XNAS:IDTI Integrated Device Technology Inc Quarterly Report 10-Q Filing - 1/1/2012

Effective Date 1/1/2012

XNAS:IDTI Fair Value Estimate
Premium
XNAS:IDTI Consider Buying
Premium
XNAS:IDTI Consider Selling
Premium
XNAS:IDTI Fair Value Uncertainty
Premium
XNAS:IDTI Economic Moat
Premium
XNAS:IDTI Stewardship
Premium
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)

/x/
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 1, 2012

OR

/ /
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                             to                             .

Commission File No. 0-12695

INTEGRATED DEVICE TECHNOLOGY, INC.
(Exact Name of Registrant as Specified in Its Charter)

DELAWARE
(State or Other Jurisdiction of
Incorporation or Organization)
 
94-2669985
(I.R.S. Employer
Identification No.)
 
6024 SILVER CREEK VALLEY ROAD, SAN JOSE, CALIFORNIA
(Address of Principal Executive Offices)
 
 
95138
(Zip Code)

Registrant's Telephone Number, Including Area Code: (408) 284-8200

Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Name of each exchange on which registered
Common stock, $.001 par value
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý No ¨
  
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes ý    No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
x  Large accelerated filer
¨Accelerated filer
¨  Non-accelerated filer
¨Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No ý

The number of outstanding shares of the registrant's Common Stock, $.001 par value, as of January 29, 2012, was approximately 141,392,129.

 
1

 

INTEGRATED DEVICE TECHNOLOGY, INC.
QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED JANUARY 1, 2012
TABLE OF CONTENTS


   
Page
PART I—FINANCIAL INFORMATION
 
     
Item 1.
Financial Statements (Unaudited)
3
 
4
 
5
 
6
 
7
     
Item 2.
28
Item 3.
37
Item 4.
37
     
PART II—OTHER INFORMATION
     
Item 1.
38
Item 1A.
38
Item 2.
49
Item 3.
49
Item 4.
49
Item 5.
49
Item 6.
50
 
51
   
 
 

 PART I    FINANCIAL INFORMATION
 ITEM 1.   FINANCIAL STATEMENTS

INTEGRATED DEVICE TECHNOLOGY, INC
           
CONDENSED CONSOLIDATED BALANCE SHEETS
           
(unaudited in thousands)
 
January 1,
2012
   
April 3,
2011
 
Assets
           
Current assets:
           
   Cash and cash equivalents
  $ 110,414     $ 104,680  
   Short-term investments
    204,200       194,512  
   Accounts receivable, net
    58,422       81,798  
   Inventories
    78,649       67,041  
   Prepayments and other current assets
    22,273       23,929  
Total current assets
    473,958       471,960  
                 
Property, plant and equipment, net
    69,977       67,754  
Goodwill
    96,092       104,020  
Acquisition-related intangible assets, net
    44,908       51,021  
Deferred tax assets
    2,034       2,034  
Other assets
    29,825       30,671  
Total assets
  $ 716,794     $ 727,460  
                 
Liabilities and stockholders' equity
               
Current liabilities:
               
   Accounts payable
  $ 23,351     $ 35,419  
   Accrued compensation and related expenses
    33,402       32,784  
   Deferred income on shipments to distributors
    14,087       12,853  
   Deferred tax liabilities
    2,268       2,224  
   Other accrued liabilities
    21,870       30,886  
Total current liabilities
    94,978       114,166  
                 
Deferred tax liabilities
    1,519       1,513  
Long-term income tax payable
    764       712  
Other long-term obligations
    17,504       15,808  
Total liabilities
    114,765       132,199  
                 
Commitments and contingencies (Note 15)
               
                 
Stockholders' equity:
               
   Preferred stock: $.001 par value: 10,000 shares authorized; no shares issued
    ---       ---  
   Common stock: $.001 par value: 350,000 shares authorized; 141,725
      and 148,352 shares issued and outstanding at January 1, 2012 and
      April 3, 2011, respectively
    142       148  
   Additional paid-in capital
    2,368,058       2,343,726  
   Treasury stock at cost: 89,607 shares and 80,037 shares at January 1, 2012
      and April 3, 2011, respectively
    (972,285 )     (909,824 )
   Accumulated deficit
    (794,887 )     (840,596 )
   Accumulated other comprehensive income
    1,001       1,807  
Total stockholders' equity
    602,029       595,261  
Total liabilities and stockholders' equity
  $ 716,794     $ 727,460  
 
               
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 

 

 
INTEGRATED DEVICE TECHNOLOGY, INC
                       
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   
(unaudited in thousands, except per share amounts)
                       
   
Three Months Ended
   
Nine Months Ended
 
   
Jan. 1,
2012
   
Jan. 2,
2011
   
Jan. 1,
2012
   
Jan. 2,
2011
 
                         
Revenues
  $ 119,977     $ 147,524     $ 407,580     $ 460,715  
Cost of revenues
    56,093       67,177       190,627       213,222  
Gross profit
    63,884       80,347       216,953       247,493  
                                 
Operating expenses:
                               
  Research and development
    38,410       40,674       117,409       116,774  
  Selling, general and administrative
    23,661       26,017       74,478       77,732  
Total operating expenses
    62,071       66,691       191,887       194,506  
Operating income
    1,813       13,656       25,066       52,987  
                                 
Other-than temporary impairment loss on investments
    (2,130 )     ---       (2,130 )     ---  
Interest income and other, net
    (10 )     1,352       (1,794 )     2,793  
Income (loss) from continuing operations before income taxes
    (327 )     15,008       21,142       55,780  
Provision for income taxes
    576       111       1,176       1,659  
Net income (loss) from continuing operations
    (903 )     14,897       19,966       54,121  
                                 
Discontinued operations:
                               
  Gain from divestiture
    ---       ---       45,939       ---  
  Loss from discontinued operations before income taxes
    (5,290 )     (5,124 )     (20,286 )     (15,404 )
  Benefit from income taxes
    ---       (21 )     (89 )     (64 )
Net income (loss) from discontinued operations
    (5,290 )     (5,103 )     25,742       (15,340 )
                                 
Net income (loss)
  $ (6,193 )   $ 9,794     $ 45,708     $ 38,781  
                                 
Basic net income (loss) per share - continuing operations
  $ (0.01 )   $ 0.10     $ 0.14     $ 0.35  
Basic net income (loss) per share - discontinued operations
    (0.03 )     (0.04 )     0.18       (0.10 )
Basic net income (loss) per share
  $ (0.04 )   $ 0.06     $ 0.32     $ 0.25  
                                 
