XNYS:CPT Camden Property Trust Quarterly Report 10-Q Filing - 3/31/2012

Effective Date 3/31/2012

XNYS:CPT Fair Value Estimate
Premium
XNYS:CPT Consider Buying
Premium
XNYS:CPT Consider Selling
Premium
XNYS:CPT Fair Value Uncertainty
Premium
XNYS:CPT Economic Moat
Premium
XNYS:CPT Stewardship
Premium
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
 
(Mark One)
Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2012
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                    to                                        
Commission file number: 1-12110 
 
CAMDEN PROPERTY TRUST
(Exact Name of Registrant as Specified in Its Charter)
 
 
Texas
 
76-6088377
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
 
 
3 Greenway Plaza, Suite 1300
Houston, Texas
 
77046
(Address of principal executive offices)
 
(Zip Code)
(713) 354-2500
(Registrant’s Telephone Number, Including Area Code)
 
 
N/A
(Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  Q    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  Q    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one): 
Large accelerated filer
 
Q
Accelerated filer
 
¨
 
 
 
 
Non-accelerated filer
 
¨
Smaller Reporting Company
 
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  Q
On April 20, 2012, 80,288,134 common shares of the registrant were outstanding, net of treasury shares and shares held in our deferred compensation arrangements.



CAMDEN PROPERTY TRUST
Table of Contents
 
 
 
 
Page
PART I
 
 
 
 
 
Item 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2
 
 
 
 
 
Item 3
 
 
 
 
 
Item 4
 
 
 
 
 
Part II
 
 
 
 
 
Item 1
 
 
 
 
 
Item 1A
 
 
 
 
 
Item 2
 
 
 
 
 
Item 3
 
 
 
 
 
Item 4
 
 
 
 
 
Item 5
 
 
 
 
 
Item 6
 
 
 
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
Exhibit 101.INS
Exhibit 101.SCH
Exhibit 101.CAL
Exhibit 101.DEF
Exhibit 101.LAB
Exhibit 101.PRE







2


PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) 
(in thousands, except per share amounts)
March 31,
2012
 
December 31, 2011
Assets
 
 
 
Real estate assets, at cost
 
 
 
Land
$
868,964

 
$
768,016

Buildings and improvements
5,068,560

 
4,751,654

 
5,937,524

 
5,519,670

Accumulated depreciation
(1,458,451
)
 
(1,432,799
)
Net operating real estate assets
4,479,073

 
4,086,871

Properties under development, including land
301,282

 
299,870

Investments in joint ventures
49,436

 
44,844

Properties held for sale

 
11,131

Total real estate assets
4,829,791

 
4,442,716

Accounts receivable – affiliates
29,742

 
31,035

Other assets, net
89,706

 
88,089

Cash and cash equivalents
49,702

 
55,159

Restricted cash
5,074

 
5,076

Total assets
$
5,004,015

 
$
4,622,075

Liabilities and equity
 
 
 
Liabilities
 
 
 
Notes payable
 
 
 
Unsecured
$
1,380,952

 
$
1,380,755

Secured
1,050,154

 
1,051,357

Accounts payable and accrued expenses
105,370

 
93,747

Accrued real estate taxes
17,991

 
21,883

Distributions payable
47,594

 
39,364

Other liabilities
90,423

 
109,276

Total liabilities
2,692,484

 
2,696,382

Commitments and contingencies

 

Perpetual preferred units

 
97,925

Equity
 
 
 
Common shares of beneficial interest; $0.01 par value per share; 100,000 shares authorized; 94,927 and 87,377 issued; 91,957 and 84,517 outstanding at March 31, 2012 and December 31, 2011, respectively
919

 
845

Additional paid-in capital
3,327,961

 
2,901,024

Distributions in excess of net income attributable to common shareholders
(648,074
)
 
(690,466
)
Treasury shares, at cost (12,100 and 12,509 common shares at March 31, 2012 and December 31, 2011, respectively)
(437,215
)
 
(452,003
)
Accumulated other comprehensive loss
(675
)
 
(683
)
Total common equity
2,242,916

 
1,758,717

Noncontrolling interests
68,615

 
69,051

Total equity
2,311,531

 
1,827,768

Total liabilities and equity
$
5,004,015

 
$
4,622,075

See Notes to Condensed Consolidated Financial Statements.

3


CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME
(Unaudited)
 
 
Three Months Ended
 
March 31,
(in thousands, except per share amounts)
2012
 
2011
Property revenues
 
 
 
Rental revenues
$
153,719

 
$
135,835

Other property revenues
24,932

 
21,767

Total property revenues
178,651

 
157,602

Property expenses
 
 
 
Property operating and maintenance
49,219

 
44,806

Real estate taxes
18,371

 
17,344

Total property expenses
67,590

 
62,150

Non-property income
 
 
 
Fee and asset management
2,923

 
1,838

Interest and other income (loss)
(688
)
 
4,771

Income on deferred compensation plans
7,786

 
5,954

Total non-property income
10,021

 
12,563

Other expenses
 
 
 
Property management
5,284

 
5,319

Fee and asset management
1,743

 
1,220

General and administrative
8,679

 
9,788

Interest
26,683

 
29,737

Depreciation and amortization
50,118

 
45,851

Amortization of deferred financing costs
912

 
1,527

Expense on deferred compensation plans
7,786

 
5,954

Total other expenses
101,205

 
99,396

Gain on sale of unconsolidated joint venture interests

 
1,136

Gain on acquisition of controlling interest in joint ventures
40,191

 

Equity in income of joint ventures
366

 
374

Income from continuing operations before income taxes
60,434

 
10,129

Income tax expense – current
(224
)
 
(1,320
)
Income from continuing operations
60,210

 
8,809

Income from discontinued operations
353

 
792

Gain on sale of discontinued operations, net of tax
32,541

 

Net income
93,104

 
9,601

Less income allocated to noncontrolling interests from continuing operations
(825
)
 
(556
)
Less income, including gain on sale, allocated to noncontrolling interests from discontinued operations
(670
)
 
(9
)
Less income allocated to perpetual preferred units
(776
)
 
(1,750
)
Less write off of original issuance costs of redeemed perpetual preferred units
(2,075
)
 

Net income attributable to common shareholders
$
88,758

 
$
7,286

See Notes to Condensed Consolidated Financial Statements.

4


CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
AND COMPREHENSIVE INCOME (continued)
(Unaudited)
 
 
Three Months Ended
 
March 31,
(in thousands, except per share amounts)
2012
 
2011
Earnings per share – basic
 
 
 
Income from continuing operations attributable to common shareholders
$
0.70

 
$
0.09

Income from discontinued operations, including gain on sale, attributable to common shareholders
0.40

 
0.01

Net income attributable to common shareholders
$
1.10

 
$
0.10

Earnings per share – diluted
 
 
 
Income from continuing operations attributable to common shareholders
$
0.68

 
$
0.09

Income from discontinued operations, including gain on sale, attributable to common shareholders
0.39

 
0.01

Net income attributable to common shareholders
$
1.07

 
$
0.10

Distributions declared per common share
$
0.56

 
$
0.49

Weighted average number of common shares outstanding – basic
79,885

 
71,906

Weighted average number of common shares outstanding – diluted
82,855

 
72,783

Net income attributable to common shareholders
 
 
 
Income from continuing operations
$
60,210

 
$
8,809

Less income allocated to noncontrolling interests from continuing operations
(825
)
 
(556
)
Less income allocated to perpetual preferred units
(776
)
 
(1,750
)
Less write off of original issuance costs of redeemed perpetual preferred units
(2,075
)
 

Income from continuing operations attributable to common shareholders
56,534

 
6,503

Income from discontinued operations, including gain on sale
32,894

 
792

Less income, including gain on sale, allocated to noncontrolling interests from discontinued operations
(670
)
 
(9
)
Income from discontinued operations, including gain on sale, attributable to common shareholders
32,224

 
783

Net income attributable to common shareholders
$
88,758

 
$
7,286

Condensed Consolidated Statements of Comprehensive Income:
 
 
 
Net income
$
93,104

 
$
9,601

Other comprehensive income
 
 
 
Unrealized loss on cash flow hedging activities

 
(503
)
Reclassification of net losses on cash flow hedging activities

 
5,766

Reclassification of gain on available-for-sale investment to earnings, net of tax

 
(3,309
)
Reclassification of prior service cost on post retirement obligations
8

 

Comprehensive income
93,112

 
11,555

Less income allocated to noncontrolling interests from continuing operations
(825
)
 
(556
)
Less income, including gain on sale, allocated to noncontrolling interests from discontinued operations
(670
)
 
(9
)
Less income allocated to perpetual preferred units
(776
)
 
(1,750
)
Less write off of original issuance costs of redeemed perpetual preferred units
(2,075
)
 

Comprehensive income attributable to common shareholders
$
88,766

 
$
9,240

See Notes to Condensed Consolidated Financial Statements.


