XNYS:RKT Rock-Tenn Company Class A Quarterly Report 10-Q Filing - 3/31/2012

Effective Date 3/31/2012

XNYS:RKT Fair Value Estimate
Premium
XNYS:RKT Consider Buying
Premium
XNYS:RKT Consider Selling
Premium
XNYS:RKT Fair Value Uncertainty
Premium
XNYS:RKT Economic Moat
Premium
XNYS:RKT Stewardship
Premium
 

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
Form 10-Q
 
S
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the quarterly period ended March 31, 2012
or
 
£
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the transition period from              to             
Commission File Number 1-12613
Rock-Tenn Company
(Exact Name of Registrant as Specified in Its Charter)
Georgia
 
62-0342590
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
 
 
 
504 Thrasher Street, Norcross, Georgia
 
30071
(Address of Principal Executive Offices)
 
(Zip Code)
Registrant’s Telephone Number, Including Area Code: (770) 448-2193
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report.)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes S  No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes S  No £
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):
Large accelerated filer S
  
Accelerated filer £
Non-accelerated filer £ (Do not check if smaller reporting company)
  
Smaller reporting company £
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes £  No S
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Class
 
Outstanding as of April 20, 2012
Class A Common Stock, $0.01 par value
 
70,678,990
 



ROCK-TENN COMPANY
INDEX
 
 
 
Page
PART I
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
PART II
 
 
 
 
Item 1.
 
 
 
Item 6.
 
 
 
 



PART I: FINANCIAL INFORMATION

Item 1.
FINANCIAL STATEMENTS (UNAUDITED)

ROCK-TENN COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In Millions, Except Per Share Data)
 
 
Three Months Ended
 
Six Months Ended
 
March 31,
 
March 31,
 
2012
 
2011
 
2012
 
2011
Net sales
$
2,282.9

 
$
792.9

 
$
4,550.6

 
$
1,554.0

Cost of goods sold
1,922.1

 
626.6

 
3,797.6

 
1,208.9

Gross profit
360.8

 
166.3

 
753.0

 
345.1

Selling, general and administrative expenses
229.6

 
88.3

 
455.5

 
171.5

Restructuring and other costs, net
28.1

 
6.3

 
38.4

 
6.9

Operating profit
103.1

 
71.7

 
259.1

 
166.7

Interest expense
(32.2
)
 
(16.2
)
 
(64.9
)
 
(32.9
)
Loss on extinguishment of debt
(19.5
)
 

 
(19.5
)
 

Interest income and other income, net
0.5

 

 
0.9

 

Equity in income of unconsolidated entities
1.4

 
0.3

 
2.1

 
0.6

Income before income taxes
53.3

 
55.8

 
177.7

 
134.4

Income tax expense
(20.6
)
 
(17.5
)
 
(68.2
)
 
(44.8
)
Consolidated net income
32.7

 
38.3

 
109.5

 
89.6

Less: Net income attributable to noncontrolling interests
(0.8
)
 
(1.3
)
 
(0.9
)
 
(2.3
)
Net income attributable to Rock-Tenn Company shareholders
$
31.9

 
$
37.0

 
$
108.6

 
$
87.3

 
 
 
 
 
 
 
 
Basic earnings per share attributable to Rock-Tenn Company shareholders
$
0.45

 
$
0.94

 
$
1.52

 
$
2.23

 
 
 
 
 
 
 
 
Diluted earnings per share attributable to Rock-Tenn Company shareholders
$
0.44

 
$
0.92

 
$
1.50

 
$
2.19

 
 
 
 
 
 
 
 
Cash dividends paid per share
$
0.20

 
$
0.20

 
$
0.40

 
$
0.40

See Accompanying Notes to Condensed Consolidated Financial Statements

1


ROCK-TENN COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In Millions)
 
Three Months Ended
 
Six Months Ended
 
March 31,
 
March 31,
 
2012
 
2011
 
2012
 
2011
Consolidated net income
$
32.7

 
$
38.3

 
$
109.5

 
$
89.6

Other comprehensive income, net of tax:
 
 
 
 
 
 
 
Foreign currency translation gain
7.2

 
5.8

 
14.2

 
11.8

Derivatives:
 
 
 
 
 
 
 
    Deferred loss on cash flow hedges
(0.1
)
 
(0.2
)
 
(0.1
)
 
(0.2
)
    Less: reclassification adjustment of net loss on cash flow hedges included in earnings
0.6

 
1.0

 
1.4

 
2.2

Defined benefit pension plans:
 
 
 
 
 
 
 
   Amortization of net actuarial loss, included in pension cost
3.4

 
3.0

 
6.6

 
5.8

   Amortization of prior service cost, included in pension cost
0.1

 
0.1

 
0.2

 
0.2

Other comprehensive income
11.2

 
9.7

 
22.3

 
19.8

Comprehensive income
43.9

 
48.0

 
131.8

 
109.4

Less: Comprehensive income attributable to noncontrolling interests
(1.2
)
 
(1.6
)
 
(1.4
)
 
(3.0
)
Comprehensive income attributable to Rock-Tenn Company shareholders
$
42.7

 
$
46.4

 
$
130.4

 
$
106.4


See Accompanying Notes to Condensed Consolidated Financial Statements




2


ROCK-TENN COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In Millions, Except Share Data) 
 
March 31,
2012
 
September 30,
2011
ASSETS
Current Assets:
 
 
 
Cash and cash equivalents
$
34.9

 
$
41.7

Restricted cash
41.1

 
41.1

Accounts receivable (net of allowances of $29.0 and $30.1)
1,054.5

 
1,109.6

Inventories
921.6

 
849.8

Other current assets
153.3

 
186.7

Total current assets
2,205.4

 
2,228.9

Property, plant and equipment at cost:
 
 
 
Land and buildings
1,168.5

 
1,135.1

Machinery and equipment
5,885.2

 
5,691.1

Transportation equipment
13.4

 
12.8

Leasehold improvements
14.8

 
6.9

 
7,081.9

 
6,845.9

Less accumulated depreciation and amortization
(1,534.0
)
 
(1,318.7
)
Net property, plant and equipment
5,547.9

 
5,527.2

Goodwill
1,814.7

 
1,839.4

Intangibles, net
810.3

 
799.4

Other assets
225.4

 
171.1

 
$
10,603.7

 
$
10,566.0

LIABILITIES AND EQUITY
Current liabilities:
 
 
 
Current portion of debt
$
260.0

 
$
143.3

Accounts payable
760.2

 
780.7

Accrued compensation and benefits
211.2

 
220.0

Other current liabilities
200.2

 
174.3

Total current liabilities
1,431.6

 
1,318.3

Long-term debt due after one year
3,148.4

 
3,302.5

Pension liabilities, net of current portion
1,313.4

 
1,431.0

Postretirement benefit liabilities, net of current portion
158.5

 
155.2

Deferred income taxes
896.1

 
827.1

Other long-term liabilities
156.6

 
153.3

Commitments and contingencies (Note 14)

 
 
Redeemable noncontrolling interests
7.8

 
6.3

Equity:
 
 
 
Preferred stock, $0.01 par value; 50,000,000 shares authorized; no shares outstanding

 

Class A common stock, $0.01 par value; 175,000,000 shares authorized; 70,670,699 and 70,467,904 shares outstanding at March 31, 2012 and September 30, 2011, respectively
0.7

 
0.7

Capital in excess of par value
2,784.8

 
2,762.7

Retained earnings
982.6

 
907.4

Accumulated other comprehensive loss
(277.4
)
 
(299.2
)
Total Rock-Tenn Company shareholders’ equity
3,490.7

 
3,371.6

Noncontrolling interests
0.6

 
0.7

Total equity
3,491.3

 
3,372.3

 
$
10,603.7

 
$
10,566.0

See Accompanying Notes to Condensed Consolidated Financial Statements

3


ROCK-TENN COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In Millions)
 
Six Months Ended
 
March 31,
 
2012
 
2011
Operating activities:
 
 
 
Consolidated net income
$
109.5

 
$
89.6

Adjustments to reconcile consolidated net income to net cash provided by operating activities:
 
 
 
Depreciation, depletion and amortization
265.3

 
73.9

Deferred income tax expense
60.8

 
26.5

Share-based compensation expense
11.8

 
9.4

Loss on extinguishment of debt
19.5

 

Gain on disposal of plant, equipment and other, net
(6.0
)
 
(0.1
)
Equity in income of unconsolidated entities
(2.1
)
 
(0.6
)
Settlement of interest rate swaps
(2.8
)
 

Pension and other postretirement funding (more) less than expense
(108.2
)
 
8.5

Impairment adjustments and other non-cash items
15.5

 
0.7

Change in operating assets and liabilities, net of acquisitions:
 
 
 
Accounts receivable
73.7

 
5.5

Inventories
(56.5
)
 
(8.7
)
Other assets
(32.7
)
 
(1.9
)
Accounts payable
(26.3
)
 
10.7

Income taxes
15.5

 
1.2

Accrued liabilities and other
0.8

 
(20.7
)
Net cash provided by operating activities
337.8

 
194.0

Investing activities:
 
 
 
Capital expenditures
(202.2
)
 
(58.8
)
Cash paid for purchase of business, net of cash acquired
(87.5
)
 

Investment in unconsolidated entities
(1.7
)
 
(1.2
)
Return of capital from unconsolidated entities
1.1

 
0.4

Proceeds from sale of property, plant and equipment
32.6

 
0.6

Proceeds from property, plant and equipment insurance settlement

 
0.3

Net cash used for investing activities
(257.7
)
 
(58.7
)
Financing activities:
 
 
 
Proceeds from issuance of notes
748.9

 

Additions to revolving credit facilities
210.7

 
23.1

Repayments of revolving credit facilities
(80.9
)
 
(29.3
)
Additions to debt
283.0

 
35.0

Repayments of debt
(1,208.7
)
 
(144.5
)
Debt issuance costs
(5.7
)
 
(0.5
)
Debt extinguishment costs
(13.9
)
 

Issuances of common stock, net of related minimum tax withholdings
(1.7
)
 
(3.7
)
Excess tax benefits from share-based compensation
7.9

 
0.6

Advances from (repayments to) unconsolidated entity
0.4

 
(0.3
)
Cash dividends paid to shareholders
(28.2
)
 
(15.7
)
Cash distributions paid to noncontrolling interests

 
(3.2
)
Net cash used for financing activities
(88.2
)
 
(138.5
)
Effect of exchange rate changes on cash and cash equivalents
1.3

 
(0.8
)
Decrease in cash and cash equivalents
(6.8
)
 
(4.0
)
Cash and cash equivalents at beginning of period
41.7

 
15.9

Cash and cash equivalents at end of period
$
34.9

 
$
11.9

 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
Cash paid (received) during the period for:
 
 
 
Income taxes, net of refunds
$
(16.6
)
 
$
16.2

Interest, net of amounts capitalized
60.1

 
32.0


See Accompanying Notes to Condensed Consolidated Financial Statements

4


ROCK-TENN COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Three and Six Month Period Ended March 31, 2012
(Unaudited)
Unless the context otherwise requires, “we”, “us”, “our”, “RockTenn” and “the Company” refer to the business of Rock-Tenn Company, its wholly-owned subsidiaries and its partially-owned consolidated subsidiaries.