Diluted net income (loss) per share - continuing operations
  $ (0.01 )   $ 0.10     $ 0.14     $ 0.35  
Diluted net income (loss) per share - discontinued operations
    (0.03 )     (0.04 )     0.17       (0.10 )
Diluted net income (loss) per share
  $ (0.04 )   $ 0.06     $ 0.31     $ 0.25  
                                 
Weighted average shares:
                               
  Basic
    141,839       151,421       144,792       154,487  
  Diluted
    141,839       152,975       146,706       155,525  
                                 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
         

 
 
INTEGRATED DEVICE TECHNOLOGY, INC
           
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
           
(unaudited in thousands)
 
Nine Months Ended
 
   
Jan. 1,
2012
   
Jan. 2,
2011
 
Cash flows provided by operating activities:
           
Net income
  $ 45,708     $ 38,781  
Adjustments:
               
   Depreciation
    14,191       13,566  
   Amortization of intangible assets
    12,129       14,916  
   Other-than temporary impairment loss on investments
    2,130       ---  
   Gain from divestiture
    (45,939 )     ---  
   Stock-based compensation expense
    12,574       13,207  
   Tax benefit from share based payment arrangements
    (460 )     ---  
   Deferred tax provision
    49       74  
                 
Changes in assets and liabilities (net of effects of acquisitions and divestiture):
               
   Accounts receivable, net
    23,376       713  
   Inventories
    (11,456 )     (9,600 )
   Prepayments and other assets
    886       1,445  
   Accounts payable
    (11,727 )     (1,900 )
   Accrued compensation and related expenses
    914       7,790  
   Deferred income on shipments to distributors
    1,234       (3,289 )
   Income taxes payable and receivable
    1,265       1,384  
   Other accrued liabilities and long term liabilities
    (8,242 )     (5,228 )
      Net cash provided by operating activities
    36,632       71,859  
                 
Cash flows provided by (used for) investing activities
               
   Acquisitions, net of cash acquired
    (1,957 )     (6,247 )
   Proceeds from divestitures
    51,670       ---  
   Cash in escrow related to acquisition
    ---       (1,160 )
   Purchases of intangible assets
    (5,000 )     ---  
   Purchases of property, plant and equipment
    (16,917 )     (7,579 )
   Purchase of non-marketable equity securities
    ---       (2,500 )
   Proceeds from sales of non-marketable equity securities
    2,619       ---  
   Purchases of short-term investments
    (450,156 )     (349,701 )
   Proceeds from sales of short-term investments
    294,485       36,765  
   Proceeds from maturities of short-term investments
    145,934       318,318  
      Net cash provided by (used for) investing activities
    20,678       (12,104 )
                 
Cash flows provided by (used for) financing activities
               
   Proceeds from issuance of common stock
    11,139       9,775  
   Repurchases of common stock
    (62,461 )     (96,920 )
    Excess tax benefit from share based payment arrangements
    460       (228 )
      Net cash used for financing activities
    (50,862 )     (87,373 )
                 
Effect of exchange rates on cash and cash equivalents
    (714 )     450  
      Net increase (decrease) in cash and cash equivalents
    5,734       (27,168 )
Cash and cash equivalents at beginning of period
    104,680       120,526  
Cash and cash equivalents at end of period
  $ 110,414     $ 93,358  
                 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
 

 

 
INTEGRATED DEVICE TECHNOLOGY, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)


Note 1
Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of Integrated Device Technology, Inc. (“IDT” or the “Company”) contain all adjustments that are, in the opinion of management, necessary to state fairly the interim financial information included therein. Certain prior period balances have been reclassified to conform to the current period presentation. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

The Company’s fiscal year is the 52- or 53-week period ending on the Sunday closest to March 31st.  In a 52-week year, each fiscal quarter consists of thirteen weeks.  In a 53-week year, the additional week is usually added to the third quarter, making such quarter consist of fourteen weeks.  The first, second and third quarters of fiscal 2012 and fiscal 2011 were thirteen week periods.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts in the Company’s financial statements and the accompanying notes. Actual results could differ from those estimates.

These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in the Company's Annual Report on Form 10-K for the fiscal year ended April 3, 2011.  Operating results for the three and nine months ended January 1, 2012 are not necessarily indicative of operating results for an entire fiscal year.

There have been no significant changes in the Company’s significant accounting policies during the nine months ended January 1, 2012, as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K, as amended, for the fiscal year ended April 3, 2011.


Note 2
Revision of Prior Period Financial Statements

During the third quarter of fiscal 2012, the Company identified errors primarily related to retention bonuses associated with its plan to close its Oregon manufacturing facility ($6.4 million expense).  In addition, the Company had corrected prior period errors in the first and second quarters of 2012 related to retention bonuses ($0.5 million expense) for certain key employees and accounts payable system related issues ($1.0 million benefit) respectively. The Company assessed the materiality of these errors individually and in the aggregate on prior periods’ financial statements in accordance with the SEC’s Staff Accounting Bulletin No. 99 (“SAB 99”), and concluded that the errors were not material to any of its prior annual or interim financial statements. The Company also concluded that correcting the errors, on a cumulative basis, would not be material to the expected results of operations for the year ended April 1, 2012. However, as permitted in SEC’s Staff Accounting Bulletin No. 108 (“SAB 108”), the Company elected to revise previously issued consolidated financial statements the next time they are filed.  As each subsequent filing is made in the future, the previous period consolidated financial statements affected by the errors will be revised. The Company has revised the April 3, 2011 consolidated balance sheet and the consolidated statements of operations for the three and nine months ended January 2, 2011 included herein to reflect the correct balances. Of the above mentioned errors, the amount related to the accounts payable system related issue will be corrected in the opening retained earnings and will not impact the earnings of current or subsequent filings.  The impact of correcting these errors on net income as reported for the interim three month period ended July 3, 2011 and three and six month periods ended October 2, 2011 was a reduction of $1.5 million, $0.8 million and $2.3 million, respectively.



Set out below are the line items within the consolidated financial statements as of and for the three and nine months ended January 2, 2011 that have been impacted by the revisions.  The revision had no impact on the Company’s total cash flows from operating, investing or financing activities.