5


CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND PERPETUAL PREFERRED UNITS
(Unaudited)
 
 
Common Shareholders
 
 
 
 
 
 
(in thousands, except per share amounts)
Common
shares of
beneficial
interest
 
Additional
paid-in
capital
 
Distributions
in excess of
net income
 
Treasury
shares, at
cost
 
Accumulated
other
comprehensive
loss
 
Noncontrolling
interests
 
Total equity
 
Perpetual
preferred
units
December 31, 2011
$
845

 
$
2,901,024

 
$
(690,466
)
 
$
(452,003
)
 
$
(683
)
 
$
69,051


$
1,827,768

 
$
97,925

Net income
 
 
 
 
88,758

 
 
 
 
 
1,495

 
90,253

 
2,851

Other comprehensive income
 
 
 
 
 
 
 
 
8

 
 
 
8

 
 
Common shares issued
73

 
435,838

 
 
 
 
 
 
 
 
 
435,911

 
 
Net share awards
 
 
(9,110
)
 
 
 
13,229

 
 
 
 
 
4,119

 
 
Employee stock purchase plan
 
 
148

 
 
 
170

 
 
 
 
 
318

 
 
Common share options exercised
 
 
510

 
 
 
1,389

 
 
 
 
 
1,899

 
 
Conversions of operating partnership units
2

 
(450
)
 
 
 
 
 
 
 
448

 

 
 
Cash distributions declared to perpetual preferred units
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(776
)
Cash distributions declared to equity holders
 
 
 
 
(46,366
)
 
 
 
 
 
(2,379
)
 
(48,745
)
 
 
Redemption of perpetual preferred units
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(100,000
)
Other
(1
)
 
1

 
 
 
 
 
 
 
 
 

 
 
March 31, 2012
$
919

 
$
3,327,961

 
$
(648,074
)
 
$
(437,215
)
 
$
(675
)
 
$
68,615

 
$
2,311,531

 
$


See Notes to Condensed Consolidated Financial Statements.

6


CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND PERPETUAL PREFERRED UNITS (continued)
(Unaudited)
 
 
Common Shareholders
 
 
 
 
 
 
(in thousands, except per share amounts)
Common
shares of
beneficial
interest
 
Additional
paid-in
capital
 
Distributions
in excess of
net income
 
Treasury
shares, at
cost
 
Accumulated
other
comprehensive
loss
 
Noncontrolling
interests
 
Total equity
 
Perpetual
preferred
units
December 31, 2010
$
824

 
$
2,775,625

 
$
(595,317
)
 
$
(461,255
)
 
$
(33,458
)
 
$
70,954

 
$
1,757,373

 
$
97,925

Net income
 
 
 
 
7,286

 
 
 
 
 
565

 
7,851

 
1,750

Other comprehensive income
 
 
 
 
 
 
 
 
1,954

 
 
 
1,954

 
 
Common shares issued
1

 
3,794

 
 
 
 
 
 
 
 
 
3,795

 
 
Net share awards
4

 
3,547

 
 
 
 
 
 
 
 
 
3,551

 
 
Employee stock purchase plan
 
 
33

 
 
 
788

 
 
 
 
 
821

 
 
Share awards placed into deferred plans
(2
)
 
2

 
 
 
 
 
 
 
 
 

 
 
Common share options exercised
 
 
616

 
 
 
 
 
 
 
 
 
616

 
 
Conversions of operating partnership units
 
 
4

 
 
 
 
 
 
 
(4
)
 

 
 
Cash distributions declared to perpetual preferred units
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1,750
)
Cash distributions declared to equity holders
 
 
 
 
(35,709
)
 
 
 
 
 
(1,231
)
 
(36,940
)
 
 
March 31, 2011
$
827

 
$
2,783,621

 
$
(623,740
)
 
$
(460,467
)
 
$
(31,504
)
 
$
70,284

 
$
1,739,021

 
$
97,925

See Notes to Condensed Consolidated Financial Statements.


7


CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) 
 
Three Months Ended
 
March 31,
(in thousands)
2012
 
2011
Cash flows from operating activities
 
 
 
Net income
$
93,104

 
$
9,601

Adjustments to reconcile net income to net cash from operating activities:
 
 
 
Depreciation and amortization, including discontinued operations
50,304

 
46,593

Gain on acquisition of controlling interest in joint ventures
(40,191
)
 

Gain on sale of discontinued operations, net of tax
(32,541
)
 

Gain on sale of unconsolidated joint venture interests

 
(1,136
)
Gain on sale of available-for sale investment

 
(4,301
)
Distributions of income from joint ventures
1,024

 
1,321

Equity in income of joint ventures
(366
)
 
(374
)
Share-based compensation
3,005

 
2,777

Amortization of deferred financing costs
912

 
1,527

Net change in operating accounts and other
528

 
(1,601
)
Net cash from operating activities
75,779

 
54,407

Cash flows from investing activities
 
 
 
Development and capital improvements
(60,269
)
 
(23,141
)
Acquisition of joint venture interests, net of cash acquired
(96,106
)
 

Proceeds from sale of discontinued operations
54,125

 

Proceeds from sale of joint venture interests

 
19,310

Proceeds from sale of available-for-sale investment

 
4,510

Decrease in notes receivable – affiliates

 
3,279

Investments in joint ventures
(5,656
)
 
(12,320
)
Distributions of investments from joint ventures
2,620

 
1,208

Other
(183
)
 
(622
)
Net cash from investing activities
(105,469
)
 
(7,776
)
Cash flows from financing activities
 
 
 
Borrowings on unsecured line of credit
43,000

 

Repayments on unsecured line of credit
(43,000
)
 

Repayment of notes payable
(273,809
)
 
(89,128
)
Proceeds from issuance of common shares
435,911

 
3,795

Redemption of perpetual preferred units
(100,000
)
 

Distributions to common shareholders, perpetual preferred units and noncontrolling interests
(41,264
)
 
(35,300
)
Payment of deferred financing costs
(222
)
 
(1,001
)
Net decrease in accounts receivable – affiliates
1,294

 
1,922

Other
2,323

 
1,277

Net cash from financing activities
24,233

 
(118,435
)
Net decrease in cash and cash equivalents
(5,457
)
 
(71,804
)
Cash and cash equivalents, beginning of period
55,159

 
170,575

Cash and cash equivalents, end of period
$
49,702

 
$
98,771

Supplemental information
 
 
 
Cash paid for interest, net of interest capitalized
$
8,633

 
$
19,352

Cash paid for income taxes
12

 
541

See Notes to Condensed Consolidated Financial Statements.

8


CAMDEN PROPERTY TRUST
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)
 
 
Three Months Ended
 
March 31,
(in thousands)
2012
 
2011
Supplemental schedule of noncash investing and financing activities
 
 
 
Distributions declared but not paid
$
47,594

 
$
38,662

Value of shares issued under benefit plans, net of cancellations
20,055

 
18,146

Conversion of operating partnership units to common shares
448

 
4

Accrual associated with construction and capital expenditures
12,504

 
4,987

Acquisition of joint venture interests, net of cash acquired, at fair value:
 
 
 
Assets acquired
399,306

 

Mortgage debt assumed
272,606

 

Other liabilities assumed
4,621

 

See Notes to Condensed Consolidated Financial Statements.


9


CAMDEN PROPERTY TRUST
Notes to Condensed Consolidated Financial Statements
(Unaudited)

1. Description of Business
Business. Formed on May 25, 1993, Camden Property Trust, a Texas real estate investment trust (“REIT”), is engaged in the ownership, management, development, acquisition, and construction of multifamily apartment communities. Our multifamily apartment communities are referred to as “communities,” “multifamily communities,” “properties,” or “multifamily properties” in the following discussion. As of March 31, 2012, we owned interests in, operated, or were developing 204 multifamily properties comprising 69,111 apartment homes across the United States. Of the 204 properties, seven properties were under development, and when completed will consist of a total of 2,086 apartment homes. In addition, we own land parcels we may develop into multifamily apartment communities in the future.

2. Summary of Significant Accounting Policies and Recent Accounting Pronouncements
Principles of Consolidation. Our condensed consolidated financial statements include our accounts and the accounts of other subsidiaries and joint ventures (including partnerships and limited liability companies) over which we have control. All intercompany transactions, balances, and profits have been eliminated in consolidation. Investments acquired or created are continuously evaluated based on the accounting guidance relating to variable interest entities (“VIEs”), which requires the consolidation of VIEs in which we are considered to be the primary beneficiary. If the investment is determined not to be a VIE, then the investment is evaluated for consolidation (primarily using a voting interest model) under the remaining consolidation guidance relating to real estate entities. If we are the general partner of a limited partnership, or manager of a limited liability company, we also consider the consolidation guidance relating to the rights of limited partners (non-managing members) to assess whether any rights held by the limited partners overcome the presumption of control by us.

Interim Financial Reporting. We have prepared these financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and the applicable rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, these statements do not include all information and footnote disclosures required for annual statements. While we believe the disclosures presented are adequate for interim reporting, these interim financial statements should be read in conjunction with the audited financial statements and notes included in our 2011 Annual Report on Form 10-K. In the opinion of management, all adjustments and eliminations, consisting of normal recurring adjustments, necessary for a fair representation of our financial statements for the interim period reported have been included. Operating results for the three months ended March 31, 2012 are not necessarily indicative of the results which may be expected for the full year.

