PINX:SRMC Sierra Monitor Corp Quarterly Report 10-Q/A Filing - 6/30/2012

Effective Date 6/30/2012

PINX:SRMC (Sierra Monitor Corp): Fair Value Estimate
Premium
PINX:SRMC (Sierra Monitor Corp): Consider Buying
Premium
PINX:SRMC (Sierra Monitor Corp): Consider Selling
Premium
PINX:SRMC (Sierra Monitor Corp): Fair Value Uncertainty
Premium
PINX:SRMC (Sierra Monitor Corp): Economic Moat
Premium
PINX:SRMC (Sierra Monitor Corp): Stewardship
Premium
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10 - Q/A
(Amendment No. 1)

 

(Mark One)

 

xQuarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

For the quarterly period ended June 30, 2012

 

or

 

¨Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

 

For the transition period from _____to _____

 

Commission file number 0-7441

 

SIERRA MONITOR CORPORATION 

(Exact name of registrant as specified in its charter)

 

California 95-2481914
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

 

1991 Tarob Court

Milpitas, California 95035

(Address and zip code of principal executive offices)

 

(408) 262-6611

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x    No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x    No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨ Accelerated filer                    ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company) Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨    No x

 

The number of shares outstanding of the issuer's common stock, as of August 10, 2012 was 9,901,177.

 

Page 1 of 16
 

 

EXPLANATORY NOTE

 

This Amendment No. 1 on Form 10-Q/A (this "Amendment No. 1") amends the Quarterly Report on Form 10-Q of Sierra Monitor Corporation (the "Company") for the period ended June 30, 2012, originally filed with the Securities and Exchange Commission (the "Commission" on August 10, 2012 ("Original Filing"). This Amendment No. 1 is being filed solely to furnish a corrected unaudited Condensed Statements of Cash Flows that amends certain discrepancies contained in the Original Filing.

 

No other changes have been made in this Amendment No. 1 to the Original Filing. This Amendment No. 1 speaks as of the original date of the Original Filing, does not reflect events that may have occurred subsequent to the Original Filing date and does not, and does not purport to, amend, modify, update or restate in any way the information contained in the Original Filing.

 

 
 

 

PART I: FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

SIERRA MONITOR CORPORATION

 

Condensed Balance Sheets

 

Assets  June 30, 2012   December 31, 
   (unaudited)   2011 
Current assets:          
Cash  $2,132,296   $1,212,426 
Trade receivables, less allowance for doubtful accounts of approximately $71,000 and $65,000 at June 30, 2012 and December 31, 2011, respectively   2,455,633    1,647,948 
Inventories, net   3,008,785    3,918,161 
Prepaid expenses   232,319    223,362 
Income tax deposits   172,883    10,655 
Deferred income taxes - current   366,618    366,618 
Total current assets   8,368,534    7,379,170 
           
Property and equipment, net   367,440    399,558 
Other assets   113,718    140,558 
Total assets  $8,849,692   $7,919,286 
Liabilities and Shareholders' Equity          
Current liabilities:          
Accounts payable  $1,097,247   $918,706 
Accrued compensation expenses   532,253    497,197 
Other current liabilities   99,709    323,114 
Income taxes payable   -    11,362 
Total current liabilities   1,729,209    1,750,379 
           
Deferred tax liability   108,337    108,337 
Total liabilities   1,837,546    1,858,716 
           
Commitments and contingencies          
Shareholders' equity:          
Common stock, $0.001 par value; 20,000,000 shares authorized; 9,901,177 and 9,896,942 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively   9,901    9,901 
Additional paid-in capital   2,818,895    2,775,250 
Retained earnings   4,183,350    3,275,419 
Total shareholders' equity   7,012,146    6,060,570 
Total liabilities and shareholders’ equity  $8,849,692   $7,919,286 

 

See accompanying notes to the unaudited interim condensed financial statements.