   
For the Three Months Ended January 2, 2011
   
For the Nine Months Ended January 2, 2011
 
(in thousands, except per share amounts)
 
As
Reported (1)
   
Adjustments
   
As
 Revised
   
As
Reported (1)
   
Adjustments
   
As
 Revised
 
Consolidated Statement of Operations
                                   
Cost of revenues
  $ 66,507     $ 670     $ 67,177     $ 211,212     $ 2,010     $ 213,222  
Gross profit
    81,017       (670 )     80,347       249,503       (2,010 )     247,493  
Research and development
    40,620       54       40,674       116,612       162       116,774  
Selling, general and administrative
    25,997       20       26,017       77,672       60       77,732  
Total operating expenses
    66,617       74       66,691       194,284       222       194,506  
Operating income
    14,400       (744 )     13,656       55,219       (2,232 )     52,987  
Income from continuing operations
   before income taxes
    15,752       (744 )     15,008       58,012       (2,232 )     55,780  
Provision for income taxes
    52       59       111       1,438       221       1,659  
Net income from continuing operations
    15,700       (803 )     14,897       56,574       (2,453 )     54,121  
Net income
  $ 10,597     $ (803 )   $ 9,794     $ 41,234     $ (2,453 )   $ 38,781  
                                                 
Basic income (loss) per share:
                                               
    Continuing operations
  $ 0.10     $ -     $ 0.10     $ 0.37     $ (0.02 )   $ 0.35  
    Net income (loss)
  $ 0.07     $ (0.01 )   $ 0.06     $ 0.27     $ (0.02 )   $ 0.25  
                                                 
Diluted net income (loss) per share:
                                               
    Continuing operations
  $ 0.10     $ -     $ 0.10     $ 0.37     $ (0.02 )   $ 0.35  
    Net income (loss)
  $ 0.07     $ (0.01 )   $ 0.06     $ 0.27     $ (0.02 )   $ 0.25  
                                                 
   
As of  April 3, 2011
                         
(in thousands)
 
As
Reported
   
Adjustments
   
As
 Revised
                         
Consolidated Balance Sheets
                                               
Accounts payable
  $ 36,470     $ (1,051 )   $ 35,419                          
Accrued compensation
    and related expenses
    28,212     $ 4,572       32,784                          
Total current liabilities
    110,645     $ 3,521       114,166                          
Total liabilities
    128,678     $ 3,521       132,199                          
Accumulated deficit
    (837,075 )     (3,521 )     (840,596 )                        
Total stockholders' equity
  $ 598,782     $ (3,521 )   $ 595,261                          
                                                 
1) Reflect's previously reported amounts as adjusted for discontinued operations (see Note 6).
                 


 
Note 3
Recent Accounting Pronouncements

In September 2011, the Financial Accounting Standards Board (FASB) issued amended guidance regarding the testing of goodwill for impairment. The objective of this amendment is to simplify how entities test goodwill for impairment. Under the updated guidance an entity is to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. The amended guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011. The adoption of this guidance on April 2, 2012 is not expected to have a material impact on the Company’s consolidated financial statements.

In June 2011, the FASB issued amended guidance regarding the presentation of comprehensive income. The amended guidance requires the presentation of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The amended guidance also requires presentation of adjustments for items that are reclassified from other comprehensive income to net income in the statement where the components of net income and the components of other comprehensive income are presented. The amended guidance is effective on a retrospective basis for financial statements issued for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011. The adoption of this guidance on January 2, 2012 is not expected to have a material impact on the Company’s consolidated financial statements.

In May 2011, the FASB issued additional guidance on fair value measurements that clarifies the application of existing guidance and disclosure requirements, changes certain fair value measurement principles and requires additional disclosures about fair value measurements. The updated guidance is effective on a prospective basis for financial statements issued for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2011. The adoption of this guidance on January 2, 2012 is not expected to have a material impact on the Company’s consolidated financial statements.



 
Note 4
Net Income Per Share

Basic net income per share is computed using the weighted-average number of common shares outstanding during the period.  Diluted net income per share is computed using the weighted-average number of common and dilutive potential common shares outstanding during the period. Potential common shares include employee stock options and restricted stock units.
 
   
Three Months Ended
   
Nine Months Ended
 
(in thousands, except per share amounts)
 
Jan. 1,
2012
   
Jan. 2,
2011
   
Jan. 1,
2012
   
Jan. 2,
2011
 
Numerators (basic and diluted):
                       
   Net income (loss) from continuing operations
  $ (903 )   $ 14,897     $ 19,966     $ 54,121  
   Net income (loss) from discontinued operations (including
      gain from divestiture)
    (5,290 )     (5,103 )     25,742       (15,340 )
   Net income (loss)
  $ (6,193 )   $ 9,794     $ 45,708     $ 38,781  
                                 
Denominators:
                               
   Weighted average shares outstanding - basic
    141,839       151,421       144,792       154,487  
   Dilutive effect of employee stock options and restricted
      stock units
    ---       1,554       1,914       1,038  
Weighted average common shares outstanding, assuming dilution
    141,839       152,975       146,706       155,525  
                                 
Basic net income (loss) per share:
                               
   Net income (loss) from continuing operations
  $ (0.01 )   $ 0.10     $ 0.14     $ 0.35  
Net income (loss) from discontinued operations
    (0.03 )     (0.04 )     0.18       (0.10 )
Net income (loss)
  $ (0.04 )   $ 0.06     $ 0.32     $ 0.25  
                                 
Diluted net income (loss) per share:
                               
Net income (loss) from continuing operations
  $ (0.01 )   $ 0.10     $ 0.14     $ 0.35  
Net income (loss) from discontinued operations
    (0.03 )     (0.04 )     0.17       (0.10 )
Net income (loss)
  $ (0.04 )   $ 0.06     $ 0.31     $ 0.25  

Stock options to purchase 18.9 million shares and 11.1 million shares for the three and nine months ended January 1, 2012, respectively, and 12.9 million shares and 16.9 million shares for the three and nine months ended January 2, 2011, respectively, were outstanding, but were excluded from the calculation of diluted earnings per share because the effect would have been anti-dilutive. In addition, unvested restricted stock units of  0.8 million and 0.7 million for the three and nine months ended January 1, 2012, respectively, and less than 0.1 million for the three and nine months ended January 2, 2011, respectively, were excluded from the calculation because they were anti-dilutive.
 