Allocations of Purchase Price. Upon acquisition of real estate, we allocate the purchase price between tangible and intangible assets, which includes land, buildings (as-if-vacant), furniture and fixtures, the value of in-place leases, including above and below market leases, and acquired liabilities. In allocating these values we apply methods similar to those used by independent appraisers of income-producing property. Upon the acquisition of a controlling interest of an investment in an unconsolidated joint venture, such joint venture is consolidated and our initial equity investment is remeasured to fair value at the date the controlling interest is acquired; any differences between the carrying value and the fair value of the previously held equity investment is recognized in earnings at the time of obtaining control. Transaction costs associated with the acquisition of operating real estate assets are expensed. Depreciation is computed on a straight-line basis over the remaining useful lives of the related tangible assets. The value of in-place leases and above or below market leases is amortized over the estimated average remaining life of leases in place at the time of acquisition. The unamortized value of in-place leases at March 31, 2012 and 2011 was approximately $6.0 million and $1.7 million, respectively, and is included in other assets, net, in our condensed consolidated balance sheets. The unamortized value of above or below market leases at March 31, 2012 was $0.7 million and is included in other liabilities in our condensed consolidated balance sheets. Estimates of fair value of acquired debt are based upon interest rates available for the issuance of debt with similar terms and remaining maturities.
Asset Impairment. Long-lived assets are reviewed for impairment annually or whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Impairment exists if estimated future undiscounted cash flows associated with long-lived assets are not sufficient to recover the carrying value of such assets. We consider projected future discounted and undiscounted cash flows, trends, strategic decisions regarding future development plans, and other factors in our assessment of whether impairment conditions exist. When impairment exists, the long-lived asset is adjusted to its fair value. While we believe our estimates of future cash flows are reasonable, different assumptions regarding a number of factors, including market rents, economic conditions, and occupancies, could significantly affect these estimates. In estimating fair value, management uses appraisals, management estimates, and discounted cash flow calculations which maximize inputs from a marketplace participant’s perspective. In addition, we evaluate our equity investments in joint ventures and if we believe there is an other than

10


temporary decline in market value of our investment below our carrying value, we will record an impairment charge.

The value of our properties under development depends on market conditions, including estimates of the project start date as well as estimates of demand for multifamily communities. We have reviewed market trends and other marketplace information and have incorporated this information as well as our current outlook into the assumptions we use in our impairment analyses. Due to the judgment and assumptions applied in the impairment analyses, it is possible actual results could differ substantially from those estimated.

We believe the carrying value of our operating real estate assets, properties under development, and land is currently recoverable. However, if market conditions deteriorate or if changes in our development strategy significantly affect any key assumptions used in our fair value estimates, we may need to take material charges in future periods for impairments related to existing assets. Any such material non-cash charges could have an adverse effect on our consolidated financial position and results of operations.

Cost Capitalization. Real estate assets are carried at cost plus capitalized carrying charges. Carrying charges are primarily interest and real estate taxes which are capitalized as part of properties under development. Capitalized interest is generally based on the weighted average interest rate of our unsecured debt. Transaction costs associated with the acquisition of operating real estate assets are expensed. Expenditures directly related to the development and improvement of real estate assets are capitalized at cost as land and buildings and improvements. Indirect development costs, including salaries and benefits and other related costs directly attributable to the development of properties, are also capitalized. All construction and carrying costs are capitalized and reported in the balance sheet as properties under development until the apartment homes are substantially completed. Upon substantial completion of the apartment homes, the total capitalized development cost for the apartment homes and the associated land is transferred to buildings and improvements and land, respectively.

As discussed above, carrying charges are principally interest and real estate taxes capitalized as part of properties under development. Capitalized interest was approximately $3.0 million for the three months ended March 31, 2012, and approximately $1.8 million for the three months ended March 31, 2011. Capitalized real estate taxes were approximately $0.8 million for the three months ended March 31, 2012, and approximately $0.4 million for the three months ended March 31, 2011.

Where possible, we stage our construction to allow leasing and occupancy during the construction period, which we believe minimizes the duration of the lease-up period following completion of construction. Our accounting policy related to properties in the development and leasing phase is to expense all operating expenses associated with completed apartment homes. We capitalize renovation and improvement costs we believe extend the economic lives of depreciable property. Capital expenditures subsequent to initial construction are capitalized and depreciated over their estimated useful lives.

Depreciation and amortization is computed over the expected useful lives of depreciable property on a straight-line basis with lives generally as follows:
 
 
Estimated
Useful Life
Buildings and improvements
5-35 years
Furniture, fixtures, equipment, and other
3-20 years
Intangible assets (in-place leases and above and below market leases)
underlying lease term

Discontinued Operations. A property is classified as a discontinued operation when (i) the operations and cash flows of the property can be clearly distinguished and have been or will be eliminated from our ongoing operations; (ii) the property has either been disposed of or is classified as held for sale; and (iii) we will not have any significant continuing involvement in the operations of the property after the disposal transactions. Significant judgments are involved in determining whether a property meets the criteria for discontinued operations reporting and the period in which these criteria are met. A property is classified as held for sale when (i) management commits to a plan to sell and it is actively marketed; (ii) it is available for immediate sale in its present condition and the sale is expected to be completed within one year; and (iii) it is unlikely significant changes to the plan will be made or the plan will be withdrawn.
The results of operations for properties sold during the period or classified as held for sale at the end of the current period are classified as discontinued operations in the current and prior periods. The property-specific components of earnings classified as discontinued operations include separately identifiable property-specific revenues, expenses, depreciation, and interest expense, if any. The gain or loss resulting from the eventual disposal of the held for sale properties is also classified within discontinued

11


operations. Real estate assets held for sale are measured at the lower of carrying amount or fair value less costs to sell and are presented separately in the accompanying consolidated balance sheets. Subsequent to classification of a property as held for sale, no further depreciation is recorded. Properties sold by our unconsolidated entities are not included in discontinued operations and related gains or losses are reported as a component of equity in income of joint ventures.
Gains on sale of real estate are recognized using the full accrual or partial sale methods, as applicable, in accordance with GAAP, provided various criteria relating to the terms of sale and any subsequent involvement with the real estate sold are satisfied.
Fair Value. For financial assets and liabilities recorded at fair value on a recurring or nonrecurring basis, fair value is the price we would receive to sell an asset, or pay to transfer a liability, in an orderly transaction with a market participant at the measurement date. In the absence of such data, fair value is estimated using internal information consistent with what market participants would use in a hypothetical transaction.
In determining fair value, observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions; preference is given to observable inputs. These two types of inputs create the following fair value hierarchy:
Level 1:    Quoted prices for identical instruments in active markets.
Level 2:    Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3: Significant inputs to the valuation model are unobservable.
Recurring Fair Value Disclosures. The following describes the valuation methodologies we use to measure different financial instruments at fair value on a recurring basis:
Deferred Compensation Plan Investments. The estimated fair values of investment securities classified as deferred compensation plan investments are based on quoted market prices utilizing public information for the same transactions. Our deferred compensation plan investments are recorded in other assets in our consolidated balance sheets.
Derivative Financial Instruments. The estimated fair values of derivative financial instruments are valued using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and volatility. The fair values of interest rate swaps and caps are estimated using the market standard methodology of netting the discounted fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of interest rates (forward curves) derived from observable market interest rate curves. In addition, credit valuation adjustments, which consider the impact of any credit enhancements to the contracts, are incorporated in the fair values to account for potential nonperformance risk, including our own nonperformance risk and the respective counterparty's nonperformance risk. The fair value of interest rate caps is determined using the market standard methodology of discounting the future expected cash receipts which would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observed market interest rate curves and volatilities.
Although we have determined the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default. However, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
Financial Instrument Fair Value Disclosures. In calculating the fair value of our notes payable, interest rates and spreads reflect current creditworthiness and market conditions available for the issuance of notes payable with similar terms and remaining maturities. These financial instruments utilize Level 2 inputs.
Non-recurring Fair Value Disclosures. Certain assets are measured at fair value on a non-recurring basis. These assets