 

Page 2 of 16
 

 

SIERRA MONITOR CORPORATION

 

Condensed Statements of Operations

 

(Unaudited)

 

   Three months ended June 30,   Six months ended June 30, 
   2012   2011   2012   2011 
Net sales  $4,665,279   $3,984,361   $10,867,215   $8,152,778 
Cost of goods sold   1,960,702    1,628,853    5,003,280    3,288,127 
Gross profit   2,704,577    2,355,508    5,863,935    4,864,651 
Operating expenses                    
Research and development   544,975    549,992    1,117,808    1,095,066 
Selling and marketing   1,050,539    917,515    2,088,740    1,801,954 
General and administrative   551,466    509,643    1,144,256    1,061,860 
    2,146,980    1,977,150    4,350,804    3,958,880 
Income from operations   557,597    378,358    1,513,131    905,771 
Interest income   31    312    89    602 
Income before income taxes   557,628    378,670    1,513,220    906,373 
Income tax  provision   222,753    151,467    605,289    362,549 
Net income  $334,875   $227,203   $907,931   $543,824 
Net income available to common shareholders per common share                    
Basic:  $0.03   $0.02   $0.09   $0.05 
Diluted:  $0.03   $0.02   $0.09   $0.05 
Weighted average number of common shares used in per share computations                    
Basic:   9,901,177    9,896,942    9,901,177    9,896,942 
Diluted:   10,118,965    10,141,609    10,117,771    10,134,794 

 

See accompanying notes to the unaudited interim condensed financial statements.

 

Page 3 of 16
 

 

SIERRA MONITOR CORPORATION

 

Condensed Statements of Cash Flows

 

(Unaudited)

 

   Six months ended June 30, 
   2012   2011 
Cash flows from operating activities:          
Net income  $907,931   $543,824 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   148,034    138,378 
Provision for bad debt expense   6,350    11,157 
Provision for inventory loss   23,356    20,000 
Stock based compensation expense   43,645    39,410 
Changes in operating assets and liabilities:          
Trade receivables   (814,035)   (48,821)
Inventories   886,020    (355,850)
Prepaid expenses   (8,957)   42,760 
Other assets        (5,394)
Income tax deposit   (162,228)   (459,200)
Income tax payable   (11,362)   343,935 
Accounts payable   178,541    (116,103)
Accrued compensation expenses   35,056    82,055 
Other current liabilities   (223,405)   26,110 
Net cash provided by operating activities   1,008,946    262,261 
Cash flows from investing activities:          
Purchase of property and equipment   (89,076)   (234,206)
Purchase of other assets   -    (45,212)
Net cash used in investing activities   (89,076)   (279,418)
Net increase (decrease) in cash   919,870    (17,157)
Cash at beginning of period   1,212,426    1,645,433 
Cash at end of period  $2,132,296   $1,628,276 
Supplemental cash flow information          
Cash paid for income taxes  $778,893   $459,200 

 

See accompanying notes to the unaudited interim condensed financial statements.

 

Page 4 of 16
 

 

SIERRA MONITOR CORPORATION

 

Notes to the Interim Condensed Financial Statements

(Unaudited)

June 30, 2012

 

Basis of Presentation

 

The accompanying unaudited interim condensed financial statements have been prepared by Sierra Monitor Corporation (the “Company”), pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted pursuant to such SEC rules and regulations; nevertheless, the Company believes that the disclosures are adequate to make the information presented not misleading. Amounts related to disclosure of December 31, 2011 balances within these interim condensed financial statements were derived from the audited 2011 financial statements and notes thereto. These financial statements and the notes hereto should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2011, which was filed with the SEC on March 22, 2012. In the opinion of the Company, all adjustments, including normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows of the Company for the interim period have been included. The results of operations for the interim period are not necessarily indicative of the results for any subsequent interim period or for the full year.

 

Summary of Business

 

The Company was formed in 1978 and delivers information technology for environment measurement and control by developing specialized embedded software that is deployed on proprietary hardware platforms. Embedded software enables data transfer between subsystems using protocol and physical medium translation.  Proprietary hardware platforms allow the Company to increase the value proposition while protecting its intellectual property.

 

The Company’s hardware platforms include original equipment modules for installation in customer devices and controllers, gateway boxes generally used by integrators for machine to machine (“M2M”) protocol translation, and multi-component safety systems generally focused on gas and fire detection.  Each of the hardware platforms utilize the Company’s proprietary data handling software allowing communication from lower level sensor systems through to the highest levels of Internet Protocol (“IP”) networks.

 

By providing an intelligent interface, the Company’s products enable various machines, devices, systems and people to reliably communicate useful information for the measurement and control of various environments including buildings, plants, factories and over the Internet.  By delivering the data on various communications levels, including Ethernet, Internet, LONworks, Profibus, and others, the Company’s products make it possible for data to be accessed at more appropriate levels, such as control rooms or remote locations.

 

The Company’s products, including gas detection systems, environment controls for remote telephone company structures and protocol gateways, are based on complex proprietary software developed by the Company. The software, embedded in each of the Company’s product groups, provides key functions including sensor management, utilization of data for alarm and control purposes and delivery of data across various networks including the Internet.