 
Note 5
Business Combinations

Acquisition of Nethra Imaging

On November 2, 2011, the Company completed the acquisition of Nethra Imaging for $2.0 million in cash consideration, of which $0.3 million will be kept in escrow account for a period of one year.  As a result of this transaction, IDT has obtained a SerDes team of engineers, rights to technology and a number of customer contracts.

The Company allocated the purchase price to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The excess purchase price over those fair values was recorded as goodwill. The fair values assigned to tangible and intangible assets acquired are based on management estimates and assumptions.

The aggregate purchase price has been allocated as follows:
 
(in thousands)
 
Fair Value
 
 Property, plant and equipment, net
  $ 51  
 Amortizable intangible assets - exisitng technology
    874  
 Amortizable intangible assets - customer relationships
    435  
 Goodwill and workforce
    640  
Total purchase price
  $ 2,000  

Existing technology consists of products that have reached technological feasibility. The Company valued the existing technology utilizing a discounted cash flow (“DCF”) model, which uses forecasts of future revenues and expenses related to the intangible assets. The Company utilized a discount factor of 31% for existing technology and is amortizing the intangible asset over 3 years on a straight-line basis.

Customer relationship values have been estimated utilizing a DCF model, which uses forecasts of future revenues and expenses related to the intangible asset. The Company utilized a discount factor of 31% for this intangible asset and is amortizing this intangible asset over 3 years on a straight-line basis.

The Nethra Imaging acquisition related financial results have been included in the Company’s Consolidated Statements of Operations from the closing date of the acquisition on November 2, 2011.  Pro forma earnings information has not been presented because the effect of the acquisition is not material to the Company’s historical financial statements.

Acquisition of Certain Assets of IKOR Acquisition Corporation (“IKOR”)

On April 16, 2010, the Company completed its acquisition of certain assets of IKOR, a former subsidiary of iWatt Corporation.  IKOR designed and manufactured power voltage regulator module (VRM) solutions for high-performance computing. Pursuant to the agreement, the Company acquired IKOR- patented coupled inductor (“CL”) technology and related assets and hired members of IKOR’ engineering team. The total purchase price was $7.7 million, including the fair value of contingent consideration of $1.5 million payable upon the achievement of certain business performance metrics during the twelve months after the closing date. The fair value of the contingent consideration was estimated using probability-based forecasted revenue for the business as of the acquisition date.  The maximum payment for this contingent consideration is $2.8 million.  Pursuant to the agreement, $1.8 million in cash has been held in escrow and will be utilized to fund the contingent consideration payment. During the third quarter of fiscal 2011, the fair value of the contingent consideration was remeasured based on the revised revenue forecast for the business.  As a result, the fair value of the contingent consideration increased $0.3 million to $1.8 million.  The change in the fair value of the contingent consideration was recorded in selling and administrative expenses in fiscal 2011.  There was no change in the fair value of the contingent consideration during the first nine months of fiscal 2012.  During the quarter ended January 1, 2012 the Company paid the $1.8 million in contingent consideration through the release of the funds held in escrow.


 
The Company allocated the purchase price to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The excess purchase price over those fair values was recorded as goodwill. The acquired CL technology complements the Company’s growing power management initiative, allowing it to achieve higher levels of performance and integration.  The fair values assigned to tangible and intangible assets acquired and liabilities assumed are based on management estimates and assumptions.

The Company incurred approximately $0.3 million of acquisition-related costs, which were included in selling, general and administrative (“SG&A”) expenses on the Consolidated Statements of Operations for fiscal 2011.

The aggregate purchase price has been allocated as follows:
 
(in thousands)
 
Fair Value
 
 Accounts receivable
  $ 836  
 Inventories
    1,136  
 Prepayments and other current assets
    63  
 Property, plant and equipment, net
    277  
 Accounts payable and accrued expenses
    (1,226 )
 Amortizable intangible assets
    5,711  
 Goodwill
    946  
Total purchase price
  $ 7,743  
 
A summary of the allocation of amortizable intangible assets is as follows:
 
(in thousands)
 
Fair Value
 
Amortizable intangible assets:
     
    Existing technologies
  $ 5,224  
    Customer relationships
    443  
    Backlog
    44  
Total
  $ 5,711  
 
Identifiable Tangible Assets and Liabilities

Assets and liabilities were reviewed and adjusted, if required, to their estimated fair value.

Inventories

The value allocated to inventories reflects the estimated fair value of the acquired inventory based on the expected sales price of the inventory, less reasonable selling margin.

Amortizable Intangible Assets

Existing technologies consist of products that have reached technological feasibility. The Company valued the existing technologies utilizing a discounted cash flow (“DCF”) model, which uses forecasts of future revenues and expenses related to the intangible assets. The Company utilized discount factors of 35% - 36% for the existing technologies and is amortizing the intangible assets over 7 years on a straight-line basis.

Customer relationship values have been estimated utilizing a DCF model, which uses forecasts of future revenues and expenses related to the intangible asset. The Company utilized discount factor of 35% for this intangible asset and is amortizing this intangible asset over 5 years on a straight-line basis.



Backlog represents the value of the standing orders for IKOR products as of the closing date of the acquisition.  Backlog was valued utilizing a DCF model and a discount factor of 15%.  The value was amortized over five month period.

The IKOR acquisition related financial results have been included in the Company’s Consolidated Statements of Operations from the closing date of the acquisition on April 16, 2010.  Pro forma earnings information has not been presented because the effect of the acquisition is not material to the Company’s historical financial statements.


Note 6
Discontinued Operations and Assets Held For Sale

On September 26, 2011, the Company completed the transfer of certain assets related to IDT’s Hollywood Quality Video (“HQV”) and Frame Rate Conversion (“FRC”) video processing product lines to Qualcomm pursuant to an Asset Purchase Agreement. The sale of these HQV and FRC video processing assets is intended to allow the Company to intensify focus on its analog-intensive mixed-signal, timing, and interface and solutions. Upon the closing of the transaction, Qualcomm paid the Company $58.7 million in cash consideration, of which $6.0 million was withheld in an escrow account and is included in the Company’s balance sheet as other assets (non-current). In the second quarter of fiscal 2012, the Company recorded a gain of $45.9 million related to this divestiture. The following table summarizes the components of the gain (in thousands):
 
Cash proceeds from sale (including amounts held in escrow)
  $ 58,744  
Less cost basis of assets sold and direct costs related to the sale:
       
   Fixed assets transferred to Qualcomm
    (434 )
   Goodwill write-off
    (8,568 )
   Intangible assets write-off
    (1,818 )
   License write-off
    (525 )
   Transaction and other costs
    (1,460 )
Gain on divestiture
  $ 45,939  

The Company’s HQV and FRC product lines represented a significant portion of the Company’s video processing assets. The Company currently intends to fully divest its remaining video processing product lines within the next twelve months and has classified these assets as held for sale.  As of January 1, 2012 the remaining video processing assets classified as held for sale consisted of $1.0 million in fixed assets and $0.7 million in intangible assets. The video processing lines were included as are part of the Company’s Computing and Consumer reportable segment.  For financial statement purposes, the results of operations for these discontinued businesses have been segregated from those of the continuing operations and are presented in the Company's consolidated financial statements as discontinued operations.