12


are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances. These assets primarily include long-lived assets which are recorded at fair value when they are impaired. The fair value methodologies used to measure long-lived assets are described above at “Asset Impairment.” The inputs associated with the valuation of long-lived assets are generally included in Level 3 of the fair value hierarchy.
Recent Accounting Pronouncements. In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2011-04 (“ASU 2011-04”), “Fair Value Measurement (Topic 820), Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS.” ASU 2011-04 requires entities to separately disclose the amounts and reasons for any transfers of assets and liabilities into and out of Level 1 and Level 2 of the fair value hierarchy. For fair value measurements using significant unobservable inputs (Level 3), entities are required to disclose quantitative information about the significant unobservable inputs used for all Level 3 measurements and a description of the valuation processes in determining fair value. In addition, ASU 2011-04 requires entities to provide a qualitative discussion about the sensitivity of recurring Level 3 measurements to changes in the unobservable inputs disclosed, including the interrelationship between inputs. Entities are also required to disclose information about when the current use of a non-financial asset measured at fair value differs from its highest and best use and the hierarchy classification for items whose fair value is not recorded on the balance sheet but is disclosed in the notes. We did not have any changes to our existing classification and measurement of fair value upon adoption on January 1, 2012. Refer to Note 14, "Fair Value Disclosures" and the fair value discussion above for additional disclosures resulting from the adoption of this standard.
In June 2011, the FASB issued Accounting Standards Update 2011-05 (“ASU 2011-05”), “Presentation of Comprehensive Income.” ASU 2011-05 requires all nonowner changes in stockholders' equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. Subsequent to the issuance of ASU 2011-05, the FASB issued Accounting Standards Update 2011-12 (“ASU 2011-12”), “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05” which indefinitely defers the ASU 2011-05 requirement for an entity to present reclassification adjustments on the face of the financial statements from other comprehensive income to net income. We adopted ASU 2011-05 and ASU 2011-12 on January 1, 2012, and these adoptions did not have a material effect on our financial statements.
In December 2011, the FASB issued Accounting Standards Update 2011-10 (“ASU 2011-10”), “Property Plant & Equipment (Topic 360): Derecognition of In-Substance Real Estate - a Scope Clarification.” ASU 2011-10 specifies when a parent ceases to have a controlling financial interest in a subsidiary which is in-substance real estate as a result of default on the subsidiary’s nonrecourse debt, the reporting entity would generally not satisfy the requirements to derecognize the in-substance real estate before the legal transfer of the real estate to the lender and the extinguishment of the related nonrecourse indebtedness. The new guidance is intended to emphasize the accounting for such transactions which is based upon substance over form. ASU 2011-10 is effective for us on July 1, 2012 and is not expected to have a material effect on our financial statements.
3. Per Share Data
Basic earnings per share are computed using net income attributable to common shareholders and the weighted average number of common shares outstanding. Diluted earnings per share reflect common shares issuable from the assumed conversion of common share options and share awards granted and units convertible into common shares. Only those items having a dilutive impact on our basic earnings per share are included in diluted earnings per share. Our unvested share-based awards are considered participating securities and are reflected in the calculation of basic and diluted earnings per share using the two-class method. The number of common share equivalent securities excluded from the diluted earnings per share calculation was approximately 1.4 million and 4.1 million for the three months ended March 31, 2012 and 2011, respectively. These securities, which include common share options and share awards granted and units convertible into common shares, were excluded from the diluted earnings per share calculation as they are anti-dilutive.

13


The following table presents information necessary to calculate basic and diluted earnings per share for the periods indicated:
 
 
Three Months Ended
 
March 31,
(in thousands, except per share amounts)
2012
 
2011
Earnings per share calculation – basic
 
 
 
Income from continuing operations attributable to common shareholders
$
56,534

 
$
6,503

Amount allocated to participating securities
(890
)
 
(104
)
Income from continuing operations attributable to common shareholders, net of amount allocated to participating securities
55,644

 
6,399

Income from discontinued operations, including gain on sale, attributable to common shareholders
32,224

 
783

Net income attributable to common shareholders, as adjusted
$
87,868

 
$
7,182

 
 
 
 
Income from continuing operations attributable to common shareholders, as adjusted – per share
$
0.70

 
$
0.09

Income from discontinued operations, including gain on sale, attributable to common shareholders – per share
0.40

 
0.01

Net income attributable to common shareholders, as adjusted – per share
$
1.10

 
$
0.10

 
 
 
 
Weighted average number of common shares outstanding – basic
79,885

 
71,906

 
 
 
 
Earnings per share calculation – diluted
 
 
 
Income from continuing operations attributable to common shareholders, net of amount allocated to participating securities
$
55,644

 
$
6,399

Income allocated to common units from continuing operations
700

 
10

Income from continuing operations attributable to common shareholders, as adjusted
56,344

 
6,409

Income from discontinued operations, including gain on sale, attributable to common shareholders
32,224

 
783

Net income attributable to common shareholders, as adjusted
$
88,568

 
$
7,192

 
 
 
 
Income from continuing operations attributable to common shareholders, as adjusted – per share
$
0.68

 
$
0.09

Income from discontinued operations, including gain on sale, attributable to common shareholders – per share
0.39

 
0.01

Net income attributable to common shareholders, as adjusted – per share
$
1.07

 
$
0.10

 
 
 
 
Weighted average number of common shares outstanding – basic
79,885

 
71,906

Incremental shares issuable from assumed conversion of:
 
 
 
Common share options and share awards granted
679

 
638

Common units
2,291

 
239

Weighted average number of common shares outstanding – diluted
82,855

 
72,783


14



4. Common Shares
In March 2010, we announced the creation of an at-the-market (“ATM”) share offering program through which we could, but had no obligation to, sell common shares having an aggregate offering price of up to $250 million (“2010 ATM program”), in amounts and at times as we determined, into the existing trading market at current market prices as well as through negotiated transactions. The 2010 ATM program terminated in the second quarter of 2011, and no further common shares are available for sale under the 2010 ATM program.

The following table presents activity under our 2010 ATM program for the period presented (in thousands, except per share amount):
 
 
Three Months Ended
 
March 31, 2011
Total net consideration
$
3,794.6

Common shares sold
71.3

Average price per share
$
54.06


In May 2011, we created a second ATM share offering program through which we can sell common shares having an aggregate offering price of up to $300 million (“2011 ATM program”) from time to time into the existing trading market at current market prices as well as through negotiated transactions. We may, but have no obligation to, sell common shares through the 2011 ATM program in amounts and at times as we determine. Actual sales from time to time may depend on a variety of factors, including, among others, market conditions, the trading price of our common shares, and determination of the appropriate sources of funding for us.

The following table presents activity under our 2011 ATM program for the period presented (in thousands, except per share amount):
 
 
Three Months Ended
 
March 31, 2012
Total net consideration
$
44,291.7

Common shares sold
704.2

Average price per share
$
63.89


As of March 31, 2012, we had common shares having an aggregate offering price of up to $160.6 million remaining available for sale under the 2011 ATM program. In April 2012, we issued 0.4 million common shares at an average price of $65.23 per share for total net consideration of approximately $27.6 million. As of the date of this filing, we had common shares having an aggregate offering price of up to $132.6 million remaining available for sale under the 2011 ATM program. The registration statement under which the shares to be sold under the 2011 ATM program expires on May 20, 2012 and we cannot, therefore, sell shares under the 2011 ATM program after this date. We intend to create a new ATM program prior to the expiration of the 2011 ATM program under which we can sell common shares having an aggregate offering price of up to $300 million including the shares that remain unsold under the 2011 ATM program.

We currently have an automatic shelf registration statement on file with the Securities and Exchange Commission which allows us to offer, from time to time, an unlimited amount of common shares, preferred shares, debt securities, or warrants. Our declaration of trust provides we may issue up to 110.0 million shares of beneficial interest, consisting of 100.0 million common shares and 10.0 million preferred shares. In January 2012, we issued 6,612,500 common shares in a public equity offering and received approximately $391.6 million in net proceeds. We utilized these proceeds to fund the acquisition of the remaining 80% interest in twelve real estate joint ventures. See Note 6, “Property Acquisitions, Discontinued Operations, and Assets Held for Sale” for further discussion of this transaction.
5. Operating Partnerships

As of December 31, 2011, Camden Operating, L.P. (“Camden Operating” or the “operating partnership”) had 4.0 million 7.0% Series B Cumulative Redeemable Perpetual Preferred Units outstanding. Distributions on the preferred units were payable quarterly in arrears. In February 2012, we redeemed all of these outstanding units at their redemption price of $25.00 per unit, or

15


an aggregate of $100.0 million, plus accrued and unpaid distributions. In connection with this redemption, the unamortized issuance costs relating to these units of approximately $2.1 million were expensed in the first quarter of 2012.
We hold the controlling managing member interest in Oasis Martinique, LLC, which owns one property in Orange County, California and is included in our consolidated financial statements. During the first quarter of 2012, the remaining interests, comprising approximately 0.3 million units, were converted to approximately 0.2 million of our common shares, resulting in this entity being wholly-owned.
6. Property Acquisitions, Discontinued Operations, and Assets Held for Sale
Acquisitions. On January 25, 2012, we acquired the remaining 80% ownership interest in twelve unconsolidated joint ventures that owned twelve apartment communities, containing 4,034 apartment homes located in Dallas, Houston, Las Vegas, Phoenix, and Southern California, becoming the sole owner of that portfolio. Selected data regarding this acquisition is presented below (in millions):

Cash consideration
 
$
99.5

Fair value of our 20% ownership interest held before the acquisition
 
24.9

Debt assumed
 
272.6

Net other assets/liabilities acquired
 
1.1

Acquisition date fair value
 
$
398.1



As of March 31, 2012, the purchase price allocation is preliminary and is pending information necessary to complete the valuation of real estate and intangible assets, which may result in a change from the initial estimate. In accordance with the accounting guidance applicable to business combinations, we recorded the entire portfolio of assets and liabilities of these former joint ventures at their fair values as of the acquisition date, January 25, 2012.