 

Gas monitoring products manufactured by the Company are sold for a variety of safety applications including oil, gas and chemical processing plants, wastewater treatment facilities, alternate fuel vehicle maintenance garages and other users or producers of hazardous gases. Environment controllers, which provide management of environmental conditions in small structures such as local DSL distribution nodes and buildings at cell tower sites, are sold to telecommunications companies and their suppliers. The Company’s FieldServer products are sold generally to integration companies that implement building and plant automation projects and to manufacturers of equipment for the same industry.

 

Page 5 of 16
 

 

The Company’s common stock is quoted on the OTC Bulletin Board under the symbol “SRMC.OB”.

 

Accounting Policies

 

a)Revenue Recognition

 

A detailed discussion of our revenue recognition policies is contained in Item 2 (Management’s Discussion and Analysis of Financial Condition and Results of Operations) under Critical Accounting Policies below. The discussion is incorporated herein by reference.

 

b)Recent Accounting Pronouncements

 

Recent accounting pronouncements discussed in the notes to the December 31, 2011 audited financial statements, filed previously with the SEC in our Annual Report on Form 10-K on March 22, 2012, that are required to be adopted during the year ended December 31, 2011, did not have or are not expected to have a significant impact on the Company’s 2012 financial statements.

 

c)Employee Stock-Based Compensation

 

The Company initially reserved 500,000 shares of common stock for issuance under the 2006 Stock Plan of which 289,820 shares were available for grant at June 30, 2012. Options are granted under our 2006 Stock Plan at the fair market value of our common stock at the grant date, typically vest ratably over 4 years, and expire 10 years from the grant date.

 

All share-based payments to employees (incentive stock options) are recognized in the financial statements based on their fair values at the date of grant. The calculated fair value is recognized as expense (net of any capitalization) over the requisite service period, net of estimated forfeitures, using the straight-line method. The Company considers many factors when estimating expected forfeitures, including types of awards, employee class and historical experience. The modified prospective method of application requires compensation expense to be recognized in the financial statements for all unvested stock options beginning in the quarter of award. The cost is based on the grant date fair value of the stock option. Compensation expense recognized in future periods for share-based compensation will be adjusted for the effects of estimated forfeitures.

 

For the six-month periods ended June 30, 2012 and 2011, general and administrative expenses included stock based compensation expense of $43,645 and $39,410, respectively, decreasing the Company's income before provision for income taxes and net income resulting from the recognition of compensation expense associated with employee stock options. There was no material impact on the Company's basic and diluted net income per share as a result of recognizing the employee stock-based compensation expense. The Company did not modify the terms of any previously granted stock options during the six-month periods ended June 30, 2012 and 2011.

 

d)Subsequent Events

 

Management has evaltext-indent: 0.3inuated events subsequent to June 30, 2012 through the date that the accompanying condensed financial statements were filed with the Securities and Exchange Commission for transactions and other events which may require adjustment of and/or disclosure in such financial statements.

 

Page 6 of 16
 

 

Inventories

 

A summary of inventories follows:

 

   June 30, 2012   December 31, 2011 
Raw materials  $1,190,295   $1,067,504 
Work-in-process   916,033    1,124,379 
Materials at vendor   504,281    452,260 
Finished goods   497,041    1,349,526 
Less: Allowance for obsolescence reserve   (98,865)   (75,509)
   $3,008,785   $3,918,161 

Net Income Per Share

 

Basic earnings per share (“EPS”) is computed using the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the weighted average number of common and dilutive potential common shares outstanding during the period. Dilutive potential common shares consist of common stock issuable upon exercise of stock options using the treasury stock method. No adjustments to earnings were made for purposes of per share calculations.

 

At June 30, 2012 and 2011, outstanding options to acquire 185,000 and 192,000, shares of common stock, respectively, were not considered potentially dilutive common shares due to the exercise price of such options being higher than the stock price used in the EPS calculation.

 

The following is a reconciliation of the shares used in the computation of basic and diluted EPS for the three and six-month periods ended June 30, 2012 and 2011, respectively:

 

   Three months ended   Six months ended 
   June 30, 2012   June 30, 2011   June 30, 2012   June 30, 2011 
Basic EPS – weighted-average number of common shares outstanding   9,901,177    9,896,942    9,901,177    9,896,942 
Effect of dilutive potential common shares – stock options outstanding   217,788    244,667    216,594    237,852 
Diluted EPS – weighted-average number of common shares and potential common shares outstanding   10,118,965    10,141,609    10,117,771    10,134,794 

 

Concentrations

 

One customer made up more than 10% of accounts receivable at June 30, 2012 and no customer made up more than 10% of accounts receivable at December 31, 2011. Also the same customer made up more than 10% of net sales for the six month period ended June 30, 2012 and no customer made up more than 10% of net sales for the six month period ended June 30, 2011. The single customer that made up more than 10 percent of sales and receivables is a large, financially stable architectural and engineering firm (A&E) undertaking a construction project in the Middle East. The customer is considered reliable and has previously made payment to Sierra Monitor in the correct amount and on time.