The results of discontinued operations for the three and nine months ended January 1, 2012 and January 2, 2011 are as follows (in thousands):
 
   
Three Months Ended
   
Nine Months Ended
 
   
Jan. 1,
2012
   
Jan. 2,
2011
   
Jan. 1,
2012
   
Jan. 2,
2011
 
Revenues
  $ 2,229     $ 5,706     $ 7,333     $ 17,695  
Cost of revenue
    2,745       4,248       9,309       12,263  
Operating expenses
    4,774       6,582       18,310       20,836  
Gain on divestiture
    ---       ---       45,939       ---  
Benefit for income taxes
    ---       (21 )     (89 )     (64 )
Net income (loss) from discontinued operations
  $ (5,290 )   $ (5,103 )   $ 25,742     $ (15,340 )
 

 
Note 7
Fair Value Measurement

Fair value measurement is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing assets or liabilities.  When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact.

Fair Value Hierarchy

The three levels of inputs that may be used to measure fair value are as follows:

Level 1: Quoted market prices for identical assets or liabilities in active markets at the measure date.

Level 2: Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.  The inputs are unobservable in the market and significant to the instrument’s valuation.

The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of January 1, 2012:
 
   
Fair Value at Reporting Date Using:
 
(in thousands)
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Total Balance
 
Cash equivalents and short-term
 investments:
                   
    US government treasuries and
    agencies securities
  $ 157,279     $ ---     $ ---     $ 157,279  
    Money market funds
    61,259       ---       ---       61,259  
    Corporate commercial paper
    ---       8,494       ---       8,494  
    Corporate bonds
    ---       38,088       ---       38,088  
    Bank deposits
    ---       22,133       ---       22,133  
    Municipal bonds
    ---       580       ---       580  
Total assets measured at fair value
  $ 218,538     $ 69,295     $ -     $ 287,833  

 
 
The following table summarizes the Company’s financial assets and liabilities measured at fair value on a recurring basis as of April 3, 2011:
 
   
Fair Value at Reporting Date Using:
 
(in thousands)
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
   
Total Balance
 
Cash equivalents and short-term
 investments:
                   
    US government treasuries and
    agencies securities
  $ 119,926     $ ---     $ ---     $ 119,926  
    Money market funds
    32,203       ---       ---       32,203  
    Corporate commercial paper
    ---       51,785       ---       51,785  
    Corporate bonds
    ---       57,087       ---       57,087  
    Bank deposits
    ---       17,764       ---       17,764  
    Municipal bonds
    ---       369       ---       369  
Total assets measured at fair value
  $ 152,129     $ 127,005     $ ---     $ 279,134  
                                 
Liabilities:
                               
    Fair value of contigent consideration
    ---       ---       1,800       1,800  
Total liabilities measured at fair value
  $ ---     $ ---     $ 1,800     $ 1,800  
 
U.S. government treasuries and U.S. government agency securities as of January 1, 2012 and April 3, 2011 do not include any U.S. government guaranteed bank issued paper. Corporate bonds include bank-issued securities that are guaranteed by the Federal Deposit Insurance Corporation (FDIC).

The securities in Level 1 are highly liquid and actively traded in exchange markets or over-the-counter markets. Level 2 fixed income securities are priced using quoted market prices for similar instruments, nonbinding market prices that are corroborated by observable market data.

In connection with the acquisition of IKOR (please see “Note 5 – Business Combinations”), a liability was recognized for the Company’s estimate of the fair value of contingent consideration on the acquisition date based on probability-based forecasted revenue.  This fair value measurement was based on significant inputs not observed in the market and thus represents a Level 3 measurement. This fair value measurement was valued based on unobservable inputs that were supported by little or no market activity and reflect the Company’s own assumptions concerning future revenue of the acquired business in measuring fair value.  During the quarter ended January 1, 2012 the Company paid the $1.8 million in contingent consideration through the release of the funds held in escrow.

The following table summarizes the change in the fair value of the contingent consideration measured using significant unobservable inputs (Level 3) during the first nine months of fiscal 2012:
 
(in thousands)
 
Fair Value
 
Balance as of April 3, 2011
  $ 1,800  
    Additions
    ---  
    Settlements
    (1,800 )
Balance as of January 1, 2012
  $ ---  
 

 
Cash equivalents are highly liquid investments with original maturities of three months or less at the time of purchase. The Company maintains its cash and cash equivalents with reputable major financial institutions.  Deposits with these banks may exceed the FDIC insurance limits or similar limits in foreign jurisdictions. These deposits typically may be redeemed upon demand and, therefore, bear minimal risk.  While the Company monitors daily the cash balances in its operating accounts and adjusts the balances as appropriate, these balances could be impacted if one or more of the financial institutions with which the Company deposits fails or is subject to other adverse conditions in the financial markets.  As of January 1, 2012, the Company has not experienced any losses in its operating accounts.

All of the Company’s available-for-sale investments are subject to a periodic impairment review. Investments are considered to be impaired when a decline in fair value is judged to be other-than-temporary. This determination requires significant judgment. For publicly traded investments, impairment is determined based upon the specific facts and circumstances present at the time, including a review of the closing price over the length of time, general market conditions and the Company’s intent and ability to hold the investment for a period of time sufficient to allow for recovery. Although the Company believes its portfolio continues to be comprised of sound investments due to high credit ratings and government guarantees of the underlying investments, a further decline in the capital and financial markets would adversely impact the market values of its investments and their liquidity. The Company continually monitors the credit risk in its portfolio and future developments in the credit markets and makes appropriate changes to its investment policy as deemed necessary.  The Company did not record any impairment loss related to its short-term investments in the three and nine months ended January 1, 2012 and January 2, 2011.