The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed as of the acquisition date (in millions):

Assets acquired:
 
 
 
Buildings and improvements
 
$
292.4

 
Land
 
96.2

 
Cash
 
3.4

 
Restricted cash
 
0.7

 
Intangible and other assets
 
10.0

Total assets acquired
 
$
402.7

 
 
 
 
Liabilities assumed:
 
 
 
Mortgage debt (1)
 
$
272.6

 
Other liabilities
 
4.6

Total liabilities assumed
 
$
277.2

 
Net assets acquired
 
$
125.5

(1) Mortgage debt assumed was subsequently repaid in January 2012 at face value.

The related assets, liabilities, and results of operations for these former joint ventures are included in the consolidated financial statements from the date of acquisition, January 25, 2012. There was no contingent consideration associated with this acquisition. As a result of acquiring the remaining 80% interest in these joint ventures, our previously held equity interest was remeasured at fair value, resulting in a gain of approximately $40.2 million. The fair value of the equity interest was determined utilizing the consideration paid for the acquired 80% ownership interest.
The twelve acquired former joint ventures discussed above contributed revenues of approximately $8.7 million and property expenses of approximately $3.6 million, from their respective consolidation dates through March 31, 2012.
The following unaudited pro forma summary presents consolidated information assuming the acquisition of control of the

16


twelve joint ventures had occurred on January 1, 2011.
 
 
 
Pro Forma Three Months Ended March 31,
(in thousands)
 
 
2012
 
2011
 
 
 
(unaudited)
Property revenues
 
 
$
181,598

 
$
168,581

Property expenses
 
 
68,759

 
67,070

 
 
 
$
112,839

 
$
101,511

Discontinued Operations and Assets Held for Sale. For the three months ended March 31, 2012, income from discontinued operations included the results of operations of three operating properties, containing 1,033 apartment homes, sold in the first quarter of 2012. We had no assets classified as held for sale as of March 31, 2012.

For the three months ended March 31, 2011, income from discontinued operations also included the results of operations of two operating properties, containing 788 apartment homes, sold in December 2011.

The following is a summary of income from discontinued operations for the three months ended March 31, 2012 and 2011: 
 
Three Months Ended
March 31,
Three Months Ended
March 31,
(in thousands)
2012
2011
Property revenues
$
1,209

$
3,545

Property expenses
670

1,782

 
539

1,763

Depreciation and amortization
186

971

Income from discontinued operations
$
353

$
792


7. Investments in Joint Ventures
As of March 31, 2012, our equity investments in unconsolidated joint ventures consisted of five joint ventures, with our ownership percentages ranging from 15% to 50%. We utilize the equity method of accounting to account for transactions related to these investments. We currently provide property management services to each of these joint ventures which own operating properties, and we may provide construction and development services to the joint ventures which own properties under development. The following table summarizes aggregate balance sheet and statement of income data for the unconsolidated joint ventures as of and for the periods presented:
 
(in millions)
March 31, 2012
(1)
 
December 31, 2011
Total assets
$
1,084.1

 
 
$
1,394.9

Total third-party debt
852.9

 
 
1,093.9

Total equity
204.6

 
 
261.6

 
Three Months Ended
 
March 31,
 
2012
 
2011
Total revenues (2)
$
40.5

 
$
33.0

Net loss
(1.7
)
 
(2.6
)
Equity in income (3)
0.4

 
0.4

 
(1)
In January 2012, as a result of our purchase of the remaining 80% ownership interest in previously unconsolidated joint ventures, we consolidated twelve joint ventures previously accounted for in accordance with the equity method. Refer to Note 6, "Property Acquisitions, Discontinued Operations, and Assets Held for Sale," for further discussion of the acquisition.
(2)
Approximately $2.9 million of revenues for the three months ended March 31, 2011 relates to discontinued operations within one of our unconsolidated joint ventures resulting from the sale of four operating properties in the fourth quarter of 2011.
(3)
Equity in income excludes our ownership interest of fee income from various property management services provided by us to our joint ventures.

17



The joint ventures in which we have a partial interest have been funded in part with secured third-party debt. As of March 31, 2012, we had no outstanding guarantees related to loans of our unconsolidated joint ventures.

We may earn fees for property management, construction, development, and other services related to joint ventures in which we own an interest. Fees earned for these services amounted to approximately $2.7 million and $1.5 million for the three months ended March 31, 2012 and 2011, respectively. We eliminate fee income for services provided to these joint ventures to the extent of our ownership.

In January 2012, one of our discretionary investment funds acquired a multifamily property comprising of 350 units located in Raleigh, North Carolina. In March 2012, this fund acquired approximately 15.0 acres of land located in Orange County, Florida. The fund intends to utilize this land for development of a multifamily apartment community.

8. Notes Payable
The following is a summary of our indebtedness:
 
Balance at
(in millions)
March 31,
2012
 
December 31,
2011
Commercial Banks
 
 
 
Unsecured line of credit and short-term borrowings
$

 
$

 


 


Senior unsecured notes
 
 
 
5.93% Notes, due 2012
189.6

 
189.6

5.45% Notes, due 2013
199.8

 
199.7

5.08% Notes, due 2015
249.4

 
249.3

5.75% Notes, due 2017
246.2

 
246.2

4.70% Notes, due 2021
248.6

 
248.6

5.00% Notes, due 2023
247.3

 
247.3

 
1,380.9

 
1,380.7

 
 
 
 
Total unsecured notes payable
1,380.9

 
1,380.7

 
 
 
 
Secured notes
 
 
 
0.89% – 6.00% Conventional Mortgage Notes, due 2012 – 2045
1,011.5

 
1,012.3

1.32% Tax-exempt Mortgage Note due 2028
38.7

 
39.1

 
1,050.2

 
1,051.4

Total notes payable
$
2,431.1

 
$
2,432.1

 
 
 
 
Floating rate tax-exempt debt included in secured notes (1.32%)
$
38.7

 
$
39.1

Floating rate debt included in secured notes (0.89% – 1.69%)
206.5

 
206.4


We have a $500 million unsecured credit facility which matures in September 2015 with an option to extend to September 2016.  Additionally, we have the option to increase this credit facility to $750 million by either adding additional banks to the credit facility or obtaining the agreement of existing banks to increase their commitments. The interest rate is based upon LIBOR plus a margin which is subject to change as our credit ratings change. Advances under the line of credit may be priced at the scheduled rates, or we may enter into bid rate loans with participating banks at rates below the scheduled rates. These bid rate loans have terms of 180 days or less and may not exceed the lesser of $250 million or the remaining amount available under the line of credit. The line of credit is subject to customary financial covenants and limitations, all of which we are in compliance.

Our line of credit provides us with the ability to issue up to $100 million in letters of credit. While our issuance of letters of credit does not increase our borrowings outstanding under our line of credit, it does reduce the amount available. At March 31, 2012, we had outstanding letters of credit totaling approximately $10.4 million, leaving approximately $489.6 million available under our unsecured line of credit.

At March 31, 2012 and 2011, the weighted average interest rate on our floating rate debt, which includes our unsecured line

18


of credit, was approximately 1.1% and 1.3%, respectively.

Our indebtedness, including our unsecured line of credit, had a weighted average maturity of 6.5 years at March 31, 2012. Scheduled repayments on outstanding debt including all contractual extensions which have been exercised, including our line of credit and scheduled principal amortizations, and the weighted average interest rate on maturing debt at March 31, 2012 were as follows:
 
(in millions)
Amount
 
Weighted
Average 
Interest
Rate
2012
$
293.2

 
5.2
%
2013
228.0

 
5.4
%
2014
11.0

 
6.0
%
2015
252.4

 
5.1
%
2016 (1)
2.6

 
%
2017 and thereafter
1,643.9

 
4.6
%
Total
$
2,431.1

 
4.8
%

(1) Includes only scheduled principal amortizations.

9. Derivative Financial Instruments and Hedging Activities
Risk Management Objective of Using Derivatives. We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of our debt funding and the use of derivative financial instruments. Specifically, we may enter into derivative financial instruments to manage exposures arising from business activities resulting in differences in the amount, timing, and duration of our known or expected cash payments principally related to our borrowings.

Cash Flow Hedges of Interest Rate Risk. Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we primarily use interest rate swaps and caps as part of our interest rate risk management strategy. Interest rate swaps involve the receipt of variable rate amounts from a counterparty in exchange for us making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. Interest rate caps involve the receipt of variable rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an upfront premium.

Designated Hedges. The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in accumulated other comprehensive income or loss and is subsequently reclassified into earnings in the period the hedged forecasted transaction affects earnings. During the three months ended March 31, 2011, such derivatives were used to hedge the variable cash flows associated with existing variable rate debt. The ineffective portion of the change in fair value of the derivatives, if any, is recognized directly in earnings. No portion of designated hedges was ineffective during the three months ended March 31, 2011. We did not have any designated hedges during the three months ended March 31, 2012.