We are one of North America's leading integrated manufacturers of corrugated and consumer packaging and recycling solutions and are primarily a manufacturer of containerboard, recycled paperboard, bleached paperboard, packaging products and merchandising displays. We operate locations in the United States, Canada, Mexico, Chile, Argentina, Puerto Rico and China.

Note 1.
Interim Financial Statements

Our independent public accounting firm has not audited our accompanying interim financial statements. We derived the Condensed Consolidated Balance Sheet at September 30, 2011 from the audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended September 30, 2011 (the “Fiscal 2011 Form 10-K”). In the opinion of our management, the Condensed Consolidated Financial Statements reflect all adjustments, which are of a normal recurring nature, necessary for a fair presentation of our results of operations for the three and six months ended March 31, 2012 and March 31, 2011, our comprehensive income for the three and six months ended March 31, 2012 and March 31, 2011, our financial position at March 31, 2012 and September 30, 2011, and our cash flows for the six months ended March 31, 2012 and March 31, 2011.

We have condensed or omitted certain notes and other information from the interim financial statements presented in this Quarterly Report on Form 10-Q. Therefore, these interim statements should be read in conjunction with our Fiscal 2011 Form 10-K. The results for the three and six months ended March 31, 2012 are not necessarily indicative of results that may be expected for the full year. We have made certain reclassifications to prior year amounts to conform such amounts to the current year presentation.

Note 2.
New Accounting Standards

Recently Adopted Standards

In May 2011, the FASB issued Accounting Standards Update 2011-04 “Amendments to Achieve Common Fair Value Measurements and Disclosures in U.S. GAAP and IFRS” which amended certain provisions of ASC 820 “Fair Value Measurement”. These provisions change key principles or requirements for measuring fair value and clarify the FASB's intent regarding application of existing requirements and impact required disclosures. These provisions are effective for interim and annual periods beginning after December 15, 2011 (January 1, 2012 for us). The adoption of these provisions did not have a material effect on our consolidated financial statements.

In June 2011, the FASB issued Accounting Standards Update 2011-05 “Comprehensive Income Presentation of Financial Statements which amended certain provisions of ASC 220 “Comprehensive Income”. These provisions change the presentation requirements for other comprehensive income and total comprehensive income and require one continuous statement or two separate but consecutive statements. Presentation of other comprehensive income in the statement of stockholders' equity is no longer permitted. These provisions are effective for fiscal and interim periods beginning after December 15, 2011 (January 1, 2012 for us). The adoption of these provisions did not have a material effect on our consolidated financial statements.

Recently Issued Standards

In September 2011, the FASB issued Accounting Standards Update 2011-09 “Disclosures about an Employer's Participation in a Multiemployer Plan”, which amends certain provisions of ASC 715 “Retirement Plans”. These provisions require enhanced disclosures in our annual financial statements including a general description of the multiemployer plan, the nature of our participation in the plan and whether our contributions into the plan exceed 5% of total contributions. These provisions are effective for fiscal years ending after December 15, 2011 (September 30, 2012 for us). We do not expect the adoption of these provisions to have a material impact on our consolidated financial statements, although the notes to our consolidated financial statements may include additional information concerning our participation in these plans.

In December 2011, the FASB issued Accounting Standards Update 2011-11 “Disclosures about Offsetting Assets and Liabilities”, which amends certain provisions in ASC 210 “Balance Sheet”. These provisions require additional disclosures for financial instruments that are presented net for financial statement presentation, including the gross amount of the asset and liability

5

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

as well as the impact of any net amount presented in the consolidated financial statements. These provisions are effective for fiscal and interim periods beginning on or after January 1, 2013. We do not expect the adoption of these provisions to have a material impact on our consolidated financial statements.

Note 3.
Equity and Other Comprehensive Income

Equity

The following is a summary of the changes in total equity for the six months ended March 31, 2012 (in millions):
 
Rock-Tenn
Company
Shareholders’
Equity
 
Noncontrolling (1)
Interests
 
Total
Equity
Balance at September 30, 2011
$
3,371.6

 
$
0.7

 
$
3,372.3

Net income
108.6

 
(0.1
)
 
108.5

Other comprehensive income, net of tax
21.8

 

 
21.8

Income tax benefit from share-based plans
6.8

 

 
6.8

Compensation expense under share-based plans
11.8

 

 
11.8

Cash dividends (per share - $0.40)
(28.2
)
 

 
(28.2
)
Issuance of Class A common stock, net of stock received for minimum tax withholdings
(1.7
)
 

 
(1.7
)
Balance at March 31, 2012
$
3,490.7

 
$
0.6

 
$
3,491.3


(1) 
Excludes amounts related to contingently redeemable noncontrolling interests which are separately classified outside of permanent equity in the mezzanine section of the Condensed Consolidated Balance Sheets.

Other Comprehensive Income

The net of tax components of other comprehensive income were determined using effective tax rates of approximately 39% for the three and six months ended March 31, 2012 and March 31, 2011. Foreign currency translation gains deferred into other comprehensive income for the three and six months ended March 31, 2012 and March 31, 2011 were primarily due to the change in the Canadian/U.S. dollar exchange rates. There were no foreign currency reclassification adjustments for the three and six months ended March 31, 2012 and March 31, 2011. Other comprehensive income includes reclassification adjustments related to our defined benefit pension plans for the amortization of actuarial losses and prior service costs. There were no actuarial gains, losses or prior service costs arising during the period deferred into other comprehensive income for our defined benefit pension plans for the three and six months ended March 31, 2012 and March 31, 2011.

Note 4.
Earnings per Share

Certain of our restricted stock awards are considered participating securities as they receive non-forfeitable rights to dividends at the same rate as common stock. As participating securities, we include these instruments in the earnings allocation in computing earnings per share (“EPS”) under the two-class method described in ASC 260 “Earnings per Share.” The following table sets forth the computation of basic and diluted earnings per share under the two-class method (in millions, except per share data):
 

6

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

 
Three Months Ended
 
Six Months Ended
 
March 31, 2012
 
March 31, 2012
 
2012
 
2011
 
2012
 
2011
Basic earnings per share:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income attributable to Rock-Tenn Company shareholders
$
31.9

 
$
37.0

 
$
108.6

 
$
87.3

Less: Distributed and undistributed income available to participating securities
(0.2
)
 
(0.8
)
 
(0.6
)
 
(1.2
)
Distributed and undistributed income attributable to Rock-Tenn Company shareholders
$
31.7

 
$
36.2

 
$
108.0

 
$
86.1

Denominator:
 
 
 
 
 
 
 
Basic weighted average shares outstanding
71.0

 
38.7

 
70.9

 
38.6

Basic earnings per share attributable to Rock-Tenn Company shareholders
$
0.45

 
$
0.94

 
$
1.52

 
$
2.23

 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income attributable to Rock-Tenn Company shareholders
$
31.9

 
$
37.0

 
$
108.6

 
$
87.3

Less: Distributed and undistributed income available to participating securities
(0.2
)
 
(0.7
)
 
(0.6
)
 
(1.2
)
Distributed and undistributed income attributable to Rock-Tenn Company shareholders
$
31.7

 
$
36.3

 
$
108.0

 
$
86.1

Denominator:
 
 
 
 
 
 
 
Basic weighted average shares outstanding
71.0

 
38.7

 
70.9

 
38.6

Effect of dilutive stock options and non-participating securities
0.9

 
0.5

 
0.9

 
0.7

Diluted weighted average shares outstanding
71.9

 
39.2

 
71.8

 
39.3

Diluted earnings per share attributable to Rock-Tenn Company shareholders
$
0.44

 
$
0.92

 
$
1.50

 
$
2.19


Weighted average shares includes approximately 0.7 million of reserved, but unissued shares at March 31, 2012. These reserved shares will be distributed as claims are liquidated or resolved in accordance with the Smurfit-Stone Plan of Reorganization and Confirmation Order.

Options to purchase 0.3 million and 0.2 million common shares in the three and six months ended March 31, 2012 were not included in computing diluted earnings per share because the effect would have been antidilutive. Options to purchase less than 0.1 million common shares in the three and six months ended March 31, 2011 were not included in computing diluted earnings per share because the effect would have been antidilutive.

Note 5.
Acquisitions

Smurfit-Stone Acquisition

On May 27, 2011, we completed our acquisition of Smurfit-Stone Container Corporation (the "Smurfit-Stone Acquisition" or "Smurfit-Stone"). We have included in our financial statements the results of Smurfit-Stone's containerboard mill and corrugated converting operations in our Corrugated Packaging segment, Smurfit-Stone's recycling operations in our Recycling and Waste Solutions segment and Smurfit-Stone's display operations in our Consumer Packaging segment. We acquired Smurfit-Stone in order to expand our corrugated packaging business as we believe the containerboard and corrugated packaging industry is a very attractive business and U.S. virgin containerboard is a strategic global asset. The purchase price for the acquisition was $4,919.1 million, net of cash acquired of $473.5 million. The purchase price included cash consideration, net of cash acquired of $1,303.4 million, the issuance of approximately 31.0 million shares of RockTenn common stock valued at $2,378.8 million, including approximately 0.7 million shares reserved but unissued at March 31, 2012 for the resolution of Smurfit-Stone bankruptcy claims, we assumed $1,180.5 million of debt and recorded $56.4 million for stock options to replace outstanding Smurfit-Stone stock options. The reserved shares will be distributed as claims are liquidated or resolved in accordance with the Smurfit-Stone Plan

7

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

of Reorganization and Confirmation Order. The shares issued were valued at $76.735 per share which represented the average of the high and low stock price on the acquisition date.

