000 100139000 50495000 0 0 0 3113896000 7784741000 9456000 0 0 0 0 3113896000 7784741000 31205000 28132000 0 0 0 3113896000 7784741000 48462000 0 0 0 0 3113896000 7784741000 44443000 44443000 0 0 0 3113896000 7784741000 101652000 0 0 0 0 3113896000 7784741000 66192000 66192000 0 0 0 3113896000 7784741000 198576000 179664000 0 0 0 3113896000 7784741000 349163000 294791000 0 0 0 3113896000 7784741000 378240000 118200000 0 0 0 3113896000 7784741000 185101000 0 0 0 0 3113896000 7784741000 123164000 28368000 0 0 0 3113896000 7784741000 156024000 156024000 0 0 0 3113896000 7784741000 14184000 0 0 0 0 3113896000 7784741000 201413000 78485000 0 0 0 3113896000 7784741000 301410000 206850000 0 0 0 3113896000 7784741000 354127000 313939000 0 0 0 3113896000 7784741000 127656000 81558000 0 0 0 3113896000 7784741000 624096000 624096000 0 0 0 3113896000 7784741000 9456000 0 0 0 0 3113896000 7784741000 515352000 515352000 0 0 0 3113896000 7784741000 775392000 647736000 0 0 0 3113896000 7784741000 82740000 82740000 0 0 0 3113896000 7784741000 101652000 101652000 0 0 0 3113896000 7784741000 14184000 0 0 0 0 3113896000 7784741000 2837000 2837000 0 0 0 3113896000 7784741000 9456000 0 0 0 0 3113896000 7784741000 158388000 148932000 0 0 0 3113896000 7784741000 15602000 15602000 0 0 0 3113896000 7784741000 63355000 63355000 0 0 0 3113896000 7784741000 14184000 14184000 0 0 0 3113896000 7784741000 22931000 8747000 0 0 0 3113896000 7784741000 132384000 132384000 0 0 0 3113896000 7784741000 67138000 67138000 0 0 0 3113896000 7784741000 47280000 47280000 0 0 0 3113896000 7784741000 33096000 33096000 0 0 0 3113896000 7784741000 42552000 42552000 0 0 0 3113896000 7784741000 7092000 7092000 0 0 0 3113896000 7784741000 4728000 4728000 0 0 0 3113896000 7784741000 163589000 163589000 0 0 0 3113896000 7784741000 260139000 184491000 0 0 0 3113896000 7784741000 37919000 0 0 0 0 3113896000 7784741000 3310000 3310000 0 0 0 3113896000 7784741000 10402000 5201000 0 0 0 3113896000 7784741000 9456000 9456000 0 0 0 3113896000 7784741000 52008000 52008000 0 0 0 3113896000 7784741000 9456000 9456000 0 0 0 3113896000 7784741000 23640000 23640000 0 0 0 3113896000 7784741000 137112000 137112000 0 0 0 3113896000 7784741000 17966000 17966000 0 0 0 3113896000 7784741000 153660000 153660000 0 0 0 3113896000 7784741000 288498000 203394000 0 0 0 3113896000 7784741000 43025000 43025000 0 0 0 3113896000 7784741000 37824000 37824000 0 0 0 3113896000 7784741000 88414000 0 0 0 0 3113896000 7784741000 23640000 23640000 0 0 0 3113896000 7784741000 78248000 78248000 0 0 0 3113896000 7784741000 237393000 0 0 0 0 3113896000 7784741000 134748000 9456000 0 0 0 3113896000 7784741000 172099000 172099000 0 0 0 3113896000 7784741000 191484000 172572000 0 0 0 3113896000 7784741000 132384000 14184000 0 0 0 3113896000 7784741000 18912000 18912000 0 0 0 3113896000 7784741000 205668000 205668000 0 0 0 3113896000 7784741000 18912000 18912000 0 0 0 3113896000 7784741000 1579000 1579000 0 0 0 3113896000 7784741000 23640000 23640000 0 0 0 3113896000 7784741000 14657000 14657000 0 0 0 3113896000 7784741000 59100000 0 0 0 0 3113896000 7784741000 18912000 18912000 0 0 0 3113896000 7784741000 137112000 137112000 0 0 0 3113896000 7784741000 70920000 70920000 0 0 0 3113896000 7784741000 18912000 4728000 0 