XNYS:NP Neenah Paper Inc Quarterly Report 10-Q Filing - 3/31/2012

Effective Date 3/31/2012

XNYS:NP (Neenah Paper Inc): Fair Value Estimate
Premium
XNYS:NP (Neenah Paper Inc): Consider Buying
Premium
XNYS:NP (Neenah Paper Inc): Consider Selling
Premium
XNYS:NP (Neenah Paper Inc): Fair Value Uncertainty
Premium
XNYS:NP (Neenah Paper Inc): Economic Moat
Premium
XNYS:NP (Neenah Paper Inc): Stewardship
Premium
 

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 


 

FORM 10-Q

 


 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2012

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from           to          

 

Commission File Number: 001-32240

 

NEENAH PAPER, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

20-1308307

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

3460 Preston Ridge Road
Alpharetta, Georgia

 

30005

(Address of principal executive offices)

 

(Zip Code)

 

(678) 566-6500

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o No x

 

As of April 27, 2012, there were approximately 15,825,000 shares of the Company’s common stock outstanding.

 

 

 




Table of Contents

 

Part I—FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

NEENAH PAPER, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except share and per share data)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2012

 

2011

 

Net sales

 

$

198.2

 

$

172.7

 

Cost of products sold

 

156.3

 

139.5

 

Gross profit

 

41.9

 

33.2

 

Selling, general and administrative expenses

 

19.5

 

17.0

 

SERP settlement charge (Note 6)

 

3.5

 

 

Acquisition integration costs (Note 3)

 

2.5

 

 

Loss on retirement of bonds

 

 

2.4

 

Other (income) expense - net

 

0.2

 

(1.0

)

Operating income

 

16.2

 

14.8

 

Interest expense - net

 

3.6

 

4.5

 

Income from continuing operations before income taxes

 

12.6

 

10.3

 

Provision for income taxes

 

3.7

 

3.3

 

Income from continuing operations

 

8.9

 

7.0

 

Loss from discontinued operations, net of income taxes

 

 

(0.1

)

Net income

 

$

8.9

 

$

6.9

 

 

 

 

 

 

 

Earnings Per Common Share

 

 

 

 

 

Basic

 

 

 

 

 

Continuing operations

 

$

0.55

 

$

0.47

 

Discontinued operations

 

 

(0.01

)

 

 

$

0.55

 

$

0.46

 

Diluted

 

 

 

 

 

Continuing operations

 

$

0.54

 

$

0.45

 

Discontinued operations

 

 

(0.01

)

 

 

$

0.54

 

$

0.44

 

 

 

 

 

 

 

Weighted Average Common Shares Outstanding (in thousands)

 

 

 

 

 

Basic

 

15,483

 

14,854

 

Diluted

 

15,855

 

15,537

 

 

 

 

 

 

 

Cash Dividends Declared Per Share of Common Stock

 

$

0.12

 

$

0.11

 

 

See Notes to Condensed Consolidated Financial Statements

 

F-1



Table of Contents

 

NEENAH PAPER, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In millions)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2012

 

2011

 

Net income

 

$

8.9

 

$

6.9

 

 

 

 

 

 

 

Unrealized foreign currency translation gains

 

5.2

 

11.7

 

Net gain from adjustments to pension and other postretirement benefit liabilities

 

1.1

 

 

Reclassification of amortization of adjustments to pension and other postretirement benefit liabilities recognized in net periodic benefit cost

 

1.2

 

0.7

 

SERP settlement charge

 

3.5

 

 

Curtailment loss

 

0.3

 

 

Unrealized gain on “available-for-sale” securities

 

0.1

 

 

Income from other comprehensive income items

 

11.4

 

12.4

 

Provision for income taxes

 

2.4

 

0.3

 

Other comprehensive income

 

9.0

 

12.1

 

Comprehensive income

 

$

17.9

 

$

19.0

 

 

See Notes to Condensed Consolidated Financial Statements

 

F-2



Table of Contents

 

NEENAH PAPER, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

 

 

 

March 31, 2012

 

December 31, 2011

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

 

$

3.3

 

$

12.8

 

Restricted cash

 

 

7.0

 

Accounts receivable (less allowances of $2.1 million and $1.9 million)

 

97.2

 

71.4

 

Inventories

 

99.4

 

68.8

 

Income taxes receivable

 

2.5

 

1.9

 

Deferred income taxes

 

16.1

 

17.6

 

Prepaid and other current assets

 

12.3

 

14.0

 

Total Current Assets

 

230.8

 

193.5

 

Property, Plant and Equipment, at cost

 

587.5

 

579.2

 

Less accumulated depreciation

 

334.2

 

326.9

 

Property, plant and equipment—net

 

253.3

 

252.3

 

Deferred Income Taxes

 

47.8

 