We entered into a new Credit Facility and amended our receivables-backed financing facility at the time of the Smurfit-Stone Acquisition. In fiscal 2011, we recorded a loss on extinguishment of debt of approximately $39.5 million primarily for fees paid to certain creditors and third parties and to write-off certain unamortized deferred financing costs related to the Terminated Credit Facility and capitalized approximately $43.3 million of debt issuance costs in other assets related to the new and amended credit agreements. For additional information on our Credit Facility see “Note 9. Debt”.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed by major class of assets and liabilities as of the acquisition date, as well as adjustments made during the second quarter of fiscal 2012 (referred to as "measurement period adjustments") (in millions):

 
Amounts Recognized as of Acquisition Date(1)
 
Measurement Period Adjustments(2)
 
Amounts Recognized as of Acquisition Date (as Adjusted)(3)
Current assets, net of cash received
$
1,459.5

 
$
(5.6
)
 
$
1,453.9

Property, plant and equipment
4,391.4

 
8.1

 
4,399.5

Goodwill 
1,091.6

 
(49.5
)
 
1,042.1

Intangible assets
691.4

 
17.6

 
709.0

Other long-term assets
95.5

 
29.7

 
125.2

Total assets acquired
7,729.4

 
0.3

 
7,729.7

 
 
 
 
 
 
Current portion of debt
9.4

 

 
9.4

Current liabilities
816.7

 
4.1

 
820.8

Long-term debt due after one year
1,171.1

 

 
1,171.1

Accrued pension and other long-term benefits
1,205.8

 
(4.1
)
 
1,201.7

Noncontrolling interest and other long-term liabilities
787.8

 
0.3

 
788.1

Total liabilities and noncontrolling interest assumed
3,990.8

 
0.3

 
3,991.1

 
 
 
 
 
 
Net assets acquired
$
3,738.6

 
$

 
$
3,738.6


(1) 
As previously reported in the Notes to Consolidated Financial Statements included in our Fiscal 2011 Form 10-K.

(2) 
The measurement period adjustments did not have a significant impact on our condensed consolidated statements of income for the three and six months ended March 31, 2012 or in any period of fiscal 2011. In addition, these adjustments did not have a significant impact on our condensed consolidated balance sheet as of September 30, 2011. Therefore, we have not retrospectively adjusted the comparative 2011 financial information presented herein.

(3) 
The measurement period adjustments were due primarily to refinements of third party appraisals related to certain property, plant and equipment and intangible assets and related estimated useful lives as well as adjustments to certain tax accounts based on among other things, adjustments to deferred tax liabilities including the recent appraisal adjustments, analysis of the tax basis of acquired assets and liabilities and other tax adjustments. The net impact of the measurement period adjustments resulted in a net decrease to goodwill.

We are in the process of analyzing the estimated values of certain assets acquired and liabilities assumed including, among other things, finalizing third-party valuations of certain tangible and intangible assets as well as the fair value of certain contracts and certain tax balances, thus, the allocation of the purchase price is preliminary and subject to material revision.

We recorded preliminary estimated fair values for acquired assets and liabilities including goodwill and intangibles. The preliminary estimated fair value assigned to goodwill is primarily attributable to buyer-specific synergies expected to arise after the acquisition (e.g., enhanced geographic reach of the combined organization, increased vertical integration opportunities and diversification of fiber sourcing) and the assembled work force of Smurfit-Stone. The following table summarizes the weighted

8

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

average life (in years) and gross carrying amount relating to intangible assets recognized in the Smurfit-Stone Acquisition, excluding goodwill (in millions):
 
 
Weighted Avg. Life
 
Gross Carrying Amount
Customer relationships
 
10.5

 
$
658.9

Favorable contracts
 
6.9

 
23.5

Technology and patents
 
8.0

 
13.3

Trademarks and tradenames
 
3.5

 
10.3

Non-compete agreements
 
2.0

 
3.0

Total
 
10.2

 
$
709.0


None of the intangibles have significant residual value. The intangibles are being amortized over estimated useful lives ranging from 1 to 18 years based on the approximate pattern in which the economic benefits are consumed or straight-line if the pattern was not reliably determinable.

The following unaudited pro forma information reflects our consolidated results of operations as if the acquisition had taken place on October 1, 2009. The unaudited pro forma information in the table below is not necessarily indicative of the results of operations that we would have reported had the transaction actually occurred at the beginning of this period nor is it necessarily indicative of future results. The unaudited pro forma financial information does not reflect the impact of future events that may occur after the acquisition, including, but not limited to, anticipated costs savings from synergies or other operational improvements.

 
Three Months Ended
 
Six Months Ended
 
March 31, 2011
 
March 31, 2011
 
(Unaudited, in millions)
 
 
 
 
Net sales
$
2,355.3

 
$
4,726.8

Net income attributable to Rock-Tenn Company shareholders
$
85.3

 
$
181.0


The unaudited pro forma financial information presented in the table above has been adjusted to give effect to adjustments that are (1) directly related to the business combination; (2) factually supportable; and (3) expected to have a continuing impact. These adjustments include, but are not limited to, the application of our accounting policies; elimination of related party transactions; depreciation and amortization related to fair value adjustments to property, plant and equipment and intangible assets including contracts assumed; and interest expense on acquisition-related debt.

GMI Acquisition

On October 28, 2011, we acquired the stock of four entities doing business as GMI Group ("GMI" or "CorPak"). We expect to make joint elections under section 338(h)(10) of the Internal Revenue Code of 1986, as amended (the "Code") that will increase our tax basis in the underlying assets acquired. The purchase price is approximately $86.7 million, including the estimated amount to be paid to the sellers for the Code section 338(h)(10) elections. There was no debt assumed. We acquired the GMI business to expand our presence in the corrugated markets. The acquisition also increases our vertical integration. We have included the results of GMI's operations since the date of acquisition in our consolidated financial statements in our Corrugated Packaging segment. The acquisition included $39.5 million of customer relationship intangible assets, $22.3 million of goodwill and $2.1 million of net unfavorable lease contracts. We are amortizing the customer relationship intangibles over 11 to 12 years based on a straight-line basis because the pattern was not reliably determinable and amortizing the lease contracts over 2 to 10 years. None of the intangibles have a significant residual value. The estimated fair value assigned to goodwill is primarily attributable to buyer-specific synergies expected to arise after the acquisition (e.g., enhanced geographic reach of the combined organization, increased vertical integration) and the assembled work force of GMI. We expect the goodwill to be amortizable for income tax purposes as a result of the Code section 338(h)(10) elections. We are in the process of determining the amount of the 338(h)(10) payment due to the sellers, thus, the allocation of the purchase price is preliminary and subject to revision.

9

Notes to Condensed Consolidated Statements (Unaudited) (Continued)


Note 6.
Restructuring and Other Costs, Net

Summary of Restructuring and Other Initiatives

We recorded pre-tax restructuring and other costs, net, of $28.1 million and $6.3 million for the three months ended March 31, 2012 and March 31, 2011, respectively and recorded pre-tax restructuring and other costs, net, of $38.4 million and $6.9 million for the six months ended March 31, 2012 and March 31, 2011, respectively. These amounts are not comparable since the timing and scope of the individual actions associated with a restructuring, an acquisition or integration can vary. We discuss these charges in more detail below.

The following table presents a summary of restructuring and other charges, net, related to active restructuring and other initiatives that we incurred during the six months ended March 31, 2012 and March 31, 2011, the cumulative recorded amount since we started the initiative, and the total we expect to incur (in millions):

Summary of Restructuring and Other Costs, Net

Segment
 
Period
 
Net Property,
Plant and
Equipment (1)
 
Severance
and Other
Employee
Related
Costs
 
Equipment
and Inventory
Relocation
Costs
 
Facility
Carrying
Costs
 
Other
Costs
 
Total    
Corrugated
Packaging(a)
Current Qtr.
 
$
6.3

 
$
5.8

 
$
0.8

 
$
1.6

 
$
4.8

 
$
19.3

YTD Fiscal 2012
 
5.9

 
8.4

 
1.7

 
2.4

 
4.9

 
23.3

Prior Year Qtr.
 
(0.1
)
 

 

 

 

 
(0.1
)
YTD Fiscal 2011
 
(0.3
)
 
0.1

 

 

 
0.5

 
0.3

 
 
Cumulative
 
11.0

 
10.3

 
2.8

 
2.8

 
0.9

 
27.8

 
 
Expected Total
 
11.0

 
10.4

 
4.3

 
7.0

 
2.1

 
34.8

Consumer Packaging(b)
Current Qtr.
 
(0.1
)
 
0.1

 
0.3

 
(0.1
)
 
(0.1
)
 
0.1

YTD Fiscal 2012
 
(0.7
)
 

 
0.5

 

 
(0.1
)
 
(0.3
)
Prior Year Qtr.
 
(0.2
)
 
0.1

 
0.1

 
0.2

 

 
0.2

YTD Fiscal 2011
 
(0.2
)
 
0.1

 
0.1

 
0.4

 

 
0.4

 
 
Cumulative
 
4.0

 
3.3

 
1.6

 
0.8

 
0.9

 
10.6

 
 
Expected Total
 
4.0

 
4.0

 
2.3

 
1.3

 
1.0

 
12.6

Recycling and Waste Solutions(c)
Current Qtr.
 

 

 

 

 

 

YTD Fiscal 2012
 

 

 

 

 

 

Prior Year Qtr.
 

 

 

 

 

 

YTD Fiscal 2011
 

 

 

 

 

 

 
 
Cumulative
 

 

 

 
0.3

 
0.1

 
0.4

 
 
Expected Total
 

 

 

 
0.4

 
0.1

 
0.5

Other(d)
 
Current Qtr.
 

 

 

 

 
8.7

 
8.7

 
 
YTD Fiscal 2012
 

 

 

 

 
15.4

 
15.4

 
 
Prior Year Qtr.
 

 

 

 

 
6.2

 
6.2

 
 
YTD Fiscal 2011
 

 

 

 

 
6.2

 
6.2

 
 
Cumulative
 

 

 

 

 
76.2

 
76.2

 
 
Expected Total
 

 

 

 

 
76.2

 
76.2

Total
 
Current Qtr.
 
$
6.2

 
$
5.9

 
$
1.1

 
$
1.5

 
$
13.4

 
$
28.1

 
 
YTD Fiscal 2012
 
$
5.2

 
$
8.4

 
$
2.2

 
$
2.4

 
$
20.2

 
$
38.4

 
 
Prior Year Qtr.
 