 

The Company currently maintains substantially all of its day to day operating cash with a major financial institution. At times, cash balances may be in excess of the amounts insured by the Federal Deposit Insurance Corporation. Cash balances of approximately $1,882,000 and $962,000 were in excess of such insured amounts at June 30, 2012 and December 31, 2011, respectively.

 

Page 7 of 16
 

 

Segment Information

 

The Company operates in one segment, industrial instrumentation. The Company’s chief operating decision maker, the Chief Executive Officer (“CEO”), evaluates the performance of the Company and makes operating decisions based on financial data consistent with the presentation in the accompanying unaudited condensed financial statements.

 

In addition, the CEO reviewed the following information on revenues by product category for the following periods:

  

   Three months ended June 30,   Six months ended June 30, 
   2012   2011   2012   2011 
Gas detection devices  $2,131,097   $1,922,967   $5,976,245   $3,645,726 
Environment controllers   186,407    226,833    452,780    562,506 
FieldServers   2,347,775    1,834,561    4,438,190    3,944,546 
   $4,665,279   $3,984,361   $10,867,215   $8,152,778 

 

Line of Credit

 

The Company maintains a line of credit with its commercial bank in the maximum amount of $1,000,000. No borrowings have been made under the Company’s line of credit during the first six months of fiscal year 2012 and there were no outstanding balances at June 30, 2012 and December 31, 2011. As of June 30, 2012, the Company was in compliance with covenants required by the line of credit.

 

Stock Option Grants

 

A total of 60,000 stock options were granted during the three and six-month periods ended June 30, 2012. A total of 143,000 stock options were granted during the three and six-month periods ended June 30, 2011.

 

Stock Option Exercise and Expiration

 

No stock options were exercised in the six-month period ended June 30, 2012. During the same period, 9,000 options expired.

 

A total of 4,235 shares of common stock were issued as a result of employee net exercises of stock options in the six-month period ended June 30, 2011. During the same period, 2,000 options expired.

 

Commitments and Contingencies

 

From time to time, the Company is subject to legal proceedings and claims that arise in the normal course of business. While the outcome of these proceedings and claims cannot be predicted, we currently are not a party to any legal proceedings, the adverse outcome of which, in management’s opinion, individually or in the aggregate, is expected to have a material adverse effect on the Company’s financial position or results of operations.

 

Page 8 of 16
 

 

ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  

This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements that are not statements of historical fact may be deemed to be forward-looking statements. The words “believe,” “expect,” “intend,” “plan,” “project,” “will,” and similar words and phrases as they relate to us also identify forward-looking statements. Such forward-looking statements include any expectations of operating and non-operating expense, including research and development expense, sufficiency of resources, including cash and accounts receivable, estimates of allowances for doubtful accounts, credit lines or other financial items; any statements of the plans, strategies and objectives of management for future operations and identified opportunities; any statements concerning proposed new products, services, developments and related research and development activities; any statements related to the Company’s positioning to support current and near term levels of business; any statements of belief; and any statement of assumptions underlying any of the foregoing. Such statements reflect our current views and assumptions and are not guarantees of future performance. These statements are subject to various risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, without limitation, those issues described under the heading “Critical Accounting Policies,” and those risk factors indentified in Item1A, Risk Factors, of our Annual Report on Form 10-K for our fiscal year ended December 31, 2011, as such section may be updated in our subsequent Forms 10-K, 10-Q and 8-K filed with, or furnished to, the SEC and elsewhere. We urge you to review and consider the various disclosures made by us from time to time in our filings with the SEC that attempt to advise you of the risks and factors that may affect our future results. We expressly disclaim any obligation to release publicly any updates or revisions to any forward-looking statement to reflect any changes in expectations, or any change in events or circumstances on which those statements are based, unless otherwise required by law.