Non-designated Hedges. Derivatives are not entered into for speculative purposes and are used to manage our exposure to interest rate movements and other identified risks. Our non-designated hedges are either specifically non-designated by management or do not meet strict hedge accounting requirements. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings in interest and other income.

As of March 31, 2012, we had the following outstanding interest rate derivatives which were not designated as hedges of interest rate risk:
 
Interest Rate Derivative
 
Number of Instruments
 
Notional Amount
Interest Rate Cap
 
1

 
$
175.0
 million
Interest Rate Swap
 
1

 
$
500.0
 million

The table below presents the fair value of our derivative financial instruments as well as their classification in the

19


condensed consolidated balance sheets at March 31, 2012 and December 31, 2011 (in millions):

Fair Values of Derivative Instruments
 
 
Asset Derivatives
 
Liability Derivatives
 
March 31, 2012
 
December 31, 2011
 
March 31, 2012
 
December 31, 2011
 
Balance Sheet
Location
 
Fair
Value
 
Balance Sheet
Location
 
Fair
Value
 
Balance Sheet
Location
 
Fair
Value
 
Balance Sheet
Location
 
Fair
Value
Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Swap
 
 
 
 
 
 
 
 
Other
Liabilities
 
$
11.6

 
Other
Liabilities
 
$
16.6

Interest Rate Cap
Other
Assets
 
$

 
Other
Assets
 
$
0.1

 
 
 
 
 
 
 
 

The tables below present the effect of our derivative financial instruments on the condensed consolidated statements of income and comprehensive income for the three months ended March 31, 2012 and 2011 (in millions):

Effect of Derivative Instruments
 
Three Months Ended
March 31,
 
 
Unrealized (Loss)
Recognized in Other
Comprehensive  Income
(“OCI”) on 
Derivative
(Effective Portion)
 
Location of Loss
Reclassified from
Accumulated OCI into Income(Effective Portion)
 
Amount of Loss
Reclassified from
Accumulated OCI
into Income
(Effective Portion)
 
Location of Loss
Recognized in 
Statements of Income
(Ineffective 
Portion and
Amount 
Excluded from Effectiveness
Testing)
 
Amount of Loss
Recognized in
Statements of Income (Ineffective
Portion and Amount Excluded
from Effectiveness
Testing)
Derivatives in Cash Flow Hedging Relationships
 
2012
 
2011
 
 
 
2012
 
2011
 
 
 
2012
 
2011
Interest Rate Swaps (1)
 
$

 
$
(0.5
)
 
Interest expense
 
$

 
$
5.8

 
N/A
 
$

 
$

Derivatives not designated as hedging instruments
 
Location of Gain/(Loss)
Recognized in Statements of Income 
 
Amount of (Loss) Recognized
in Statements of Income
 
 
2012
 
2011
Interest Rate Cap
 
Other income/(loss)
 
$

 
$

Interest Rate Swap
 
Other income/(loss)
 
$
(0.7
)
 
N/A

(1)
The results include the interest rate swap gain (loss) prior to discontinuation in May 2011.

Credit-risk-related Contingent Features. Derivative financial investments expose us to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. We believe we minimize our credit risk on these transactions by transacting with major creditworthy financial institutions. As part of our on-going control procedures, we monitor the credit ratings of counterparties and our exposure to any single entity, which we believe minimizes credit risk concentration.

Our agreements with each of our derivative counterparties contain provisions which provide the counterparty the right to declare a default on our derivative obligations if we are in default on any of our indebtedness, subject to certain thresholds. For all instances, these provisions include a default even if there is no acceleration of the indebtedness. Our agreements with each of our derivative counterparties also provide if we consolidate with, merge with or into, or transfer all or substantially all our assets to another entity and the creditworthiness of the resulting, surviving, or transferee entity is materially weaker than ours, the counterparty has the right to terminate the derivative obligations.

At March 31, 2012, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk (the “termination value”), related to these agreements was approximately $13.3 million. As of March 31, 2012, we had not posted any collateral related to these agreements. If we were in breach of any of these provisions at March 31, 2012, or terminated these agreements, we would have been required to settle our obligations at their aggregate

20


termination value of approximately $13.3 million.

10. Share-based Compensation
Incentive Compensation. During the second quarter of 2011, our Board of Trust Managers adopted, and on May 11, 2011 our shareholders approved, the 2011 Share Incentive Plan of Camden Property Trust (the “2011 Share Plan”). Under the 2011 Share Plan, we may issue up to a total of approximately 9.1 million fungible units (the “Fungible Pool Limit”), which is comprised of approximately 5.8 million new fungible units plus approximately 3.3 million fungible units previously available for issuance under our 2002 share incentive plan based on a 3.45 to 1.0 fungible unit-to full value award conversion ratio. Fungible units represent the baseline for the number of shares available for issuance under the 2011 Share Plan. Different types of awards are counted differently against the Fungible Pool Limit, as follows:
 
Each share issued or to be issued in connection with an award, other than an option, right or other award which does not deliver the full value at grant of the underlying shares, will be counted against the Fungible Pool Limit as 3.45 fungible pool units;
Options and other awards which do not deliver the full value at grant of the underlying shares and which expire more than five years from date of grant will be counted against the Fungible Pool Limit as one fungible pool unit; and
Options, rights and other awards which do not deliver the full value at date of grant and expire five years or less from the date of grant will be counted against the Fungible Pool Limit as 0.83 of a fungible pool unit.

At March 31, 2012 approximately 8.0 million fungible units were available under the 2011 Share Plan, which results in approximately 2.3 million common shares which could be granted pursuant to full value awards based on the 3.45 to 1.0 fungible unit-to-full value award conversion ratio.

Awards which may be granted under the 2011 Share Plan include incentive share options, non-qualified share options (which may be granted separately or in connection with an option), share awards, dividends and dividend equivalents and other equity based awards. Persons eligible to receive awards under the 2011 Share Plan are trust managers, directors of our affiliates, executive and other officers, key employees and consultants, as determined by the Compensation Committee of our Board of Trust Managers. The 2011 Share Plan will expire on May 11, 2021.

Options. Approximately 0.2 million options were exercised during each of the three months ended March 31, 2012 and 2011, at prices ranging from $30.06 to $48.02 per option. The total intrinsic value of options exercised during each of the three months ended March 31, 2012 and 2011 was approximately $3.7 million. As of March 31, 2012, there was approximately $1.1 million of total unrecognized compensation cost related to unvested options, which is expected to be amortized over the next two years. At March 31, 2012, outstanding options and exercisable options had a weighted average remaining life of approximately 4.4 years and 3.6 years respectively.

The following table summarizes outstanding share options and exercisable options at March 31, 2012:
 
 
Outstanding Options (1)
 
Exercisable Options (1)
Range of Exercise Prices
Number
 
Weighted
Average Price
 
Number
 
Weighted
Average Price
$30.06-$41.16
414,656

 
$
32.06

 
218,853

 
$
33.86

$42.90-$45.53
466,060

 
44.32

 
447,429

 
44.34

$48.02-$73.32
248,440

 
52.43

 
175,330

 
54.27

Total options
1,129,156

 
$
41.61

 
841,612

 
$
43.68

 
(1)
The aggregate intrinsic value of outstanding and exercisable options at March 31, 2012 were $27.4 million and $18.7 million, respectively. The aggregate intrinsic values were calculated as the excess, if any, between our closing share price of $65.75 per share on March 31, 2012 and the strike price of the underlying award.

Valuation Assumptions. Options generally have a vesting period of three to five years. We estimate the fair values of each option award on the date of grant using the Black-Scholes option pricing model. No new options have been granted in 2012.

Share Awards and Vesting. Share awards generally have a vesting period of five years. The compensation cost for share awards is based on the market value of the shares on the date of grant and is amortized over the vesting period. To estimate forfeitures, we use actual forfeiture history. At March 31, 2012, the unamortized value of previously issued unvested share awards

21


was approximately $43.3 million which is expected to be amortized over the next five years. The total fair value of shares vested during the three months ended March 31, 2012 and 2011 was approximately $12.7 million and $10.6 million, respectively.

Total compensation cost for option and share awards charged against income was approximately $3.2 million and $2.9 million for the three months ended March 31, 2012 and 2011, respectively. Total capitalized compensation cost for option and share awards was approximately $0.3 million for each of the three months ended March 31, 2012 and 2011.