$
(0.3
)
 
$
0.1

 
$
0.1

 
$
0.2

 
$
6.2

 
$
6.3

 
 
YTD Fiscal 2011
 
$
(0.5
)
 
$
0.2

 
$
0.1

 
$
0.4

 
$
6.7

 
$
6.9

 
 
Cumulative
 
$
15.0

 
$
13.6

 
$
4.4

 
$
3.9

 
$
78.1

 
$
115.0

 
 
Expected Total
 
$
15.0

 
$
14.4

 
$
6.6

 
$
8.7

 
$
79.4

 
$
124.1


10

Notes to Condensed Consolidated Statements (Unaudited) (Continued)


(1)
We have defined Net property, plant and equipment as used in this Note 6 as property, plant and equipment, impairment losses, subsequent adjustments to fair value for assets classified as held for sale, and subsequent (gains) or losses on sales of property, plant and equipment and related parts and supplies and accelerated depreciation on such assets.

When we close a facility, if necessary, we recognize an impairment charge primarily to reduce the carrying value of equipment or other property to their estimated fair value less cost to sell, and record charges for severance and other employee related costs. Any subsequent change in fair value, less cost to sell, prior to disposition is recognized as identified; however, no gain is recognized in excess of the cumulative loss previously recorded. At the time of each announced closure, we also generally expect to record future charges for equipment relocation, facility carrying costs, costs to terminate a lease or contract before the end of its term and other employee related costs. Expected future charges are reflected in the table above in the “Expected Total” lines until incurred. Although specific circumstances vary, our strategy has generally been to consolidate our sales and operations into large well-equipped plants that operate at high utilization rates and take advantage of available capacity created by operational excellence initiatives. Therefore, we transfer a substantial portion of each plant's assets and production to our other plants. We believe these actions have allowed us to more effectively manage our business.

(a)
The Corrugated Packaging segment current year charges primarily reflect the closure of our Matane, Quebec containerboard mill and three corrugated container plants, all acquired in the Smurfit-Stone Acquisition (each initially recorded and closed in fiscal 2012) and charges associated primarily with on-going closure costs at certain of six other corrugated container plants acquired in the Smurfit-Stone Acquisition (each initially recorded in fiscal 2011, five of the six were closed in fiscal 2011 and one closed in fiscal 2012) and our Hauppauge, New York sheet plant (initially recorded in fiscal 2010 and closed in fiscal 2011). The expenses in the "Other Costs" column primarily represent repayment of energy credits and site environmental closure activities at the Matane mill. The cumulative charges are primarily for the facilities mentioned above and kraft paper assets at our Hodge, Louisiana containerboard mill we acquired in the Smurfit-Stone Acquisition. We have transferred a substantial portion of each facility's production to our other facilities.

(b)
The Consumer Packaging segment current year charges primarily reflect the gain on sale of our Milwaukee, Wisconsin folding carton facility (initially recorded and closed in fiscal 2011) and charges associated with various previously closed facilities. The cumulative charges primarily reflect the actions mentioned above as well as well as closure costs at certain of four interior packaging plants (three initially recorded and closed in fiscal 2011 and one initially recorded and closed in fiscal 2010), our Columbus, Indiana laminated paperboard converting operation and our Macon, Georgia drum manufacturing operation (each initially recorded and closed in fiscal 2010) and our Drums, Pennsylvania interior packaging plant (initially recorded and closed in fiscal 2010).

(c)
The Recycling and Waste Solutions segment cumulative charges reflect carrying costs for two collections facilities shutdown in a prior year.

(d)
The expenses in the “Other Costs” column primarily reflect costs incurred primarily as a result of our Smurfit-Stone Acquisition, including merger integration expenses. The pre-tax charges are summarized below (in millions):
 
Acquisition
Expenses
 
Integration
Expenses
 
Other
Expenses / (Income)
 
Total
Current Qtr.
$
0.7

 
$
8.0

 
$

 
$
8.7

YTD Fiscal 2012
$
1.1

 
$
14.9

 
$
(0.6
)
 
$
15.4

Prior Year Qtr.
$
4.0

 
$
2.2

 
$

 
$
6.2

YTD Fiscal 2011
$
4.0

 
$
2.2

 
$

 
$
6.2


Acquisition expenses also include expenses associated with other acquisitions whether consummated or not. Acquisition expenses primarily consist of advisory, legal, accounting, valuation and other professional or consulting fees. Integration expenses reflect primarily severance and other employee costs, professional services for work being performed to facilitate the Smurfit-Stone integration including information systems integration costs, and lease expense. We are currently evaluating the amount of expenses we expect to incur as a result of the Smurfit-Stone integration.

The following table represents a summary of and the changes in the restructuring accrual, which is primarily composed of lease commitments, accrued severance and other employee costs, followed by a reconciliation of the restructuring accrual to the

11

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

line item “Restructuring and other costs, net” on our Condensed Consolidated Statements of Operations for the six months ended March 31, 2012 and March 31, 2011 (in millions):
 
2012
 
2011
Accrual at beginning of fiscal year
$
26.7

 
$
1.4

Additional accruals
17.3

 
0.6

Payments
(12.2
)
 
(0.6
)
Adjustment to accruals
0.2

 
(0.1
)
Accrual at March 31,
$
32.0

 
$
1.3

Reconciliation of accruals and charges to restructuring and other costs, net:
 
 
 
 
2012
 
2011
Additional accruals and adjustments to accruals (see table above)
$
17.5

 
$
0.5

Acquisition expenses
1.1

 
4.0

Integration expenses
10.6

 
2.2

Net property, plant and equipment
5.2

 
(0.5
)
Severance and other employee costs
(0.1
)
 
0.2

Equipment relocation
2.2

 
0.1

Facility carrying costs
2.4

 
0.4

Other
(0.5
)
 

Total restructuring and other costs, net
$
38.4

 
$
6.9

 
Note 7.
Income Taxes

The effective tax rates for the three and six months ended March 31, 2012 were approximately 38.6% and 38.4%, respectively. The effective tax rates for the three and six months ended March 31, 2011 were approximately 31.4% and 33.3%, respectively. The increase in effective tax rates for the three and six months ended March 31, 2012 compared to the prior year periods were primarily due to the impact of an increased proportion of taxable income in fiscal 2012 being U.S. based. We are subject to a higher effective tax rate in the U.S. as compared to some of our foreign tax jurisdictions. In addition, the effective tax rate is higher due to a decrease in the estimated amount of Internal Revenue Code Section 199 deductions, which reduces the effective tax rate, due to lower taxable income in fiscal 2012 after the application of net operating losses, and due to the impact of U.S. state tax rate increases, including the impact of those rate changes on state deferred tax balances. The effective tax rates for the three and six months ended March 31, 2011 were lower than the statutory rate and were primarily due to the second quarter of fiscal 2011 release of a valuation allowance related to state credits and the reinstatement of the federal research and development credit in the first quarter of fiscal 2011.

As of March 31, 2012, the gross amount of unrecognized tax benefits was approximately $288.6 million, exclusive of interest and penalties. Of this balance, if we were to prevail on all unrecognized tax benefits recorded, approximately $267.1 million would benefit the effective tax rate. We regularly evaluate, assess and sometimes adjust our unrecognized tax benefits in light of changing facts and circumstances.

We recognize estimated interest and penalties related to unrecognized tax benefits in income tax expense. As of March 31, 2012, we had a recorded liability of $2.8 million for the estimated payment of interest and penalties.

We file federal, state and local income tax returns in the U.S. and in various foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years prior to fiscal 2008.

Note 8.
Inventories

We value substantially all of our U.S. inventories at the lower of cost or market, with cost determined on the last-in first-out (“LIFO”) inventory valuation method, which we believe generally results in a better matching of current costs and revenues than under the first-in first-out (“FIFO”) inventory valuation method. In periods of increasing costs, the LIFO method generally results in higher cost of goods sold than under the FIFO method. In periods of decreasing costs, the results are generally the opposite. Since LIFO is designed for annual determinations, it is possible to make an actual valuation of inventory under the LIFO method

12

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

only at the end of each fiscal year based on the inventory levels and costs at that time. Accordingly, we base interim LIFO estimates on management’s projection of expected year-end inventory levels and costs. We value all other inventories at the lower of cost or market, with cost determined using methods which approximate cost computed on a FIFO basis. These other inventories represent primarily foreign inventories and spare parts inventories. Inventories were as follows (in millions):
 
March 31,
2012
 
September 30,
2011
Finished goods and work in process
$
359.0

 
$
331.1

Raw materials
411.8

 
404.0

Spare parts and supplies
188.0

 
173.1

Inventories at FIFO cost
958.8

 
908.2

LIFO reserve
(37.2
)
 
(58.4
)
Net inventories
$
921.6

 
$
849.8


Note 9.
Debt

For more information regarding certain of our debt characteristics, see “Note 9. Debt” of the Notes to Consolidated Financial Statements section of the Fiscal 2011 Form 10-K.

The following were individual components of debt (in millions): 
 
March 31,
2012
 
September 30,
2011
5.625% notes due March 2013(a)
$
80.8

 
$
80.9

9.25% notes due March 2016(a)

 
299.2

4.45% notes due March 2019(a)
349.7

 

4.90% notes due March 2022(a)
399.2

 

Term loan facilities(b)
1,665.1

 
2,223.1

Revolving credit and swing facilities(b)
380.1

 
238.0

Receivables-backed financing facility(c)
507.0

 
559.0

Industrial development revenue bonds, bearing interest at variable rates (2.54% at September 30, 2011)(d)

 
17.4

Other debt
26.5

 
28.2

Total debt
3,408.4

 
3,445.8

Less current portion of debt
260.0

 
143.3

Long-term debt due after one year
$
3,148.4

 
$
3,302.5


A portion of the debt classified as long-term, which includes the term loans, receivables-backed, revolving credit and swing facilities, may be paid down earlier than scheduled at our discretion without penalty.