 

Results of Operations

 

For the three-month period ended June 30, 2012, Sierra Monitor Corporation (“we” or the “Company”) reported net sales of $4,665,279 compared to $3,984,361 for the three-month period ended June 30, 2011. For the six-month period ended June 30, 2012, net sales were $10,867,215 compared with $8,152,778 for the six-month period ended June 30, 2011. The sales results for the three and six-month periods ended June 30, 2012 represent increases of 17% and 33%, respectively, compared to the same periods in 2011.

 

For the three-month period ended June 30, 2012, sales of our gas detection products, including industrial accounts and military sales, were approximately $2,131,000 compared to $1,923,000 in the three-month period ended June 30, 2011. For the six-month period ended June 30, 2012, sales of our gas detection products, including industrial accounts and military sales, were approximately $5,976,000 compared to $3,646,000 in the same period in 2011. These results represent an 11% year-over-year increase in the second quarter and a 64% year-over-year increase in the year-to-date period. The improvement in sales in the second quarter was due, in part, to an increase in military sales compared to the second quarter of the prior year. Military sales cycles are unpredictable because they are dependent upon US Navy purchases of gas detection systems for new ships and related spare part purchase cycles. The increase in sales in the first half of the year is primarily the result of the first quarter, 2012, shipment of a single order with a value exceeding $2,000,000. The order was sold to an architectural and engineering firm (A&E) undertaking construction of a petroleum pipeline booster station in the Middle East.

 

Sales of Environment Controllers to the telecommunications industry in the three-month period ended June 30, 2012 were approximately $186,000 compared to approximately $227,000 in the three-month period ended June 30, 2011. In the six-month period ended June 30, 2012 sales of Environment Controllers were approximately $453,000 compared to $563,000 in the same period in 2011. The results for the three and six-month periods ended June 30, 2012 represent decreases of 18% and 20%, respectively, compared to the same periods in 2011. There were no significant telephone company infrastructure project shipments during the second quarter of 2012 and most of the sales were for spare parts and the retro-fit of older control systems.

 

Page 9 of 16
 

 

In the three-month period ended June 30, 2012, sales of FieldServer products were approximately $2,348,000 compared to $1,835,000 in the same period in 2011, representing a 28% increase. In the six-month period ended June 30, 2012, sales of our FieldServer products were approximately $4,438,000 compared to $3,945,000 in the same period in 2011, representing a 13% increase. FieldServer products include box products and original equipment manufacturer (“OEM”) modules. Box products provide a platform for delivery and operation of our software for building automation integration and are generally sold to integrators. Box product sales increased approximately 7% in the three-month period ended June 30, 2012 on a year-over-year basis. Box product sales decreased approximately 5% in the six-month period ended June 30, 2012 compared to the same period in the prior year. Although year over year unit shipments of box products have increased by 15%, the introduction in 2011 of a new FieldServer product has suppressed margins and contributed to the lower year-to-date revenue. The new product is expected to have broader market acceptance resulting in ongoing unit volume increases. OEM module sales increased approximately 53% in the three-month period ended June 30, 2012 as compared to the same period in 2011, and 32% on a year-to-date basis in 2012 compared to the prior year period. The higher level of sales in each of the three and six-month periods ended June 30, 2012 reflect sustained deliveries to mature accounts, continued improvements in run rates for recent adopter customers and incremental sales to new customers.

 

Gross profit for the three-month period ended June 30, 2012 was approximately $2,705,000 or 58% of net sales compared to $2,356,000, or 59% of net sales, in the same period in the previous year. Gross profit for the six-month period ended June 30, 2012 was $5,864,000, or 54% of net sales, compared to $4,865,000, or 60% of net sales, in the same period in the previous year. In the first quarter of 2012 our gross margin was lower than historical levels as a result of discounted pricing for a single large order. The highly competitive selling environment for large projects commands lower selling prices. While we have increased our list prices for gas detection products, we anticipate generally lower margins due to increases in material and labor costs along with the impact of potential additional large projects.

 

Expenses for research and development, which include new product development and engineering to sustain existing products, were $545,000, or 12% of net sales, for the three-month period ended June 30, 2012 compared to $550,000, or 14% of net sales, in the comparable period in 2011. In the six-month periods ended June 30, 2012 and June 30, 2011, research and development expenses were $1,118,000, or 10 % of net sales, and $1,095,000, or 13% of net sales, respectively. There have been no significant changes in engineering expenses in the three and six-month reporting periods ended June 30, 2012.