The following table summarizes activity under our share incentive plans for the three months ended March 31, 2012:
 
 
Options
Outstanding
 
Weighted
Average
Exercise  /
Grant Price
 
Nonvested
Share
Awards
Outstanding
 
Weighted
Average
Exercise /
Grant Price
Total options and nonvested share awards outstanding at December 31, 2011
1,339,536

 
$
42.27

 
818,754

 
$
46.88

Granted

 

 
321,148

 
63.15

Exercised/vested
(180,650
)
 
43.12

 
(260,328
)
 
48.62

Forfeited
(29,730
)
 
62.32

 
(4,726
)
 
47.45

Net activity
(210,380
)
 
 
 
56,094

 
 
Total options and nonvested share awards outstanding at March 31, 2012
1,129,156

 
$
41.61

 
874,848

 
$
52.33


11. Net Change in Operating Accounts
The effect of changes in the operating accounts and other on cash flows from operating activities is as follows:  
 
Three Months Ended
  
March 31,
(in thousands)
2012
 
2011
Change in assets:
 
 
 
Other assets, net
$
(62
)
 
$
3,633

Change in liabilities:
 
 
 
Accounts payable and accrued expenses
9,549

 
831

Accrued real estate taxes
(4,244
)
 
(5,753
)
Other liabilities
(4,912
)
 
(381
)
Other
197

 
69

Change in operating accounts/other
$
528

 
$
(1,601
)

12. Commitments and Contingencies
Construction Contracts. As of March 31, 2012, we had approximately $128.8 million of additional expected costs to complete our construction projects currently under development. We expect to fund these amounts through a combination of available cash balances, cash flows generated from operations, draws on our unsecured credit facility, proceeds from property dispositions, and the use of debt and equity offerings under our automatic shelf registration statement.

Litigation. One of our wholly-owned subsidiaries previously acted as a general contractor for the construction of two apartment projects in Florida which were subsequently sold and converted to condominium units by unrelated third-parties. Each condominium association of those projects has asserted claims against our subsidiary alleging, in general, defective construction as a result of alleged negligence and an alleged failure to comply with building codes.

The two associations have filed suit against our subsidiary and other unrelated third parties in Florida claiming damages, in unspecified amounts, for the costs of repair arising out of the alleged defective construction as well as the recovery of incidental and consequential damages resulting from such alleged negligence. These lawsuits are in a very early stage and no significant discovery has been conducted. While we have denied liability to the associations, it is not possible to determine the potential outcome nor is it possible to estimate a range of the amount of loss, if any, that would be associated with any potential adverse decision as these matters are in a very early stage of litigation.


22


We are also subject to various legal proceedings and claims which arise in the ordinary course of business. Matters which arise out of allegations of bodily injury, property damage, and employment practices are generally covered by insurance. While the resolution of these legal proceedings and claims cannot be predicted with certainty, management believes the final outcome of such matters will not have a material adverse effect on our condensed consolidated financial statements.

Other Contingencies. In the ordinary course of our business, we issue letters of intent indicating a willingness to negotiate for acquisitions, dispositions, or joint ventures and also enter into arrangements contemplating various transactions. Such letters of intent and other arrangements are non-binding as to either party unless and until a definitive contract is entered into by the parties. Even if definitive contracts relating to the purchase or sale of real property are entered into, these contracts generally provide the purchaser with time to evaluate the property and conduct due diligence, during which periods the purchaser will have the ability to terminate the contracts without penalty or forfeiture of any deposit or earnest money. There can be no assurance definitive contracts will be entered into with respect to any matter covered by letters of intent or we will consummate any transaction contemplated by any definitive contract. Furthermore, due diligence periods for real property are frequently extended as needed. An acquisition or sale of real property becomes probable at the time the due diligence period expires and the definitive contract has not been terminated. We are then at risk under a real property acquisition contract, but generally only to the extent of any earnest money deposits associated with the contract, and are obligated to sell under a real property sales contract.

Lease Commitments. At March 31, 2012, we had long-term leases covering certain land, office facilities, and equipment. Rental expense totaled approximately $0.6 million and $0.7 million for the three months ended March 31, 2012 and 2011, respectively. Minimum annual rental commitments for the remainder of 2012 are $1.8 million, and for the years ending December 31, 2013 through 2016 are approximately $2.4 million, $2.2 million, $1.4 million, and $0.2 million, respectively, and $0.7 million in the aggregate thereafter.

Investments in Joint Ventures. We have entered into, and may continue in the future to enter into, joint ventures or partnerships (including limited liability companies) through which we own an indirect economic interest in less than 100% of the community or land owned directly by the joint venture or partnership. Our decision whether to hold the entire interest in an apartment community or land ourselves, or to have an indirect interest in the community or land through a joint venture or partnership, is based on a variety of factors and considerations, including: (i) our projection, in some circumstances, that we will achieve higher returns on our invested capital or reduce our risk if a joint venture or partnership vehicle is used; (ii) our desire to diversify our portfolio of communities by market; (iii) our desire at times to preserve our capital resources to maintain liquidity or balance sheet strength; and (iv) the economic and tax terms required by a seller of land or of a community, who may prefer or who may require less payment if the land or community is contributed to a joint venture or partnership. Investments in joint ventures or partnerships are not limited to a specified percentage of our assets. Each joint venture or partnership agreement is individually negotiated, and our ability to operate and/or dispose of a community in our sole discretion is limited to varying degrees in our existing joint venture agreements and may be limited to varying degrees depending on the terms of future joint venture agreements.

We have two discretionary investment funds, to make direct and indirect investments in multifamily real estate throughout the United States, primarily through acquisitions of operating properties and certain land parcels which will be acquired by or contributed to the funds for development. As of December 31, 2011, one of our funds was closed for future investments as the 90% threshold for committed capital was invested. Subsequent to quarter end, the investment period of our remaining fund was extended to the earlier of (i) December 31, 2012, or (ii) such time as 85% of the fund's committed capital is invested. The investment period is extended exclusively for acquisitions of designated development properties.

13. Income Taxes
We have maintained and intend to maintain our election as a REIT under the Internal Revenue Code of 1986, as amended. In order for us to continue to qualify as a REIT we must meet a number of organizational and operational requirements, including a requirement to distribute annual dividends to our shareholders equal to a minimum of 90% of our REIT taxable income, computed without regard to the dividends paid deduction and our net capital gains. As a REIT, we generally will not be subject to federal income tax on our taxable income at the corporate level to the extent such income is distributed to our shareholders annually. If our taxable income exceeds our dividends in a tax year, REIT tax rules allow us to designate dividends from the subsequent tax year in order to avoid current taxation on undistributed income. If we fail to qualify as a REIT in any taxable year, we will be subject to federal and state income taxes at regular corporate rates, including any applicable alternative minimum tax. In addition, we may not be able to requalify as a REIT for the four subsequent taxable years. Historically, we have incurred only state and local income, franchise, and excise taxes. Taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to applicable federal, state, and local income and margins taxes. Our operating partnerships are flow-through entities and are not subject to federal income taxes at the entity level.

We have provided for income, franchise, and margin taxes in the condensed consolidated statements of income and

23


comprehensive income for the three months ended March 31, 2012 and 2011. Income taxes for the three months ended March 31, 2011 included approximately $1.0 million associated with the gain recognized on the sale of our available-for-sale investment. Other income tax expense is related to entity level taxes on certain ventures, state taxes, and federal taxes on certain of our taxable REIT subsidiaries. We have no significant temporary differences or tax credits associated with our taxable REIT subsidiaries.

We believe we have no uncertain tax positions or unrecognized tax benefits requiring disclosure as of and for the three months ended March 31, 2012.

14. Fair Value Disclosures

Recurring Fair Value Disclosures. The following table presents information about our financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2012 and December 31, 2011 under the fair value hierarchy discussed in Footnote 2, "Summary of Significant Accounting Policies and Recent Accounting Pronouncements."
 
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
March 31, 2012
 
December 31, 2011
(in millions)
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred compensation plan investments (1)
$
40.0

 
$

 
$

 
$
40.0

 
$
41.0

 
$

 
$

 
$
41.0

Derivative financial instruments

 

 

 

 

 
0.1

 

 
0.1

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
$

 
$
11.6

 
$

 
$
11.6

 
$

 
$
16.6

 
$

 
$
16.6

(1) The balance at March 31, 2012 also reflects approximately $9.3 million of participant withdrawals from our deferred compensation plan investment during the quarter.

Financial Instrument Fair Value Disclosures. As of March 31, 2012 and December 31, 2011, the carrying values of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and distributions payable represent fair value because of the short-term nature of these instruments. The carrying value of restricted cash approximates its fair value based on the nature of our assessment of the ability to recover these amounts. Due to the short-term nature of these instruments, Level 1 and Level 2 inputs are utilized to estimate the fair value of these financial instruments.
The following table presents the carrying and estimated fair value of our notes payable at March 31, 2012 and December 31, 2011:
 
March 31, 2012
 
December 31, 2011
(in millions)
Carrying
Value
 
Estimated
Fair  Value
 
Carrying
Value
 
Estimated
Fair  Value
Fixed rate notes payable
$
2,185.9

 
$
2,309.1

 
$
2,186.6

 
$
2,304.4

Floating rate notes payable
245.2

 
233.1

 
245.5

 
233.6

Non-recurring Fair Value Disclosures. There were no events during the three months ended March 31, 2012 or 2011 which required fair value adjustments of our non-financial assets and non-financial liabilities.