(a)
On February 22, 2012, we issued $350.0 million aggregate principal amount of 4.45% senior notes due March 2019 (“March 2019 Notes”) and issued $400.0 million aggregate principal amount of 4.90% senior notes due March 2022 (“March 2022 Notes”) in an unregistered offering pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended (the “Securities Act”). We issued the March 2019 and March 2022 notes at a discount of approximately $0.3 million and $0.8 million, respectively, and recorded debt issuance costs in connection with the March 2019 and March 2022 notes of approximately $3.2 million and $3.6 million respectively, which are being amortized over the respective term of the notes. On March 15, 2012, we redeemed our 9.25% senior notes due March 2016 (“March 2016 Notes”) at a redemption price equal to 104.625% of the principal amount of the March 2016 Notes, plus the accrued and unpaid interest. We recorded an aggregate loss on extinguishment of debt of approximately $18.7 million for the redemption premium and to expense unamortized deferred financing and discount costs. Interest on our 5.625% notes due March 2013 (“March 2013 Notes”), our March 2019 Notes and our March 2022 Notes is payable in arrears each March and September. Security on the March 2013 Notes, March 2019 Notes and March 2022 Notes will be reinstated if we fall below specified credit ratings at Standard & Poor's and Moody's, as discussed below. All obligations under the March 2019 Notes and March 2022 Notes are fully and unconditionally guaranteed by our existing and future wholly-

13

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

owned U.S. subsidiaries, including those acquired in the Smurfit-Stone Acquisition, except for certain present and future unrestricted subsidiaries and certain other limited exceptions.

(b)
On May 27, 2011, we entered into a Credit Agreement (the "Credit Facility") with an original maximum principal amount of $3.7 billion before scheduled payments. The Credit Facility includes a $1.475 billion, 5-year revolving credit facility, a $1.475 billion, 5-year term loan A facility, and included a $750 million, 7-year term loan B facility prior to its repayment on February 22, 2012. On December 2, 2011, we amended our Credit Facility which permitted the issuance of debt that could be secured on an equal and ratable basis with the Credit Facility provided no portion of the term loan B facility remained outstanding. The amendment also provided for a $227.0 million term loan A2 tranche to be drawn upon by us in either a single drawing or in two separate drawings in minimum draws of $100.0 million, at our discretion, on or prior to March 31, 2012, and amended other terms of a technical nature. On February 22, 2012, we repaid our term loan B facility using the proceeds from the issuance of the March 2019 and March 2022 Notes. We recorded a loss on extinguishment of debt of $0.8 million to write-off unamortized deferred financing costs. The repayment of our term loan B facility, in conjunction with our then current credit rating removed the security pledge from our Credit Facility and our March 2013 Notes. All obligations under the Credit Facility are fully and unconditionally guaranteed by our existing and future wholly-owned U.S. subsidiaries, including those acquired in the Smurfit-Stone Acquisition, except for certain present and future unrestricted subsidiaries and certain other limited exceptions as well as a pledge of subsidiary stock of certain wholly-owned subsidiaries. In addition, the obligations of Rock-Tenn Company of Canada are guaranteed by Rock-Tenn Company and all such wholly-owned U.S. subsidiaries, as well as by wholly-owned Canadian subsidiaries of RockTenn, including those acquired in the Smurfit-Stone Acquisition, other than certain present and future unrestricted subsidiaries and certain other limited exceptions. The security will be reinstated if we fall below specified credit ratings at Standard & Poor's and Moody's, as defined in the Credit Agreement. The Credit Facility is pre-payable at any time.

On March 14, 2012, we drew down the full amount of the term loan A2 tranche, along with revolver borrowings, to pay off our March 2016 Notes. The applicable margin on LIBOR based term loan A2 is dependent upon our Leverage Ratio. For the quarter ended March 31, 2012 the applicable margin was 1.75%. The variable interest rate, including the applicable margin, on our term loan A2 facility was 2.00% at March 31, 2012. On March 30, 2012, we amended our Credit Facility which provides for the ability to guaranty the obligations of any restricted subsidiary in respect of indebtedness incurred by a restricted subsidiary to the extent such indebtedness is permitted under the Credit Agreement, to incur unsecured indebtedness in respect of letters of credit, letters of guaranty or similar instruments having an aggregate face amount not to exceed $100.0 million at any time outstanding and to incur indebtedness in an aggregate principal amount of up to $50.0 million pursuant to an “additional indebtedness” carveout to the indebtedness covenant in the Credit Agreement.

Up to $250.0 million under the revolving credit facility may be used for the issuance of letters of credit. In addition, up to $300.0 million of the revolving credit facility may be used to fund borrowings in Canadian dollars. At March 31, 2012 and September 30, 2011, the amount committed under the Credit Facility for loans to a Canadian subsidiary was $300.0 million and $300.0 million, respectively. At March 31, 2012, available borrowings under the revolving credit portion of the Credit Facility, reduced by outstanding letters of credit not drawn upon of approximately $65.6 million, were approximately $1,031.6 million. The applicable margin on LIBOR based term loan A and revolving credit loans is dependent upon our Leverage Ratio. For the quarter ended March 31, 2012 the applicable margin was 2.00%, and for the quarter ended September 30, 2011 the applicable margin was 2.00%. The variable interest rate, including the applicable margin, on our term loan A facility, before the effect of interest rate swaps, was 2.25% and 2.23% at March 31, 2012 and September 30, 2011, respectively. Interest rates on our revolving credit facility for borrowings both in the U.S. and Canada ranged from 2.25% to 4.25% at March 31, 2012 and from 3.25% to 4.00% at September 30, 2011.

Certain restrictive covenants govern our maximum availability under this facility, including Maximum Leverage Ratio and Minimum Consolidated Interest Ratio Coverage, as discussed in our Debt Footnote in our Fiscal 2011 Form 10-K. We test and report our compliance with these covenants each quarter. We are in compliance with all of our covenants.
 
(c)
On May 27, 2011, we increased our receivables-backed financing facility (the “Receivables Facility”) to $625.0 million. The maturity date of the Receivables Facility is the third anniversary of the Smurfit-Stone Acquisition. Accordingly, such borrowings are classified as long-term at March 31, 2012 and September 30, 2011. The borrowing rate, which consists of a blend of the market rate for asset-backed commercial paper and the one month LIBOR rate plus a utilization fee, was 1.34% and 1.36% as of March 31, 2012 and September 30, 2011, respectively. The commitment fee for this facility was 0.30% and 0.30% as of March 31, 2012 and September 30, 2011, respectively. Borrowing availability under this facility is based on the eligible underlying accounts receivable and certain covenants. The agreement governing the Receivables Facility contains restrictions, including, among others, on the creation of certain liens on the underlying collateral. We test and report our compliance with these covenants monthly. At March 31, 2012, we are in compliance with all of our covenants. At March 31, 2012 and September 30, 2011, maximum available borrowings, excluding amounts

14

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

outstanding, under this facility were approximately $507.0 million and $559.9 million, respectively. The carrying amount of accounts receivable collateralizing the maximum available borrowings at March 31, 2012 was approximately $783.1 million. We have continuing involvement with the underlying receivables as we provide credit and collections services pursuant to the securitization agreement.

(d)
We repaid the industrial development revenue bonds issued by various municipalities in which we maintain facilities on October 3, 2011.

Note 10.
Derivatives

We are exposed to interest rate risk, commodity price risk and foreign currency exchange risk. To manage these risks, from time-to-time and to varying degrees, we enter into a variety of financial derivative transactions and certain physical commodity transactions that are determined to be derivatives. Interest rate swaps may be entered into to manage the interest rate risk associated with a portion of our outstanding debt. Interest rate swaps are either designated as cash flow hedges of forecasted floating rate interest payments on variable rate debt or fair value hedges of fixed rate debt, or we may elect not to treat them as accounting hedges. Forward contracts on certain commodities may be entered into to manage the price risk associated with forecasted purchases or sales of those commodities. In addition, certain commodity derivative contracts and physical commodity contracts that are determined to be derivatives are not designated as accounting hedges because either they do not meet the criteria for treatment as accounting hedges under ASC 815, “Derivatives and Hedging”, or we elect not to treat them as accounting hedges under ASC 815. We may also enter into forward contracts to manage our exposure to fluctuations in Canadian foreign currency rates with respect to transactions denominated in Canadian dollars.

Outstanding financial derivative instruments expose us to credit loss in the event of nonperformance by the counterparties to the agreements. Our credit exposure related to these financial instruments is represented by the fair value of contracts reported as assets. We manage our exposure to counterparty credit risk through minimum credit standards, diversification of counterparties and procedures to monitor concentrations of credit risk. We enter into derivative contracts that may contain credit-risk-related contingent features which could result in a counterparty requesting immediate payment or demanding immediate and ongoing full overnight collateralization on derivative instruments in net liability positions. Certain of our interest rate swap derivative contracts contain a provision whereby if we default on the Credit Facility, we may also be deemed in default of the interest rate swap obligation. None of our derivative transactions are significant unless otherwise disclosed.

Cash Flow Hedges

For financial derivative instruments that are designated as a cash flow hedge, the effective portion of the gain or loss on the financial derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same line item associated with the forecasted transaction, and in the same period or periods during which the forecasted transaction affects earnings. Gains and losses on the financial derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings.

We have entered into interest rate swap agreements that effectively modify our exposure to interest rate risk by converting a portion of our interest payments on floating rate debt to a fixed rate basis, thus reducing the impact of interest rate changes on future interest expense. These agreements involve the receipt of floating rate amounts in exchange for fixed interest rate payments over the life of the agreements without an exchange of the underlying principal amount. We have designated these swaps as cash flow hedges of the interest rate exposure on an equivalent amount of certain variable rate debt. As of March 31, 2012, our interest rate swap agreements, which terminated in April 2012, require that we pay fixed rates of approximately 4.00% and receive the one-month LIBOR rate on the notional amounts. As of March 31, 2012, the aggregate notional amount of outstanding debt related to these interest rate swaps was $132 million, which represents the aggregate notional amount prior to expiration. The fair value of our outstanding interest rate derivative instruments are a liability of $0.5 million at March 31, 2012 and are included in Other Current Liabilities in the Condensed Consolidated Balance Sheet.

As of March 31, 2012, the amounts remaining in accumulated other comprehensive income associated with our outstanding interest rate derivative cash flow hedges that expired April 2012 were not significant. We believe amounts in accumulated other comprehensive income related to interest rate derivatives are appropriately included as a component of accumulated other comprehensive income because the forecasted transactions related to those amounts are probable of occurring.

15

Notes to Condensed Consolidated Statements (Unaudited) (Continued)


Note 11.
Fair Value

Assets and Liabilities Measured at Fair Value

We estimate fair values in accordance with ASC 820 “Fair Value Measurement”. ASC 820 provides a framework for measuring fair value and expands disclosures required about fair value measurements. Specifically, ASC 820 sets forth a definition of fair value and a hierarchy prioritizing the inputs to valuation techniques. ASC 820 defines fair value as the price that would be received from the sale of an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Additionally, ASC 820 defines levels within the hierarchy based on the availability of quoted prices for identical items in active markets, similar items in active or inactive markets and valuation techniques using observable and unobservable inputs. We incorporate credit valuation adjustments to reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in our fair value measurements.