 

Selling and marketing expenses, which consist primarily of salaries, commissions and promotional expenses were $1,051,000, or 23% of net sales for the three-month period ended June 30, 2012, compared to $918,000, or 23% of net sales, in the comparable period in the prior year. For the six-month periods ended June 30, 2012 and June 30, 2011, selling and marketing expenses were $2,089,000, or 19% of net sales, and $1,802,000, or 22% of net sales, respectively. Our ongoing selling and marketing expenses have increased as a result of the early 2012 opening and continued operation of sales offices in Berlin and Singapore. Other selling and marketing expenses, including sales commissions, are consistent with historical levels.

 

General and administrative expenses, which consist primarily of salaries, building rent, insurance expenses, information technology expenses and fees for professional services, were $551,000 or 12% of net sales, for the three-month period ended June 30, 2012 compared to $510,000 or 13% of net sales, in the three-month period ended June 30, 2011. For the six-month periods ended June 30, 2012 and June 30, 2011, general and administrative expenses were $1,144,000, or 11% of net sales, and $1,062,000, or 13% of net sales, respectively. Increases in depreciation expenses due to information technology upgrades, higher salary and benefit costs and higher travel expenses contributed to the increase in general and administrative expenses in both periods compared to the respective prior year periods. Our G&A expenses as a percent of net sales are lower for year to date 2012 than the same period in 2011 due to the higher level of sales.

 

Page 10 of 16
 

 

In the three-month period ended June 30, 2012, our income from operations was $558,000, representing an increase of $180,000 compared to our income from operations of $378,000 in the three-month period ended June 30, 2011. In the six-month period ended June 30, 2012, our income from operations was $1,513,000 representing an increase of $607,000 compared to our income from operations of $906,000 in the six-month period ended June 30, 2011. The higher sales levels in both the three and six-month periods ended June 30, 2012 were sufficient to overcome lower margins and still produce improved income from operations over the corresponding periods in 2011. The lower margins were experienced primarily in the first quarter of 2012 as a result of the large single order in the Middle East.

 

After interest and tax provisions, our net income for the three-month period ended June 30, 2012 was $335,000 compared to net income of $227,000 in the same period of 2011. For the six-month period ended June 30, 2012, our net income was $908,000 compared to a net income of $544,000 in the same period of 2011.

 

Liquidity and Capital Resources

 

During the six months ended June 30, 2012, net cash provided by operating activities was approximately $1,009,000 compared to net cash provided of approximately $262,000 for the same period in 2011. Working capital was approximately $6,639,000 at June 30, 2012, an increase of approximately $1,011,000 from December 31, 2011. At June 30, 2012, our balance sheet reflected approximately $2,132,000 of cash and $2,456,000 of net trade receivables. At December 31, 2011, our total cash on hand was approximately $1,212,000 and our net trade receivables were $1,648,000.

 

At June 30, 2012, we had no long term liabilities.

 

We maintain a $1,000,000 line of credit, secured by certain assets of the Company, with our commercial bank which matures on September 9, 2012. The line of credit requires annual renewal and compliance with certain restrictive covenants, including the requirement to maintain a quick ratio of 1.3:1.0 and a profitability test. At June 30, 2012, the Company was in compliance with the financial covenants and there were no borrowings on this line of credit.

 

We believe that our present resources, including cash and accounts receivable, are sufficient to fund the Company’s anticipated level of operations through at least January 1, 2013. There are no current plans for significant capital equipment expenditures and no other known demands, commitments, events or uncertainties that will result in or that are reasonably likely to result in the Company’s liquidity increasing or decreasing in any material way.

 

Page 11 of 16
 

 

Critical Accounting Policies

 

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make judgments, assumptions and estimates that affect the amounts reported in the Company’s consolidated financial statements and the accompanying notes. The amounts of assets and liabilities reported on our balance sheets and the amounts of revenues and expenses reported for each of our fiscal periods are affected by estimates and assumptions, which are used for, but not limited to, the accounting for revenue recognition, accounts receivable, doubtful accounts and inventories. Actual results could differ from these estimates. The following critical accounting policies are significantly affected by judgments, assumptions and estimates used in the preparation of the consolidated financial statements:

 

a)Revenue Recognition

 

The Company recognizes revenues when all of the following conditions exist: a) persuasive evidence of an arrangement exists in the form of an accepted purchase order; b) delivery has occurred, based on shipping terms, or services have been rendered; c) the Company’s price to the buyer is fixed or determinable, as documented on the accepted purchase order; and d) collectability is reasonably assured. By product and service type, revenues are recognized when the following specific conditions are met:

 

Gas Detection and Environment Control Products

 

Gas detection and environment control products are sold as off-the-shelf products with prices fixed at the time of order. Orders delivered to the Company by phone, fax, mail or email are considered valid purchase orders and once accepted by the Company are deemed to be the final understanding between us and our customer as to the specific nature and terms of the agreed-upon sale transaction. Products are shipped and are considered delivered when (a) for FOB factory orders they leave our shipping dock or (b) for FOB customer dock orders upon confirmation of delivery.  The creditworthiness of customers is generally assessed prior to the Company accepting a customer’s first order. Additionally, international customers and customers who have developed a history of payment problems are generally required to prepay or pay through a letter-of-credit.