0 0 3113896000 7784741000 11820000 11820000 0 0 0 3113896000 7784741000 26004000 0 0 0 0 3113896000 7784741000 10874000 10874000 0 0 0 3113896000 7784741000 11820000 0 0 0 0 3113896000 7784741000 83449000 69265000 0 0 0 3113896000 7784741000 7092000 7092000 0 0 0 3113896000 7784741000 47280000 47280000 0 0 0 3113896000 7784741000 33096000 33096000 0 0 0 3113896000 7784741000 946000 946000 0 0 0 3113896000 7784741000 42552000 42552000 0 0 0 3113896000 7784741000 5674000 5674000 0 0 0 3113896000 7784741000 23640000 18912000 0 0 0 3113896000 7784741000 7092000 7092000 0 0 0 3113896000 7784741000 9456000 9456000 0 0 0 3113896000 7784741000 14184000 14184000 0 0 0 3113896000 7784741000 203304000 203304000 0 0 0 3113896000 7784741000 137112000 137112000 0 0 0 3113896000 7784741000 134275000 134275000 0 0 0 3113896000 7784741000 133802000 133802000 0 0 0 3113896000 7784741000 46807000 0 0 0 0 3113896000 7784741000 230301000 0 0 0 0 3113896000 7784741000 95510000 95510000 0 0 0 3113896000 7784741000 21186000 21186000 0 0 0 3113896000 7784741000 23640000 23640000 0 0 0 3113896000 7784741000 191248000 191248000 0 0 0 3113896000 7784741000 193848000 193848000 0 0 0 3113896000 7784741000 15602000 15602000 0 0 0 3113896000 7784741000 85104000 85104000 0 0 0 3113896000 7784741000 29786000 29786000 0 0 0 3113896000 7784741000 7092000 7092000 0 0 0 3113896000 7784741000 9456000 9456000 0 0 0 3113896000 7784741000 4728000 4728000 0 0 0 3113896000 7784741000 99288000 82740000 0 0 0 3113896000 7784741000 44916000 44916000 0 0 0 3113896000 7784741000 213706000 213706000 0 0 0 3113896000 7784741000 34042000 26477000 0 0 0 3113896000 7784741000 3924000 3924000 0 0 0 3113896000 7784741000 34987000 11347000 0 0 0 3113896000 7784741000 37398000 37398000 0 0 0 3113896000 7784741000 47280000 47280000 0 0 0 3113896000 7784741000 47280000 47280000 0 0 0 3113896000 7784741000 4728000 4728000 0 0 0 3113896000 7784741000 61937000 4728000 0 0 0 3113896000 7784741000 18912000 0 0 0 0 3113896000 7784741000 4728000 0 0 0 0 3113896000 7784741000 22694000 0 0 0 0 3113896000 7784741000 29786000 29786000 0 0 0 3113896000 7784741000 28368000 0 0 0 0 3113896000 7784741000 4728000 4728000 0 0 0 3113896000 7784741000 669201000 637996000 0 0 0 3113896000 7784741000 23000000 23000000 0 0 0 3113896000 7784741000 10000000 10000000 0 0 0 3113896000 7784741000 52008000 52008000 0 0 0 3113896000 7784741000 9456000 9456000 0 0 0 3113896000 7784741000 0 15060779000 7784741000 717696000 717696000 717696000 0.0922 7784741000 7784741000 744660000 744660000 744660000 0.0957 7784741000 7784741000 378240000 378240000 378240000 0.0486 7784741000 7784741000 744660000 744660000 0 0.0957 7784741000 189113000 47278000 0 0 0 189113000 7784741000 343896000 343896000 343896000 0.0442 7784741000 7784741000 330960000 330960000 0 0.0425 7784741000 7784741000 945600000 945600000 0 0.1215 7784741000 7784741000 299040000 299040000 299040000 0.0384 7784741000 7784741000 89712000 89712000 0 0.0115 7784741000 7784741000 59808000 59808000 0 0.0077 7784741000 7784741000 194376000 194376000 0 0.025 7784741000 7784741000 59808000 59808000 0 0.0077 7784741000 7784741000 94560000 94560000 0 0.0121 7784741000 209328000 209328000 0 0 209328000 1 93867000 979954000 0 55322000 55322000 0 0 55322000 1 0 0 0