We have, or from time to time may have, supplemental retirement savings plans that are nonqualified deferred compensation plans where the assets are invested primarily in mutual funds, interest rate derivatives, commodity derivatives or other similar classes of assets or liabilities. Other than our pension and postretirement assets and liabilities which we disclosed in our Fiscal 2011 Form 10-K and the fair value of our long-term debt disclosed below, the fair value of none of these items are significant.

The following table summarizes the carrying amount and estimated fair value of our long-term debt (in millions):
 
March 31, 2012
 
September 30, 2011
 
Carrying
    Amount     
 
Fair
    Value     
 
Carrying
    Amount     
 
Fair
    Value     
March 2013 Notes(1)
$
80.8

 
$
82.2

 
$
80.9

 
$
83.1

March 2016 Notes(1)

 

 
299.2

 
318.7

March 2019 Notes(1)
349.7

 
355.5

 

 

March 2022 Notes(1)
399.2

 
393.9

 

 

Term loan facilities(2)
1,665.1

 
1,665.1

 
2,223.1

 
2,223.1

Revolving credit and swing facilities(2)
380.1

 
380.1

 
238.0

 
238.0

Receivables-backed financing facility(2)
507.0

 
507.0

 
559.0

 
559.0

Industrial development revenue bonds(2)

 

 
17.4

 
17.4

Other long-term debt(3)
26.5

 
28.8

 
28.2

 
30.3

Total debt
$
3,408.4

 
$
3,412.6

 
$
3,445.8

 
$
3,469.6


(1)
Fair value is based on the quoted market prices for the same or similar issues and is categorized as level 1 within the fair value hierarchy.
(2)
Fair value approximates the carrying amount as the variable interest rates reprice frequently at observable current market rates. As such fair value is categorized as level 2 within the fair value hierarchy.
(3)
Fair value is estimated based on the discounted value of future cash flows using observable current market interest rates offered for debt of similar credit risk and maturity. As such fair value is categorized as level 2 within the fair value hierarchy.

In the absence of quoted prices in active markets, considerable judgment is required in developing estimates of fair value. Estimates are not necessarily indicative of the amounts we could realize in a current market transaction.

Financial Instruments not Recognized at Fair Value

Financial instruments not recognized at fair value on a recurring or nonrecurring basis include cash and cash equivalents, accounts receivable, certain other current assets, short-term debt, accounts payable, certain other current liabilities, and long-term debt. With the exception of long-term debt, the carrying amounts of these financial instruments approximate their fair values due to their short maturities.

Fair Value of Nonfinancial Assets and Nonfinancial Liabilities

We measure certain nonfinancial assets and nonfinancial liabilities at fair value on a nonrecurring basis. These assets and liabilities include cost and equity method investments when they are deemed to be other-than-temporarily impaired, assets acquired

16

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

and liabilities assumed in an acquisition or in a nonmonetary exchange, and property, plant and equipment and intangible assets that are written down to fair value when they are held for sale or determined to be impaired. During the three and six months ended March 31, 2012 and March 31, 2011, we did not have any significant nonfinancial assets or nonfinancial liabilities that were measured at fair value on a nonrecurring basis in periods subsequent to initial recognition.

Note 12.
Retirement Plans

We have defined benefit pension and other postretirement plans for certain U.S. and Canadian employees. In addition, under several labor contracts, we make payments based on hours worked into multi-employer pension plan trusts established for the benefit of certain collective bargaining employees in facilities both inside and outside the United States. We also have a Supplemental Executive Retirement Plan (“SERP”) and other non-qualified defined benefit pension plans that provide unfunded supplemental retirement benefits to certain of our executives and former executives. The SERP provides for incremental pension benefits in excess of those offered in our principal pension plan. For more information regarding our retirement plans see “Note 14. Retirement Plans” of the Notes to Consolidated Financial Statements section of the Fiscal 2011 Form 10-K.

The following table represents a summary of the components of net pension cost (in millions):
 
Three Months Ended
 
Six Months Ended
 
March 31, 2012
 
March 31, 2012
 
2012
 
2011
 
2012
 
2011
Service cost
$
8.0

 
$
2.6

 
$
16.0

 
$
5.4

Interest cost
55.3

 
6.2

 
110.2

 
12.3

Expected return on plan assets
(55.9
)
 
(6.4
)
 
(111.2
)
 
(12.5
)
Amortization of net actuarial loss
5.6

 
4.3

 
10.7

 
9.4

Amortization of prior service cost
0.1

 
0.3

 
0.3

 
0.4

Company defined benefit plan expense
13.1

 
7.0

 
26.0

 
15.0

Multi-employer plans for collective bargaining employees
2.6

 
0.6

 
4.5

 
1.0

Net pension cost
$
15.7

 
$
7.6

 
$
30.5

 
$
16.0


During the three and six months ended March 31, 2012, we contributed an aggregate of $54.3 million and $134.9 million to our qualified defined benefit pension plans. Based on our current assumptions, we estimate contributing approximately $357 million in fiscal 2012 to our qualified defined benefit pension plans. However, it is possible that our assumptions may change, actual market performance may vary or we may decide to contribute additional amounts. We contributed an aggregate of $3.9 million and $6.5 million to our qualified defined benefit pension plans in the three and six months ended March 31, 2011.

The postretirement benefit plans that were acquired in connection with the Smurfit-Stone Acquisition provide certain health care and life insurance benefits for certain salaried and hourly employees who meet specified age and service requirements as defined by the plans.

The following table represents a summary of the components of the postretirement benefits costs (in millions):
 
Three Months Ended
 
Six Months Ended
 
March 31, 2012
 
March 31, 2012
Service cost
$
0.5

 
$
1.0

Interest cost
2.1

 
4.2

Company postretirement plan expense
$
2.6

 
$
5.2


During the three and six months ended March 31, 2012, we contributed an aggregate of $1.4 million and $4.5 million to our postretirement benefit plans.

17

Notes to Condensed Consolidated Statements (Unaudited) (Continued)



Note 13.
Share-Based Compensation

Stock Options

During the second quarter of fiscal 2012, we granted options to purchase 253,750 shares of our Class A common stock “Common Stock” to certain employees. These options generally vest three years from the grant date, however, a portion of them are subject to earlier expense recognition due to retirement eligibility rules. These grants were valued at $23.80 per share using the Black-Scholes option pricing model. The approximate assumptions used were: an expected term of 5.3 years; an expected volatility of 47.3%; expected dividends of 1.4%; and a risk free rate of 0.8%. We amortize these costs using the accelerated attribution method.

The aggregate intrinsic value of options exercised during the three months ended March 31, 2012 and March 31, 2011 was $6.6 million and $1.2 million, respectively, and during the six months ended March 31, 2012 and March 31, 2011 it was $7.3 million and $1.4 million, respectively.The table below summarizes the changes in all stock options during the six months ended March 31, 2012:
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
 (in years)
 
Aggregate
Intrinsic
Value
(in millions)
Outstanding at September 30, 2011
1,532,103

 
$
36.35

 
 
 
 
Granted
253,750

 
63.39

 
 
 
 
Exercised
(238,473
)
 
36.51

 
 
 
 
Forfeited
(4,100
)
 
50.28

 
 
 
 
Outstanding at March 31, 2012
1,543,280

 
$
40.73

 
6.7

 
$
41.5

Exercisable at March 31, 2012
967,755

 
$
30.64

 
5.4

 
$
35.7

Restricted Stock
During the second quarter of fiscal 2012, we granted 20,700 shares of restricted stock, which vest over one year, to our non-employee directors and we granted target awards of 387,550 shares of restricted stock with a service and a performance condition that generally vest over three years, to certain employees pursuant to our 2004 Incentive Stock Plan, as amended.
The aggregate fair value of restricted stock that vested during the three months ended March 31, 2012 and March 31, 2011 was $32.8 million and $18.5 million, respectively, and during the six months ended March 31, 2012 and March 31, 2011 it was $32.9 million and $18.5 million, respectively.

Certain of our restricted stock that have met all restrictions other than service conditions are treated as issued and carry dividend and voting rights; if the service conditions are not met, the shares of restricted stock are forfeited. At March 31, 2012 and September 30, 2011, there were less than 0.1 million and 0.4 million shares of restricted stock, respectively, reflected in our accompanying balance sheets as issued that have not yet met the service condition to vest.
The table below summarizes the changes in unvested restricted stock awards during the six months ended March 31, 2012:
 
Shares
 
Weighted Average
Grant Date Fair
Value
Unvested at September 30, 2011
1,005,343

 
$
41.95

Granted(1)
408,250

 
63.28

Vested
(483,183
)
 
28.34

Forfeited
(12,675
)
 
45.89

Unvested at March 31, 2012 (1)(2)
917,735

 
$
58.64

(1)
Fiscal 2012 target awards of 387,550 shares may be increased to 200% of the target or decreased to zero, subject to

18

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

the level of performance attained.

(2)
Target awards, net of subsequent forfeitures and performance condition achievement, granted in fiscal 2011 in the amount of 257,550 may be increased by up to 200% or decreased to zero, subject to the level of performance attained. Target awards, net of subsequent forfeitures and performance condition achievement, granted in fiscal 2010 in the amount of 241,475 may be increased by up to 150% or decreased to zero, subject to the level of performance attained. The awards are reflected in the table at the target award amount of 100%.
For additional information about our share-based payment awards, refer to “Note 16. Share-Based Compensation” of the Notes to Consolidated Financial Statements section of the Fiscal 2011 Form 10-K.

Note 14.
 Commitments and Contingencies
                    
Environmental and Other Matters

Environmental compliance requirements are a significant factor affecting our business. We employ processes in the manufacture of pulp, paperboard and other products which result in various discharges, emissions and wastes. These processes are subject to numerous federal, state, local and foreign environmental laws and regulations. We operate and expect to continue to operate, under environmental permits and similar authorizations from various governmental authorities that regulate such discharges, emissions and wastes. Environmental programs in the U.S. are primarily established, administered and enforced at the federal level by the United States Environmental Protection Agency (“EPA” or “Agency”). In addition, many of the jurisdictions in which we operate have adopted equivalent or more stringent environmental laws and regulations or have enacted their own parallel environmental programs.