 

Gas Detection and Environment Control Services

 

Gas detection and environment control services consist of field service orders (technical support) and training, which are provided separate from product orders. Orders are accepted in the same forms as discussed for Gas Detection and Environment Control Products above with hourly prices fixed at the time of order. Revenue recognition occurs only when the service activity is completed. Such services are provided to current and prior customers, and, as noted above, creditworthiness has generally already been assessed. In cases where the probability of receiving payment is low, a credit card number is collected for immediate processing.

 

FieldServer Products

 

FieldServer products are sold in the same manner as Gas Detection and Environment Control Products (as discussed above) except that the products contain embedded software, which is integral to the operation of the device.  The software embedded in FieldServer products includes two items:  (a) a compiled program containing (i) the basic operating system for FieldServer products, which is common to every unit, and (ii) the correct set of protocol drivers based on the customer order (see FieldServer Services below for more information); and (b) a configuration file that identifies and links each data point as identified by the customer. The Company does not deem the hardware, operating systems with protocol drivers and configuration files to be separate units of accounting because the Company does not believe that they have value on a stand-alone basis. The hardware is useless without the software, and the software is only intended to be used in FieldServer hardware. Additionally, the software included in each sale is deemed to not require significant production, modification or customization, and therefore the Company recognizes revenues upon the shipment or delivery of products (depending on shipping terms), as described in Gas Detection and Environment Control Products above.

 

Page 12 of 16
 

 

FieldServer Services

 

FieldServer services consist of orders for custom development of protocol drivers.  Generally customers place orders for FieldServer products concurrently with their order for protocol drivers. However if custom development of the protocol driver is required, the product order is not processed until development of the protocol driver is complete. Orders are received in the same manner as described in FieldServer Products above, but due to the non-recurring engineering aspect of the customized driver development the Company is more likely to have a written evidence trail of a quotation and a hard copy order.  The driver development involves further research after receipt of order, preparation of a scope document to be approved by the customer and then engineering time to write, test and release the driver program.  When development of the driver is complete the customer is notified and can proceed with a FieldServer product (see FieldServer Products above).  Revenues for driver development are billed and recognized upon shipment or delivery of the related product that includes the developed protocol drivers (as noted in FieldServer Products above). Collectability is reasonably assured as described in FieldServer Products above.

 

Discounts and Allowances

 

Discounts are applied at time of order entry and sales are processed at net pricing. No allowances are offered to customers.

 

b)Accounts Receivable and Related Allowances

 

Our domestic sales are generally made on an open account basis unless specific experience or knowledge of the customer’s potential inability or unwillingness to meet the payment terms dictates secured payments. Our international sales are generally made based on secure payments, including cash wire advance payments and letters of credit. International sales are made on open account terms where sufficient historical experience justifies the credit risks involved. In many of our larger sales, the customers are construction contractors who are in need of our field services to complete their work and obtain payment. Management’s ability to manage the credit terms and utilize the leverage provided by the clients’ need for our services is critical to the effective application of credit terms and minimization of accounts receivable losses.

 

We maintain an allowance for doubtful accounts which is analyzed on a periodic basis to ensure that it is adequate. We believe that we have demonstrated the ability to make reasonable and reliable estimates of allowances for doubtful accounts based on significant historical experience.

 

c)Inventories

 

Inventories are stated at the lower of cost or estimated market, cost being determined on the first-in, first-out method. The Company uses an Enterprise Requirements Planning (“ERP”) software system which provides data upon which management relies to determine inventory trends and identify excesses. The carrying value of inventory is reduced to market for slow moving and obsolete items based on historical experience and current product demand. We evaluate the carrying value of inventory quarterly. The adequacy of carrying amounts is dependent upon management’s ability to forecast demands accurately, manage product changes efficiently, and interpret the data provided by the ERP system.