Note 8
Investments

Available- for -Sale Securities

All of the Company’s cash equivalents and marketable securities are classified as “available-for-sale” securities. These securities are reported at fair value with the related unrealized gains and losses included in accumulated other comprehensive income, a component of stockholders’ equity, net of tax.

Available-for-sale investments at January 1, 2012 were as follows:
 
(in thousands)
 
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Estimated
Fair
Value
 
U.S. government treasuries and
   agency securities
  $ 157,256     $ 25     $ (2 )   $ 157,279  
Corporate commercial paper
    8,494       ---       ---       8,494  
Corporate bonds
    38,123       36       (71 )     38,088  
Money market funds
    61,259       ---       ---       61,259  
Bank deposits
    22,133       ---       ---       22,133  
Municipal bonds
    578       2       ---       580  
    Total available-for-sale investments
    287,843       63       (73 )     287,833  
Less amounts classified as cash equivalents
    (83,638 )     ---       5       (83,633 )
    Short-term investments
  $ 204,205     $ 63     $ (68 )   $ 204,200  
 


Available-for-sale investments at April 3, 2011 were as follows:
 
(in thousands)
 
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Estimated
Fair
Value
 
U.S. government treasuries and
   agency securities
  $ 119,917     $ 17     $ (8 )   $ 119,926  
Corporate commercial paper
    51,785       ---       ---       51,785  
Corporate bonds
    57,001       104       (18 )     57,087  
Money market funds
    32,203       ---       ---       32,203  
Bank deposits
    17,764       ---       ---       17,764  
Municipal bonds
    368       1       ---       369  
    Total available-for-sale investments
    279,038       122       (26 )     279,134  
Less amounts classified as cash equivalents
    (84,623 )     ---       1       (84,622 )
    Short-term investments
  $ 194,415     $ 122     $ (25 )   $ 194,512  
 
The amortized cost and estimated fair value of available-for-sale securities at January 1, 2012, by contractual maturity, were as follows:
 
(in thousands)
 
Amortized
Cost
   
Estimated
Fair
Value
 
Due in 1 year or less
  $ 272,059     $ 272,083  
Due in 1-2 years
    13,798       13,775  
Due in 2-5 years
    1,986       1,975  
Total investments in available-for-sale debt securities
  $ 287,843     $ 287,833  

The following table shows the gross unrealized losses and fair value of the Company’s investments with unrealized losses as of January 1, 2012, aggregated by length of time that individual securities have been in a continuous loss position.
 
   
Less Than 12 Months
   
12 Months or Greater
   
Total
 
(in thousands)
 
Fair
Value
   
Unrealized
Loss
 
Fair
Value
   
Unrealized
Loss
 
Fair
Value
   
Unrealized
Loss
 
Corporate bonds
  $ 16,146     $ (64 )   $ ---     $ ---     $ 16,146     $ (64 )
U.S. government treasuries
    and agency securities
    39,663       (10 )     ---       ---       39,663       (10 )
Total
  $ 55,809     $ (74 )   $ ---     $ ---     $ 55,809     $ (74 )

The following table shows the gross unrealized losses and fair value of the Company’s investments with unrealized losses as of April 3, 2011, aggregated by length of time that individual securities have been in a continuous loss position.
 
   
Less Than 12 Months
   
12 Months or Greater
   
Total
 
(in thousands)
 
Fair
Value
   
Unrealized
Loss
 
Fair
Value
   
Unrealized
Loss
 
Fair
Value
   
Unrealized
Loss
 
Corporate bonds
  $ 24,176     $ (18 )   $ ---     $ ---     $ 24,176     $ (18 )
U.S. government treasuries
    and agency securities
    36,531       (8 )     ---       ---       36,531       (8 )
Total
  $ 60,707     $ (26 )   $ ---     $ ---     $ 60,707     $ (26 )
 


A significant portion of the available-for-sale investments held by the Company are high grade instruments.  As of January 1, 2012, the unrealized losses on the Company’s available-for-sale investments represented an insignificant amount in relation to its total available-for-sale portfolio.  Because the Company has the ability to hold these investments until a recovery of fair value, which may be maturity, the Company did not consider these investments to be other-than-temporarily impaired at January 1, 2012 and April 3, 2011.

Non-Marketable Equity Securities

The Company accounts for its equity investments in privately held companies under the cost method.  These investments are subject to periodic impairment review and measured and recorded at fair value when they are deemed to be other-than-temporarily impaired. In determining whether a decline in value of its investment has occurred and is other than temporary, an assessment was made by considering available evidence, including the general market conditions, the investee’s financial condition, near-term prospects, market comparables and subsequent rounds of financing.  The valuation also takes into account the investee’s capital structure, liquidation preferences for its capital and other economic variables. The valuation methodology for determining the decline in value of non-marketable equity securities is based on inputs that require management judgment. The aggregate carrying value of the Company’s non-marketable equity securities was approximately $2.5 million and $8.5 million as of January 1, 2012 and April 3, 2011, respectively, and was classified within other assets on the Company’s Consolidated Balance Sheets.  During the quarter ended January 1, 2012, the company reduced the estimated fair value of one of its non-marketable private equity investments and recorded a $2.8 million other-than temporary impairment loss during the period. Also during the quarter, the Company sold a non-marketable equity security, which had been valued at $2.0 million, for $2.6 million and recorded a gain on sale of $0.6 million in the period.


Note 9
Stock-Based Compensation

Compensation Expense

The following table summarizes stock-based compensation expense by line items appearing in the Company’s Condensed Consolidated Statements of Operations:
 
   
Three Months Ended
   
Nine Months Ended
 
(in thousands)
 
Jan. 1,
2012
   
Jan. 2,
2011
   
Jan. 1,
2012
   
Jan. 2,
2011
 
Cost of revenue
  $ 535     $ 370     $ 1,415     $ 1,260  
Research and development
    2,174       2,400       6,493       6,746  
Selling, general and administrative
    1,603       1,237       4,458       3,765  
Discontinued operations
    113       506       208       1,436  
Total stock-based compensation expense
  $ 4,425     $ 4,513     $ 12,574     $ 13,207  
 
Stock-based compensation expense recognized in the Condensed Consolidated Statements of Operations is based on awards ultimately expected to vest.  The authoritative guidance for stock-based compensation requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The Company attributes the value of stock-based compensation to expense on an accelerated method.