In 2004, the EPA promulgated a Maximum Achievable Control Technology (“MACT”) regulation that established air emissions standards, monitoring, record keeping and reporting requirements for industrial, commercial and institutional boilers.  The rule was challenged by third parties in litigation, and in 2007, the United States Court of Appeals for the D. C. Circuit issued a decision vacating and remanding the rule to the EPA. Under court order, the EPA published a set of four interrelated rules on March 21, 2011, commonly referred to as the “Boiler MACT”. These rules include air emission standards for boilers at large and small facilities, as well as criteria for determining whether secondary materials are wastes when burned in combustion units. Under another rule that was part of the March 21, 2011 interrelated rules published by the EPA, units burning “solid waste” as fuel are subject to stringent standards for waste incinerators. The EPA also published notice on March 21, 2011 that it would reconsider certain aspects of the Boiler MACT in order to address “difficult technical issues” raised during the public comment period. The Agency stayed a portion of the final Boiler MACT during its reconsideration process; however, this stay was vacated by a federal district court on January 9, 2012. On December 23, 2011, the EPA published a proposed rule containing multiple changes to the Boiler MACT rules issued in March 2011. While certain changes made in the December 23, 2011 proposed rule would provide additional flexibility, others would impose more stringent requirements on some types of boilers, such as those that burn pulverized coal and wet biomass. RockTenn's preliminary estimate of the cost of compliance with the Boiler MACT rules is approximately $200 million; however, the EPA has indicated its intention to make further changes to these rules that could materially impact the ultimate costs to us, as well as other operators in our industry. As a result, neither the amount that RockTenn will be required to spend for compliance with the final Boiler MACT nor the timing of those expenditures can be quantified with certainty until the EPA issues its revised, final rules.

Certain jurisdictions in which the Company has manufacturing facilities or other investments have taken actions to address climate change. In the U.S., the EPA has issued the Clean Air Act permitting regulations applicable to facilities that emit greenhouse gases (“GHGs”).  These regulations became effective for certain GHG sources on January 2, 2011, with implementation for other sources to be phased in over the next several years.  The EPA also has promulgated a rule requiring facilities that emit 25,000 metric tons or more of carbon dioxide (CO2) equivalent per year to file an annual report of their emissions. Some U.S. states and Canadian provinces in which RockTenn has manufacturing operations are also taking measures to reduce GHG emissions. For example, on November 18, 2009, Quebec, which is participating in the Western Climate Initiative, adopted a target of reducing GHG emissions by 20% below 1990 levels by 2020. In December 2011, Quebec issued a final regulation establishing a cap-and-trade program that will require reductions in GHG emissions from covered emitters beginning on January 1, 2013. Enactment of the Quebec cap-and-trade program may require capital expenditures to modify our containerboard mill assets in Quebec to meet required GHG emission reduction requirements in future years. Such requirements also may increase energy costs above the level of general inflation and result in direct compliance and other costs. However, we do not believe that compliance with the requirements of the new cap-and-trade program will have a material adverse effect on our operations or financial condition. We have systems in place for tracking the GHG emissions from our energy-intensive facilities, and we carefully monitor developments in climate change laws, regulations and policies to assess the potential impact of such developments on our operations and financial

19

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

condition.

In addition to Boiler MACT and greenhouse gas standards, the EPA has recently finalized a number of other environmental rules, which may impact the pulp and paper industry. The EPA also is revising existing environmental standards and developing several new rules that may apply to the industry in the future. We cannot currently predict with certainty how any future changes in environmental laws, regulations and/or enforcement practices will affect our business; however, it is possible that our compliance, capital expenditure requirements and operating costs could increase materially.

On October 1, 2010, our Hopewell, Virginia containerboard mill received a Finding of Violation and Notice of Violation ("NOV") from EPA Region III alleging certain violations of regulations that require treatment of kraft pulping condensates. We strongly disagree with the assertion of the violations in the NOV and are vigorously defending ourselves in this matter. We also are involved in various other administrative proceedings relating to environmental matters that arise in the normal course of business. Although the ultimate outcome of such matters cannot be predicted with certainty and we cannot at this time estimate any reasonably possible losses, management does not believe that the currently expected outcome of any environmental proceeding, lawsuit or claim that is pending or threatened against us will have a material adverse effect on our results of operations, financial condition or cash flows.

In March 2012, we became aware that one of our facilities in Pennsylvania had been improperly collecting and reporting wastewater discharge data.  We promptly reported this matter to the Pennsylvania Department of Environmental Protection (“PaDEP”).  During March 2012, we also received data indicating that the facility's wastewater discharge was not in conformance with certain permitted discharge limitations.  We immediately discontinued operations at the facility and reported the data to PaDEP.  We have since restarted operations at the facility in a manner that complies with the facility's discharge permits.  Although we are currently unable to predict with certainty the outcome of the matters reported to the PaDEP, we believe they could result in the imposition of fines. Management does not believe that the potential fine will have a significant adverse effect on our results of operations, financial condition or cash flows.

We also face potential liability under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980 (“CERCLA”) and analogous state laws as a result of releases, or threatened releases, of hazardous substances into the environment from various sites owned and operated by third parties at which Company-generated wastes have allegedly been deposited. Generators of hazardous substances sent to off-site disposal locations at which environmental problems exist, as well as the owners of those sites and certain other classes of persons, all of whom are referred to as potentially responsible parties (“PRPs” or “PRP”) are, in most instances, subject to joint and several liability for response costs for the investigation and remediation of such sites under CERCLA and analogous state laws, regardless of fault or the lawfulness of the original disposal. Liability is typically shared with other PRPs and costs are commonly allocated according to relative amounts of waste deposited and other factors.

On January 26, 2009, Smurfit-Stone and certain of its subsidiaries filed a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code. Smurfit-Stone's Canadian subsidiaries also filed to reorganize in Canada. We believe that matters relating to previously identified third party PRP sites and certain formerly owned facilities of Smurfit-Stone have been or will be satisfied claims in Smurfit-Stone bankruptcy proceedings. However, we may face additional liability for cleanup activity at sites that existed prior to bankruptcy discharge, but are not currently identified. Some of these liabilities may be satisfied from existing bankruptcy reserves. We may also face liability under CERCLA and analogous state and other laws at other ongoing and future remediation sites where we may be a PRP. In addition to the above mentioned sites, certain of our current or former locations are being studied or remediated under various environmental laws and regulations, but we do not believe that the costs of these projects will have a material adverse effect on our results of operations, financial condition or cash flows.

We believe that we can assert claims for indemnification pursuant to existing rights we have under settlement and purchase agreements in connection with certain of our existing remediation sites. However, there can be no assurance that we will be successful with respect to any claim regarding these indemnification rights or that, if we are successful, any amounts paid pursuant to the indemnification rights will be sufficient to cover all our costs and expenses. We also cannot predict with certainty whether we will be required to perform remediation projects at other locations, and it is possible that our remediation requirements and costs could increase materially in the future. In addition, we cannot currently assess with certainty the impact that future federal, state or other environmental laws, regulations or enforcement practices will have on our results of operations, financial condition or cash flows.

Our operations are subject to federal, state, local and foreign laws and regulations relating to workplace safety and worker health including the Occupational Safety and Health Act (“OSHA”) and related regulations. OSHA, among other things, establishes asbestos and noise standards and regulates the use of hazardous chemicals in the workplace. Although we do not use asbestos in manufacturing our products, some of our facilities contain asbestos. For those facilities where asbestos is present, we believe we have properly contained the asbestos and/or we have conducted training of our employees in an effort to ensure that no federal,

20

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

state or local rules or regulations are violated in the maintenance of our facilities. We do not believe that future compliance with health and safety laws and regulations will have a material adverse effect on our results of operations, financial condition or cash flows.

As of March 31, 2012, we had approximately $4.7 million reserved for environmental liabilities, of which $2.6 million is included in other long-term liabilities and $2.1 million in other current liabilities. We believe the liability for these matters was adequately reserved at March 31, 2012.

Litigation Relating to the Smurfit-Stone Acquisition

Three complaints on behalf of the same putative class of Smurfit-Stone stockholders were filed in the Delaware Court of Chancery challenging our acquisition of Smurfit-Stone: Marks v. Smurfit-Stone Container Corp., et al., Case No. 6164 (filed February 2, 2011); Spencer v. Moore, et al., Case No. 6299 (filed March 21, 2011); and Gould v. Smurfit-Stone Container Corp., et al., Case No. 6291 (filed March 17, 2011). On March 24, 2011, these cases were consolidated under Case No. 6164, plaintiffs Marks and Spencer were appointed lead plaintiffs, and the complaint in Spencer was designated as the operative complaint. In the Spencer complaint, plaintiffs named as defendants RockTenn, the former members of the Smurfit-Stone board of directors and Sam Acquisition, LLC (now known as RockTenn CP, LLC, our wholly-owned subsidiary that is the successor to Smurfit-Stone). The plaintiffs alleged, among other things, that the consideration we paid to acquire Smurfit-Stone was inadequate and unfair to Smurfit-Stone stockholders, that the February 24, 2011 preliminary joint proxy statement/prospectus contained misleading or inadequate disclosures regarding our acquisition of Smurfit-Stone, that the individual defendants breached their fiduciary duties in approving our acquisition of Smurfit-Stone and that those breaches were aided and abetted by us. On May 2, 2011, the court granted class certification, appointing the lead plaintiffs and their counsel to represent a class of all record and beneficial holders of Smurfit-Stone common stock as of January 23, 2011 or their successors in interest, but excluding the named defendants and any person, firm, trust, corporation or other entity related to or affiliated with any of the defendants. During argument in connection with the preliminary injunction sought by the plaintiffs, the plaintiffs acknowledged that their claims concerning the adequacy of the disclosures in the February 24, 2011 preliminary joint proxy statement/prospectus were moot in light of subsequent disclosures made by Smurfit-Stone and us. On May 20, 2011, the court denied the plaintiffs’ request for a preliminary injunction preventing the completion of the acquisition, finding that the plaintiffs had failed to demonstrate a likelihood of success with respect to the merits of their claims, that the requisite showing of irreparable harm had not been made and that the balance of the equities counseled against granting the injunction. On July 7, 2011, we filed a counterclaim in this case seeking a declaration that the plaintiffs are not entitled to damages or the imposition of any other remedy with respect to an error in Smurfit-Stone’s proxy statement relating to appraisal rights.