 

Page 13 of 16
 

 

ITEM 4: CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedure. As of the end of the period covered by this Quarterly Report on Form 10-Q, our management, with the participation of Gordon R. Arnold, our principal executive and principal financial officer, carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, pursuant to Exchange Act Rules 13a-15(e) and 15d-15(e), which includes inquiries made to certain other employees. Based upon that evaluation, Mr. Arnold concluded that, as of June 30, 2012, the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) were effective.

 

Management’s Report on Internal Control over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over our financial reporting as defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America, and includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles in the United States of America, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In order to evaluate the effectiveness of internal control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act, management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in its report, Internal Control-Integrated Framework. No material weaknesses were identified and management concluded that our internal control over financial reporting was effective as of June 30, 2012.

 

This Quarterly Report on Form 10-Q does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financing reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the SEC that permit the Company to provide only management’s report in this quarterly report.

 

Changes in internal control over financial reporting. There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Page 14 of 16
 

 

PART II: OTHER INFORMATION

 

ITEM 6.   EXHIBITS

 

Exhibit

NumberDescription

3.1(1)Articles of Incorporation of the Registrant.

3.2(2)Bylaws of the Registrant.

31.1Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 101.INSXBRL Instance Document.
 101.SCHXBRL Taxonomy Extension Schema.
 101.CALXBRL Taxonomy Extension Calculation Linkbase.
 101.DEFXBRL Taxonomy Extension Definition Linkbase.
 101.LABXBRL Taxonomy Extension Label Linkbase.
 101.PREXBRL Taxonomy Extension Presentation Linkbase.

 

(1)Incorporated by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1989.

 

(2)Incorporated by reference to the Company’s Quarterly Report on Form 10-QSB (File No. 000-07441) for the fiscal quarter ended June 30, 1998 filed with the SEC on August 14, 1998.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  

    SIERRA MONITOR CORPORATION  
    Registrant  
       
       
Date:    August 15, 2012 By: /s/ Gordon R. Arnold  
    Gordon R. Arnold  
    President  
    Chief Executive Officer  
    Chief Financial Officer  

 

Page 15 of 16
 

 

Index to Exhibits

 

Exhibit

NumberDescription

3.1(1)Articles of Incorporation of the Registrant.

3.2(2)Bylaws of the Registrant.

31.1Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 101.INSXBRL Instance Document.
 101.SCHXBRL Taxonomy Extension Schema.
 101.CALXBRL Taxonomy Extension Calculation Linkbase.
 101.DEFXBRL Taxonomy Extension Definition Linkbase.
 101.LABXBRL Taxonomy Extension Label Linkbase.
 101.PREXBRL Taxonomy Extension Presentation Linkbase.

 

(1)Incorporated by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 1989.

 

(2)Incorporated by reference to the Company’s Quarterly Report on Form 10-QSB (File No. 000-07441) for the fiscal quarter ended June 30, 1998 filed with the SEC on August 14, 1998.

 

Page 16 of 16

  

PINX:SRMC Sierra Monitor Corp Quarterly Report 10-Q/A Filling

Sierra Monitor Corp PINX:SRMC Stock - Get Quarterly Report SEC Filing of Sierra Monitor Corp PINX:SRMC stocks, including company profile, shares outstanding, strategy, business segments, operations, officers, consolidated financial statements, financial notes and ownership information.

PINX:SRMC Sierra Monitor Corp Quarterly Report 10-Q/A Filing - 6/30/2012
Name |  Ticker |  Star Rating |  Market Cap |  Stock Type |  Sector |  Industry Star Rating |  Investment Style |  Total Assets |  Category |  Top Holdings |  Top Sectors |  Symbol |  Title Star Rating |  Category |  Total Assets |  Top Holdings |  Top Sectors |  Symbol |  Name Title |  Date |  Author |  Collection |  Interest |  Popularity Topic |  Sector |  Key Indicators |  User Interest |  Market Cap |  Industry Name |  Ticker |  Star Rating |  Market Cap |  Stock Type |  Sector |  Industry Star Rating |  Investment Style |  Total Assets |  Category |  Top Holdings |  Top Sectors |  Symbol / Ticker |  Title Star Rating |  Category |  Total Assets |  Symbol / Ticker |  Name Title |  Date |  Author |  Collection |  Popularity |  Interest Title |  Date |  Company |  Symbol |  Interest |  Popularity Topic |  Sector |  Key Indicators |  User Interest |  Market Cap |  Industry Title |  Date |  Company |  Symbol |  Interest |  Popularity

Previous: PINX:SRMC Sierra Monitor Corp Quarterly Report 10-Q Filing - 6/30/2012  |  Next: PINX:SRNE Insider Activity 3 Filing - 2/23/2012