15. Noncontrolling Interests
The following table summarizes the effect of changes in our ownership interest in subsidiaries on the equity attributable to common shareholders for the three months ended March 31:
 
(in thousands)
2012
 
2011
Net income attributable to common shareholders
$
88,758

 
$
7,286

Transfers from the noncontrolling interests:
 
 
 
Increase (decrease) in equity for conversion of operating partnership units
(448
)
 
4

Change in common equity and net transfers from noncontrolling interests
$
88,310

 
$
7,290


24



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the condensed consolidated financial statements and notes appearing elsewhere in this report, as well as Part I, Item 1A, “Risk Factors” within our Annual Report on Form 10-K for the year ended December 31, 2011. Historical results and trends which might appear in the condensed consolidated financial statements should not be interpreted as being indicative of future operations.

We consider portions of this report to be “forward-looking” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to our expectations for future periods. Forward-looking statements do not discuss historical fact, but instead include statements related to expectations, projections, intentions, or other items relating to the future; forward-looking statements are not guarantees of future performances, results, or events. Although we believe the expectations reflected in our forward-looking statements are based upon reasonable assumptions, we can give no assurance our expectations will be achieved. Any statements contained herein which are not statements of historical fact should be deemed forward-looking statements. Reliance should not be placed on these forward-looking statements as they are subject to known and unknown risks, uncertainties, and other factors beyond our control and could differ materially from our actual results and performance.

Factors which may cause our actual results or performance to differ materially from those contemplated by forward-looking statements include, but are not limited to, the following:

volatility in capital and credit markets, or other unfavorable changes in economic conditions could adversely impact us;
short-term leases expose us to the effects of declining market rents;
we face risks associated with land holdings and related activities;
difficulties of selling real estate could limit our flexibility;
we could be negatively impacted by the condition of Fannie Mae or Freddie Mac;
compliance or failure to comply with laws , including those requiring access to our properties by disabled persons, could result in substantial cost;
competition could limit our ability to lease apartments or increase or maintain rental income;
development and construction risks could impact our profitability;
our acquisition strategy may not produce the cash flows expected;
competition could adversely affect our ability to acquire properties;
losses from catastrophes may exceed our insurance coverage;
investments through joint ventures involve risks not present in investments in which we are the sole investor;
we face risks associated with investments in and management of discretionary funds;
tax matters, including failure to qualify as a REIT, could have adverse consequences;
we depend on our key personnel;
changes in litigation risks could affect our business;
insufficient cash flows could limit our ability to make required payments for debt obligations or pay distributions to shareholders;
we have significant debt, which could have important adverse consequences;
we may be unable to renew, repay, or refinance our outstanding debt;
variable rate debt is subject to interest rate risk;
we may incur losses on interest rate hedging arrangements;
issuances of additional debt may adversely impact our financial condition;
failure to maintain our current credit ratings could adversely affect our cost of funds, related margins, liquidity, and access to capital markets;
share ownership limits and our ability to issue additional equity securities may prevent takeovers beneficial to shareholders;
our share price will fluctuate; and
the form, timing and/or amount of dividend distributions in future periods may vary and be impacted by economic or other considerations.

These forward-looking statements represent our estimates and assumptions as of the date of this report, and we assume no obligation to update or supplement forward-looking statements because of subsequent events.

25



Executive Summary
We are primarily engaged in the ownership, management, development, acquisition, and construction of multifamily apartment communities. As of March 31, 2012, we owned interests in, operated, or were developing 204 multifamily properties comprising 69,111 apartment homes across the United States as detailed in the following Property Portfolio table. In addition, we own other land parcels we may develop into multifamily apartment communities.

Property Operations
Our results for the three months ended March 31, 2012 reflect an increase in rental revenue as compared to the same period in 2011, which we believe was primarily due to a gradually improving economy, favorable demographics, a modest supply of new multifamily housing, and a decrease in home ownership rates, which have resulted in increases in realized rental rates and average occupancy levels. Same store revenues increased 6.8% for the first quarter of 2012, as compared to the same period in 2011. We believe economic and employment conditions will improve during 2012 and the supply of new multifamily homes will continue to be modest. However, we believe significant risks to the economy remain prevalent, and while there have been slight increases in employment levels in the majority of our markets, the unemployment rate remains at higher than historical levels. If economic conditions in the United States were to worsen, our operating results could be adversely affected.

Development Activity
During the three months ended March 31, 2012, we completed construction of three development projects containing 711 units. At March 31, 2012, we had a total of seven development projects under construction containing 2,086 units including two development projects in our discretionary funds, in which we have a 20% ownership interest, with initial occupancy expected between 2012 and 2014. Excluding the two development projects in our discretionary funds, containing 520 units, we have remaining expected costs to complete of approximately $128.8 million on the five consolidated projects as of March 31, 2012.

Acquisitions and Dispositions

In January 2012, we issued approximately 6.6 million common shares in a public equity offering and received approximately $391.6 million in net proceeds. We utilized these proceeds to fund the acquisition of the remaining 80% interest in twelve real estate joint ventures for approximately $99.5 million and the repayment of approximately $272.6 million in mortgage debt of these joint ventures. The joint ventures own twelve operating properties consisting of 4,034 units located in Dallas, Houston, Las Vegas, Phoenix and Southern California. As a result of acquiring the remaining 80% interest in these former joint ventures, we recognized a gain of approximately $40.2 million which represented the difference between the fair market value of our previously owned equity interests and its cost basis.
In January 2012, we sold one property consisting of 357 units located in Phoenix, Arizona for approximately $24.5 million. In March 2012, we sold two properties consisting of 676 units located in Orlando, Florida and Houston, Texas for approximately $31.1 million. We recognized a gain of approximately $32.5 million on the sale of these properties.

In January 2012, one of our funds acquired a multifamily property comprised of 350 units located in Raleigh, North Carolina. In March 2012, this fund acquired approximately 15.0 acres of land located in Orange County, Florida. The fund intends to utilize this land for development of a multifamily apartment community.
Future Outlook
Subject to market conditions, we intend to continue to look for opportunities to expand our development pipeline, acquire existing communities, and complete selective dispositions. We also intend to continue to strengthen our capital and liquidity positions by continuing to focus on our core fundamentals, which are generating positive cash flows from operations, maintaining appropriate debt levels and leverage ratios, and controlling overhead costs. We intend to meet our liquidity requirements through available cash balances, cash flows generated from operations, draws on our unsecured credit facility, proceeds from property dispositions and secured mortgage notes, equity issued from our 2011 at-the-market share offering program, and the use of debt and equity offerings under our automatic shelf registration statement.

As of March 31, 2012, we had approximately $49.7 million in cash and cash equivalents and no balances outstanding on our $500 million unsecured line of credit. We believe payments on debt maturing in 2012 are manageable at $293.2 million, which represents approximately 12% of our total outstanding debt. Included in these maturities are four debt instruments of approximately $101.0 million which have automatic one year extensions which we may or may not exercise at our election. We believe we are well-positioned with a strong balance sheet and sufficient liquidity to cover near-term debt maturities and new development funding requirements. We will, however, continue to assess and take further actions where we believe prudent to meet our objectives and

26


capital requirements.

Property Portfolio
Our multifamily property portfolio is summarized as follows:
 
 
March 31, 2012
 
December 31, 2011
 
Apartment
    Homes    
 
Properties    
 
Apartment
    Homes    
 
Properties    
Operating Properties
 
 
 
 
 
 
 
Houston, Texas (1)
9,002

 
26

 
9,354

 
26

Las Vegas, Nevada
8,016

 
29

 
8,016

 
29

Dallas, Texas
5,979

 
15

 
5,979

 
15

Tampa, Florida
5,953

 
13

 
5,953

 
13

Washington, D.C. Metro
5,791

 
17

 
5,604

 
16

Orlando, Florida
3,764

 
9

 
3,564

 
9

Charlotte, North Carolina
3,574

 
15

 
3,574

 
15

Atlanta, Georgia
3,546

 
12

 
3,546

 
12

Austin, Texas
3,222

 
10

 
3,222

 
10

Raleigh, North Carolina
3,054

 
8

 
2,704

 
7

Southeast Florida
2,520

 
7

 
2,520

 
7

Los Angeles/Orange County, California
2,481

 
6

 
2,481

 
6

Denver, Colorado
2,171

 
7

 
2,171

 
7

Phoenix, Arizona
2,076

 
7

 
2,433

 
8

San Diego/Inland Empire, California
1,196

 
4

 
1,196

 
4

Other
4,680

 
12

 
4,680

 
12

Total Operating Properties
67,025

 
197

 
66,997

 
196

Properties Under Development
 
 
 
 
 
 
 
Washington, D.C. Metro
596

 
2

 
783

 
3

Tampa, Florida
540

 
2

 
540

 
2

Orlando, Florida
438

 
1

 
858

 
2

Houston, Texas
268

 
1

 
372

 
2

Austin, Texas
244

 
1

 
244

 
1

Total Properties Under Development
2,086

 
7

 
2,797

 
10

Total Properties
69,111

 
204

 
69,794

 
206

Less: Unconsolidated Joint Venture Properties (2)
 
 
 
 
 
 
 
Houston, Texas
3,152

 
10

 
4,368

 
13

Las Vegas, Nevada
3,098

 
14

 
4,047

 
17

Austin, Texas
1,613

 
5

 
1,613

 
5

Dallas, Texas
1,250

 
3

 
1,706

 
4

Tampa, Florida