On October 5, 2011, we reached an agreement to settle the class action with the plaintiffs. Under the terms of the proposed settlement, the class released all claims against us and the former directors of Smurfit-Stone that arise out of the class members’ ownership of Smurfit-Stone shares between the dates on which the merger was agreed and consummated and that are based on the merger agreement or the acquisition, disclosures or statements concerning the merger agreement or the acquisition, or any of the matters alleged in the lawsuit.  In exchange for these releases, we granted the former Smurfit-Stone shareholders (other than those who have already asserted their appraisal rights) the right to bring and participate in a future “quasi-appraisal” proceeding in which the court will assess the value of a share of Smurfit-Stone common stock on a stand-alone basis as of the closing of the transaction.  The ability of former Smurfit-Stone shareholders to bring and participate in the future quasi-appraisal proceeding is subject to a number of conditions, including returning to us an amount of cash equal to $41.26 per Smurfit-Stone share if the former shareholder voted in favor of the merger (representing approximately 73% of Smurfit-Stone shares outstanding as of the record date) or $6.26 per Smurfit-Stone share if the former shareholder either voted against the merger (representing approximately 7% of the Smurfit-Stone shares outstanding as of the record date) or abstained or did not vote with respect to the merger.  The proposed settlement was subject to a number of conditions, including final court approval. A settlement approval hearing was held on December 9, 2011, and the court entered a final order and judgment approving the settlement on February 2, 2012. No appeal was filed. The deadline for class members to participate in any quasi-appraisal proceeding was April 9, 2012. As of the participation deadline, we had received approximately $265,000 from holders seeking quasi-appraisal with respect to approximately 12,200 shares of Smurfit-Stone common stock. The deadline for class members to file quasi-appraisal petitions is May 9, 2012. No such petition has yet been filed.
 
In addition, we have also settled an appraisal demand regarding substantially all the Smurfit-Stone shares for which appraisal rights were asserted. The shareholder that made this appraisal demand has received an amount of cash per Smurfit-Stone share for which its appraisal rights were asserted equal to the per-share value of the merger consideration on the date of the merger and will not participate in the future quasi-appraisal proceeding or object to the class settlement.

On February 17, 2011, a putative class action complaint asserting similar claims was filed against RockTenn, Smurfit-Stone, the former members of the Smurfit-Stone board of directors and Sam Acquisition, LLC in the United States District Court for the

21

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

Northern District of Illinois under the caption of Dabrowski v. Smurfit-Stone Container Corp., et al., C.A. No. 1:11-cv-01136. On April 22, 2011, the plaintiff filed an amended complaint alleging, among other things, that the consideration we paid to acquire Smurfit-Stone was inadequate and unfair to Smurfit-Stone stockholders, that Smurfit-Stone and the individual defendants breached their fiduciary duties in approving our acquisition of Smurfit-Stone and that those breaches were aided and abetted by us. The plaintiff in Dabrowski also alleged that the March 31, 2011 amended joint proxy statement/prospectus contains misleading or inadequate disclosures constituting violations of Sections 14(a) and 20(a) of the Securities Exchange Act of 1934. The plaintiff in Dabrowski sought monetary and equitable relief. On August 4, 2011, the plaintiff voluntarily dismissed this matter without prejudice.

Four complaints on behalf of the same putative class of Smurfit-Stone stockholders were filed in the Circuit Court for Cook County, Illinois challenging RockTenn’s acquisition of Smurfit-Stone: Gold v. Smurfit-Stone Container Corp., et al., No. 11-CH-3371 (filed January 26, 2011); Roseman v. Smurfit-Stone Container Corp., et al., No. 11-CH-3519 (filed January 27, 2011); Findley v. Smurfit-Stone Container Corp., et al., No. 11-CH-3726 (filed January 28, 2011); and Czech v. Smurfit-Stone Container Corp., et al., No. 11-CH-4282 (filed February 4, 2011). On February 10, 2011, these cases were consolidated together, and on March 4, 2011, plaintiffs in the consolidated action filed an amended complaint. The amended complaint named as defendants RockTenn, Smurfit-Stone and the former members of the Smurfit-Stone board of directors. The amended complaint alleged, among other things, that the consideration we paid to acquire Smurfit-Stone was inadequate and unfair to Smurfit-Stone stockholders, that the February 24, 2011 preliminary joint proxy statement/prospectus contained misleading or inadequate disclosures, that the individual defendants breached their fiduciary duties in approving our acquisition of Smurfit-Stone and that those breaches were aided and abetted by RockTenn and Smurfit-Stone. The amended complaint sought equitable relief. On April 21, 2011, the court stayed this consolidated matter pending resolution of the Delaware plaintiffs’ motion for preliminary injunction (discussed above) or until further order of the court. On July 20, 2011, this consolidated matter was dismissed without prejudice by agreement with plaintiffs.

We are continuing to vigorously defend against all claims made against us, Smurfit-Stone and the former directors of Smurfit-Stone arising out of this acquisition. We are continuing to review the validity of any participation amounts received from individuals seeking quasi-appraisal and such individuals’ calculation of their participation amounts. We intend to vigorously defend any quasi-appraisal claims that may be commenced. We cannot currently estimate the losses, if any, that will result from these claims. No assurance can be given that the final resolution of these claims will not be material to us.

We are a defendant in a number of other lawsuits and claims arising out of the conduct of our business.  While the ultimate results of such suits or other proceedings against us cannot be predicted with certainty, management believes the resolution of these other matters will not have a material adverse effect on our consolidated financial condition, results of operations or cash flows.
Guarantees

We have made the following guarantees as of March 31, 2012:

we have a 49% ownership interest in Seven Hills Paperboard, LLC (“Seven Hills”). The joint venture partners guarantee funding of net losses in proportion to their share of ownership;

in connection with the Smurfit-Stone Acquisition, we have certain wood chip processing contracts extending from 2012 through 2018 with minimum purchase commitments.  As part of the agreements, we guarantee the third party contractors' debt outstanding and have a security interest in the chipping equipment.  At March 31, 2012, the maximum potential amount of future payments related to these guarantees was approximately $18 million, which decreases ratably over the life of the contracts.  In the event the guarantees on these contracts were called, proceeds from the liquidation of the chipping equipment would be based on current market conditions and we may not recover in full the guarantee payments made;

as part of acquisitions we have acquired unconsolidated entities for which we guarantee less than $5 million in debt, primarily for bank loans; and

we lease certain manufacturing and warehousing facilities and equipment under various operating leases. A substantial number of these leases require us to indemnify the lessor in the event that additional taxes are assessed due to a change in the tax law. We are unable to estimate our maximum exposure under these leases because it is dependent on changes in the tax law.


22

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

Seven Hills Option

Seven Hills commenced operations on March 29, 2001. Our partner in the Seven Hills joint venture has the option to require us to purchase its interest in Seven Hills, at a formula price, effective on the sixth or any subsequent anniversary of the commencement date by providing us notice two years prior to any such anniversary. The earliest date on which we could be required to purchase our partner’s interest is March 29, 2015. We have not recorded any liability for this unexercised option. We currently project this contingent obligation to purchase our partner’s interest (based on the formula) to be approximately $11 million at March 31, 2012, which would result in a purchase price of approximately 52% of our partner’s net equity reflected on Seven Hills’ March 31, 2012 balance sheet.

Note 15.
Segment Information

Our business segments include the following: Corrugated Packaging, consisting of our containerboard mills and our corrugated converting operations; Consumer Packaging, consisting of our folding carton operations, our coated and uncoated paperboard mills, merchandising displays and interior partition operations; and Recycling and Waste Solutions, which consists of our recycled fiber procurement and trading activities.

The following table shows certain operating data for our segments (in millions). We do not allocate certain of our income and expenses to our segments and, thus, the information that management uses to make operating decisions and assess performance does not reflect such amounts. We report these items as non-allocated expenses or in other line items in the table below after total segment income.

23

Notes to Condensed Consolidated Statements (Unaudited) (Continued)

 
Three Months Ended
 
Six Months Ended
 
March 31, 2012
 
March 31, 2012
 
2012
 
2011
 
2012
 
2011
Net sales (aggregate):
 
 
 
 
 
 
 
Corrugated Packaging
$
1,505.9

 
$
209.4

 
$
3,028.7

 
$
407.7

Consumer Packaging
647.6

 
567.8

 
1,268.0

 
1,112.3

Recycling and Waste Solutions
296.1

 
40.8

 
625.5

 
82.7

Total
$
2,449.6

 
$
818.0

 
$
4,922.2

 
$
1,602.7

Less net sales (intersegment):
 
 
 
 
 
 
 
Corrugated Packaging
$
30.8

 
$
11.1

 
$
63.1

 
$
20.5

Consumer Packaging
6.2

 
3.9

 
13.8

 
7.7

Recycling and Waste Solutions
129.7

 
10.1

 
294.7

 
20.5

Total
$
166.7

 
$
25.1

 
$
371.6

 
$
48.7

Net sales (unaffiliated customers):
 
 
 
 
 
 
 
Corrugated Packaging
$
1,475.1

 
$
198.3

 
$
2,965.6

 
$
387.2

Consumer Packaging
641.4

 
563.9

 
1,254.2

 
1,104.6

Recycling and Waste Solutions
166.4

 
30.7

 
330.8

 
62.2

Total
$
2,282.9

 
$
792.9

 
$
4,550.6

 
$
1,554.0

Segment income:
 
 
 
 
 
 
 
Corrugated Packaging
$
68.7

 
$
30.1

 
$
178.0

 
$
67.5

Consumer Packaging
84.4

 
61.0

 
164.7

 
132.0

Recycling and Waste Solutions
4.2

 
2.6

 
7.7

 
4.9

Total segment income
157.3

 
93.7

 
350.4

 
204.4

Restructuring and other costs, net
(28.1
)
 
(6.3
)
 
(38.4
)
 
(6.9
)
Non-allocated expenses
(24.7
)
 
(15.4
)
 
(50.8
)
 
(30.2
)
Interest expense
(32.2
)
 
(16.2
)
 
(64.9
)
 
(32.9
)
Loss on extinguishment of debt
(19.5
)
 

 
(19.5
)
 

Interest income and other income, net
0.5

 

 
0.9

 

Income before income taxes
53.3

 
55.8

 
177.7

 
134.4

Income tax expense
(20.6
)
 
(17.5
)
 
(68.2
)
 
(44.8
)
Consolidated net income
32.7

 
38.3

 
109.5

 
89.6

Less: Net income attributable to noncontrolling interests
(0.8
)
 
(1.3
)
 
(0.9
)
 
(2.3
)
Net income attributable to Rock-Tenn Company shareholders
$
31.9

 
$
37.0

 
$
108.6

 
$
87.3




24