 
Valuation Assumptions

Assumptions used in the Black-Scholes valuation model and resulting weighted average grant-date fair values were as follows:
 
   
Three Months Ended
   
Nine Months Ended
 
   
Jan. 1,
2012
   
Jan. 2,
2011
   
Jan. 1,
2012
   
Jan. 2,
2011
 
Stock option plans:
                       
     Expected Term (in years)
    4.3       4.6       4.3       4.6  
     Risk-free interest rate
    0.8 %     1.5 %     1.4 %     2.0 %
     Volatility
    48.3 %     39.2 %     43.4 %     41.5 %
     Dividend Yield
    0.0 %     0.0 %     0.0 %     0.0 %
     Weighted average grant-date fair value
  $ 2.18     $ 2.17     $ 2.88     $ 2.16  
ESPP:
                               
     Expected Term (in years)
    0.24       0.25       0.25       0.25  
     Risk-free interest rate
    0.2 %     0.2 %     0.3 %     0.2 %
     Volatility
    59.1 %     32.1 %     52.6 %     40.9 %
     Dividend Yield
    0.0 %     0.0 %     0.0 %     0.0 %
     Weighted average fair value
  $ 1.37     $ 1.23     $ 1.66     $ 1.33  
 
Equity Incentive Programs

The Company currently issues awards under two equity based plans in order to provide additional incentive and retention to directors and employees who are considered to be essential to the long-range success of the Company.  These plans are further described below.

2004 Equity Plan (“2004 Plan”)

In September 2004, the Company’s stockholders approved the 2004 Plan.  On July 21, 2010, the Board of Directors of the Company approved an amendment to the Company’s 2004 Plan to increase the number of shares of common stock reserved for issuance thereunder from 28,500,000 shares to 36,800,000 shares (an increase of 8,300,000 shares), provided, however, that the aggregate number of common shares available for issuance under the 2004 Plan is reduced by 1.74 shares for each common share delivered in settlement of any full value award, which are awards other than stock options and stock appreciation rights, that are granted under the 2004 Plan on or after September 23, 2010.  On September 23, 2010, the stockholders of the Company approved the proposed amendment described above, which also includes certain other changes to the 2004 Plan, including an extension of the term of the 2004 Plan. Options granted by the Company under the 2004 Plan generally expire seven years from the date of grant and generally vest over a four-year period from the date of grant, with one-quarter of the shares of common stock vesting on the one-year anniversary of the grant date and the remaining shares vesting monthly for the 36 months thereafter.  The exercise price of the options granted by the Company under the 2004 Plan shall not be less than 100% of the fair market value for a common share subject to such option on the date the option is granted.  Full value awards made under the 2004 Plan shall become vested over a period of not less than three years (or, if vesting is performance-based, over a period of not less than one year) following the date such award is made; provided, however, that full value awards that result in the issuance of an aggregate of up to 5% of common stock available under the 2004 Plan may be granted to any one or more participants without respect to such minimum vesting provisions.   As of January 1, 2012, there were 11.9 million shares available for future grant under the 2004 Plan.



The following table summarizes the Company’s stock option activities for the nine months ended January 1, 2012:
 
(in thousands, except per share data)
 
Shares
   
Weighted
Average
Exercise
Price
 
Options outstanding as of April 3, 2011
    17,814     $ 8.49  
    Granted
    3,909       7.93  
    Exercised
    (466 )     5.55  
    Canceled, forfeited or expired
    (2,339 )     9.75  
Options outstanding as of January 1, 2012
    18,918     $ 8.29  
Options exercisable at January 1, 2012
    11,508     $ 9.16  
 
Restricted stock units available for grant by the Company under the 2004 Plan generally vest over at least a three-year period from the grant date with a proportionate share of the restricted stock units vesting annually over the total vesting period (e.g., for an award with a total three-year vesting period, one-third of the restricted stock units will vest on each one-year anniversary).  Prior to vesting, participants holding restricted stock units do not have shareholder rights.  Shares are issued on or as soon as administratively practicable following the vesting date of the restricted stock units and upon issuance, recordation and delivery, the participant will have all the rights of a shareholder of the Company with respect to voting such stock and receipt of dividends and distributions on such stock.  As of January 1, 2012, 2.4 million restricted stock unit awards were outstanding under the 2004 Plan.

The following table summarizes the Company’s restricted stock unit activities for the nine months ended January 1, 2012:
 
(in thousands, except per share data)
 
Shares
   
Weighted
Grant Date
Fair Value
 
RSU's outstanding as of April 3, 2011
    2,342     $ 6.70  
    Granted
    1,125       7.96  
    Released
    (732 )     7.72  
    Forfeited
    (319 )     6.82  
RSU's outstanding as of  Janaury 1, 2012
    2,416     $ 6.97  
 
2009 Employee Stock Purchase Plan (“2009 ESPP")

On June 18, 2009, the Board approved implementation of the 2009 Employee Stock Purchase Plan (“2009 ESPP”) and authorized the reservation and issuance of up to 9,000,000 shares of the Company’s common stock, subject to stockholder approval. On September 17, 2009, the Company’s stockholders approved the plan at the 2009 Annual Meeting of Stockholders.  The 2009 ESPP is intended to be implemented in successive quarterly purchase periods commencing on the first day of each fiscal quarter of the Company.  In order to maintain its qualified status under Section 423 of the Internal Revenue Code, the 2009 ESPP imposes certain restrictions, including the limitation that no employee is permitted to participate in the 2009 ESPP if the rights of such employee to purchase common stock of the Company under the 2009 ESPP and all similar purchase plans of the Company or its subsidiaries would accrue at a rate which exceeds $25,000 of the fair market value of such stock (determined at the time the right is granted) for each calendar year.  During the nine months ended January 1, 2012, the Company issued 1.7 million shares of common stock with a weighted-average purchase price of $4.90 per share.
 