45.5

 

Goodwill

 

41.6

 

40.5

 

Intangible Assets—net

 

35.7

 

21.9

 

Other Assets

 

11.4

 

11.4

 

TOTAL ASSETS

 

$

620.6

 

$

565.1

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Debt payable within one year

 

$

12.4

 

$

21.7

 

Accounts payable

 

52.2

 

30.2

 

Accrued expenses

 

52.4

 

51.6

 

Total Current Liabilities

 

117.0

 

103.5

 

Long-term Debt

 

187.3

 

164.5

 

Deferred Income Taxes

 

16.2

 

16.0

 

Noncurrent Employee Benefits

 

110.8

 

113.0

 

Other Noncurrent Obligations

 

1.4

 

1.4

 

TOTAL LIABILITIES

 

432.7

 

398.4

 

Contingencies and Legal Matters (Note 10)

 

 

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

 

187.9

 

166.7

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

620.6

 

$

565.1

 

 

See Notes to Condensed Consolidated Financial Statements

 

F-3



Table of Contents

 

NEENAH PAPER, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2012

 

2011

 

OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

$

8.9

 

$

6.9

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

7.3

 

7.7

 

Stock-based compensation

 

1.6

 

1.0

 

Excess tax benefits from stock-based compensation (Note 7)

 

(4.7

)

(0.3

)

Deferred income tax provision

 

1.4

 

1.4

 

Inventory acquired in Wausau acquisition (Note 3)

 

(6.6

)

 

SERP payments, net of settlement charge (Note 6)

 

(3.4

)

 

Loss on retirement of bonds

 

 

2.4

 

Increase in working capital

 

(17.3

)

(14.6

)

Pension and other postretirement benefits

 

(0.6

)

(2.6

)

Other

 

(0.2

)

(0.5

)

NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES

 

(13.6

)

1.4

 

INVESTING ACTIVITIES

 

 

 

 

 

Capital expenditures

 

(3.5

)

(8.2

)

Purchase of Wausau brands (Note 3)

 

(14.1

)

 

Decrease in restricted cash

 

7.0

 

 

Purchase of marketable securities

 

(0.1

)

(1.4

)

Other

 

 

0.1

 

NET CASH USED IN INVESTING ACTIVITIES

 

(10.7

)

(9.5

)

FINANCING ACTIVITIES

 

 

 

 

 

Proceeds from issuance of long-term debt

 

25.0

 

27.8

 

Debt issuance costs

 

 

(0.3

)

Repayments of long-term debt

 

(2.5

)

(66.6

)

Short-term borrowings

 

1.0

 

6.1

 

Repayments of short-term debt

 

(10.5

)

 

Shares purchased (Note 9)

 

(5.0

)

(0.5

)

Proceeds from exercise of stock options

 

3.9

 

0.2

 

Excess tax benefits from stock-based compensation (Note 7)

 

4.7

 

0.3

 

Cash dividends paid

 

(1.9

)

(1.7

)

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

 

14.7

 

(34.7

)

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

0.1

 

0.1

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

(9.5

)

(42.7

)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

12.8

 

48.3

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

3.3

 

$

5.6

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

Cash paid during period for interest, net of interest expense capitalized

 

$

0.3

 

$

1.8

 

Cash paid during period for income taxes

 

$

0.9

 

$

0.4

 

Non-cash investing activities:

 

 

 

 

 

Liability for equipment acquired

 

$

1.2

 

$

0.9

 

Liability related to acquisition of Wausau brands

 

$

0.5

 

$

 

 

See Notes to Condensed Consolidated Financial Statements

 

F-4



Table of Contents

 

NEENAH PAPER, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Tabular amounts in millions, except as noted)

 

Note 1.  Background and Basis of Presentation

 

Background

 

Neenah Paper, Inc. (“Neenah” or the “Company”), is a Delaware corporation incorporated in April 2004. The Company has two primary operations: its technical products business and its fine paper business.

 

The technical products business is an international producer of transportation and other filter media and durable, saturated and coated substrates for industrial products backings and a variety of other end markets. The fine paper business is a supplier of premium writing, text and cover papers, bright papers and specialty papers in North America. The Company’s premium writing, text, cover and specialty papers are used in commercial printing and imaging applications for corporate identity packages, invitations, personal stationery and high-end advertising, as well as, premium labels and luxury packaging.

 

On January 31, 2012, the Company purchased certain premium paper brands and other assets from Wausau Paper Mills, LLC, a subsidiary of Wausau Paper Corp. (“Wausau”) for a payment of approximately $21 million. See Note 3, “Acquisitions.”