Note 10
Balance Sheet Detail
 
(in thousands)
 
January 1,
2012
   
April 3,
2011
 
Inventories:
           
Raw materials
  $ 7,601     $ 4,709  
Work-in-process
    45,502       41,517  
Finished goods
    25,546       20,815  
   Total inventories
  $ 78,649     $ 67,041  
 

Note 11
Deferred Income on Shipments to Distributors

Included in the caption “Deferred income on shipments to distributors” on the Condensed Consolidated Balance Sheets are amounts related to shipments to certain distributors for which revenue is not recognized until the Company’s product has been sold by the distributor to an end customer. The components at January 1, 2012 and April 3, 2011 were as follows:
 
(in thousands)
 
January 1,
2012
   
April 3,
2011
 
Gross deferred revenue
  $ 17,853     $ 15,463  
Gross deferred costs
    (3,766 )     (2,610 )
   Deferred income on shipments to distributors
  $ 14,087     $ 12,853  

The gross deferred revenue represents the gross value of shipments to distributors at the list price billed to the distributor less any price protection credits provided to them in connection with reductions in list price while the products remain in their inventory.  The amount ultimately recognized as revenue will be lower than this amount as a result of future price protection and ship from stock pricing credits which are issued in connection with the sell through of the Company’s products to end customers. Historically this amount has represented an average of approximately 28% of the list price billed to the customer. The gross deferred costs represent the standard costs, which approximate actual costs of products, the Company sells to the distributors.  Although the Company monitors the levels and quality of inventory in the distribution channel, its experience is that product returned from these distributors are able to be sold to a different distributor or in a different region of the world.  As such, inventory write-downs for products in the distribution channel have not been significant.


Note 12
Goodwill and Other Intangible Assets

Goodwill

The changes in the carrying amounts of goodwill by segment for nine months ended January 1, 2012 were as follows:
 
(in thousands)
 
Communications
   
Computing and Consumer
   
Totals
 
Balance as of April 3, 2011
  $ 74,673     $ 29,347     $ 104,020  
Additions
    640       ---       640  
Disposal related to divestiture (see Note 6)
    ---       (8,568 )     (8,568 )
Balance as of January 1, 2012
  $ 75,313     $ 20,779     $ 96,092  
 


Purchase of Intangible Assets from Samplify Systems, Inc.(“Samplify”)

During the quarter ended January 1, 2012, the Company acquired from Samplify developed wireless technology including license and patent rights. In exchange for these technology rights, the Company paid Samplify $5.0 million in cash consideration, and returned a portion of IDT’s previous equity investment in Samplify. The total fair value of the consideration paid for the purchased existing technology from Samplify was recorded at $6.5 million. This intangible asset will be amortized over its estimated useful life of 3 years.

Intangible Assets

Intangible asset balances as of January 1, 2012 are summarized as follows:
 
(in thousands)
 
Gross Assets
   
Accumulated
 Amortization
   
Net Assets
 
Purchased intangible assets:
                 
Existing technology
  $ 223,455     $ (188,719 )   $ 34,736  
Trademarks
    2,911       (1,039 )     1,872  
Customer relationships
    127,231       (121,642 )     5,589  
Total amortizable purchased intangible assets
    353,597       (311,400 )     42,197  
IPR&D*
    2,711       ---       2,711  
Total purchased intangible assets
  $ 356,308     $ (311,400 )   $ 44,908  

Intangible asset balances as of April 3, 2011 are summarized as follows:
 
(in thousands)
 
Gross Assets
   
Accumulated
 Amortization
   
Net Assets
 
Purchased intangible assets:
                 
Existing technology
  $ 219,700     $ (181,722 )   $ 37,978  
Trademarks
    3,421       (904 )     2,517  
Customer relationships
    127,379       (119,564 )     7,815  
Total amortizable purchased intangible assets
    350,500       (302,190 )     48,310  
IPR&D*
    2,711       ---       2,711  
Total purchased intangible assets
  $ 353,211     $ (302,190 )   $ 51,021  
 
* IPR&D is initially capitalized at fair value as an intangible asset with an indefinite life and assessed for impairment thereafter. When the IPR&D project is complete, it is reclassified as an amortizable purchased intangible asset and is amortized over its estimated useful life. If an IPR&D project is abandoned, the Company will record a charge for the value of the related intangible asset to its Consolidated Statements of Operations in the period it is abandoned.


 
Amortization expense for purchased intangible assets is summarized below:
 
   
Three Months Ended
   
Nine Months Ended
 
(in thousands)
 
Jan. 1,
2012
   
Jan. 2,
2011
   
Jan. 1,
2012
   
Jan. 2,
2011
 
Existing technology
  $ 3,038     $ 3,548     $ 9,142     $ 10,555  
Trademarks
    104       122       349       366  
Customer relationships
    864       1,319       2,641       3,951  
Other
    ---       ---       ---       44  
Total
  $ 4,006     $ 4,989     $ 12,132     $ 14,916  
 
Based on the purchased intangible assets recorded at January 1, 2012, and assuming no subsequent additions to or impairment of the underlying assets, the remaining estimated amortization expense is expected to be as follows:
 
(in thousands)
     
Fiscal Year
 
Amount
 
Remainder of FY 2012
  $ 4,293  
2013
    12,949  
2014
    10,571  
2015
    6,926  
2016
    4,249  
Thereafter
    3,209  
Total
  $ 42,197  
 
 
Note 13
Comprehensive Income (Loss)

The components of comprehensive income were as follows:
 
   
Three Months Ended
   
Nine Months Ended
 
(in thousands)
 
Jan. 1,
2012
   
Jan. 2,
2011
   
Jan. 1,
2012
   
Jan. 2,
2011
 
Net income
  $ (6,193 )   $ 9,794     $ 45,708     $ 38,781  
Currency translation adjustments
    (190 )     113       (701 )     435  
Change in net unrealized gain (loss) on investment
    (28 )     (177 )     (106 )     (194 )
Comprehensive income (loss)
  $ (6,411 )   $ 9,730     $ 44,901     $ 39,022  

The components of accumulated other comprehensive income, net of tax, were as follows:
 
(in thousands)
 
January 1,
2012
   
April 3,
2011
 
Cumulative translation adjustments
  $ 1,010     $ 1,711  
Unrealized gain (loss) on available-for-sale investments
    (10 )     96  
Total accumulated other comprehensive income
  $ 1,000     $ 1,807  



Note 14
Industry Segments

The Company’s reportable segments include the following:
·  
Communications segment: includes high-performance timing products, Rapid I/O switching solutions, flow-control management devices, FIFOs, integrated communications processors, high-speed SRAM, digital logic, telecommunications.
·  
Computing and Consumer segment: includes timing products, PCI Express switching and bridging solutions, high-performance server memory interfaces, multi-port products, touch controller, signal integrity products and PC audio products.

The tables below provide information about these segments:

Revenues by segment
 
   
Three Months Ended
   
Nine Months Ended
 
(in thousands)
 
Jan. 1,