 

Basis of Consolidation and Presentation

 

These statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, in accordance with those rules and regulations, do not include all information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).  Management believes that the disclosures made are adequate for a fair presentation of the Company’s results of operations, financial position and cash flows. In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the results of operations, financial position and cash flows for the interim periods presented herein.  The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make extensive use of estimates and assumptions that affect the reported amounts and disclosures.  Actual results may vary from these estimates.

 

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s most recent Annual Report on Form 10-K.  The results of operations for any interim period are not necessarily indicative of the results of operations to be expected for the full year.

 

The condensed consolidated financial statements of Neenah and its subsidiaries included herein are unaudited, except for the December 31, 2011 condensed consolidated balance sheet, which was derived from audited financial statements.  The condensed consolidated financial statements include the financial statements of the Company and its wholly owned and majority owned subsidiaries. All significant intercompany balances and transactions have been eliminated from the condensed consolidated financial statements.

 

Earnings (Loss) per Share (“EPS”)

 

The Company computes basic earnings (loss) per share (“EPS”) in accordance with Accounting Standards Codification (“ASC”) Topic 260, Earnings Per Share (“ASC Topic 260”). In accordance with ASC Topic 260, share-based awards with non-forfeitable dividends are classified as participating securities. In calculating basic earnings per share, this method requires net income to be reduced by the amount of dividends declared in the current period for each participating security and by the contractual amount of dividends or other participation payments that are paid or accumulated for the current period. Undistributed earnings for the period are allocated to participating securities based on the contractual participation rights of the security to share in those current earnings assuming all earnings for the period are distributed. Holders of restricted stock, restricted stock units (“RSUs”) and RSUs with performance conditions have contractual participation rights that are equivalent to those of common stockholders. Therefore, the Company allocates undistributed earnings to restricted stock, RSUs, RSUs with performance conditions and common stockholders based on their respective ownership percentage, as of the end of the period.

 

F-5



Table of Contents

 

ASC Topic 260 also requires companies with participating securities to calculate diluted earnings per share using the “Two Class” method. The “Two Class” method requires first calculating diluted earnings per share using a denominator that includes the weighted average share equivalents from the assumed conversion of dilutive securities. Diluted earnings per share is then calculated using net income reduced by the amount of distributed and undistributed earnings allocated to participating securities calculated using the “Treasury Stock” method and a denominator that includes the weighted average share equivalents from the assumed conversion of dilutive securities excluding participating securities. Companies are required to report the lowest diluted earnings per share amount under the two calculations subject to the anti-dilution provisions of ASC Topic 260.

 

Diluted EPS was calculated to give effect to all potentially dilutive common shares using the “Treasury Stock” method. Outstanding stock options, stock appreciation rights (“SARs”) and certain RSUs with performance conditions represent the only potentially dilutive non-participating security effects on the Company’s weighted-average shares. For the three months ended March 31, 2012 and 2011 approximately 1,015,000 and 1,375,000 potentially dilutive options, respectively, were excluded from the computation of dilutive common shares because the exercise price of such options exceeded the average market price of the Company’s common stock for the period the options were outstanding.

 

The following table presents the computation of basic and diluted EPS (dollars in millions except per share amounts, shares in thousands):

 

Earnings Per Basic Common Share

 

 

 

Three Months Ended March 31,

 

 

 

2012

 

2011

 

Income from continuing operations

 

$

8.9

 

$

7.0

 

Distributed and undistributed amounts allocated to participating securities

 

(0.4

)

(0.1

)

Income from continuing operations available to common stockholders

 

8.5

 

6.9

 

Loss from discontinued operations, net of income taxes

 

 

(0.1

)

Net income available to common stockholders

 

$

8.5

 

$

6.8

 

 

 

 

 

 

 

Weighted-average basic shares outstanding

 

15,483

 

14,854

 

 

 

 

 

 

 

Basic

 

 

 

 

 

Continuing operations

 

$

0.55

 

$

0.47

 

Discontinued operations

 

 

(0.01

)

 

 

$

0.55

 

$

0.46

 

 

F-6



Table of Contents

 

Earnings Per Diluted Common Share

 

 

 

Three Months Ended March 31,

 

 

 

2012

 

2011

 

Income from continuing operations

 

$

8.9

 

$

7.0

 

Distributed and undistributed amounts allocated to participating securities

 

(0.4

)

(0.1

)

Income from continuing operations available to common stockholders

 

8.5

 

6.9

 

Loss from discontinued operations, net of income taxes

 

 

(0.1

)

Net income available to common stockholders

 

$

8.5

 

$

6.8

 

 

 

 

 

 

 

Weighted-average basic shares outstanding

 

15,483

 

14,854

 

Add: Assumed incremental shares under stock compensation plans

 

372

 

683

 

 

 

 

 

 

 

Weighted-average diluted shares

 

15,855

 

15,537

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

Continuing operations

 

$

0.54

 

$

0.45

 

Discontinued operations

 

 

(0.01

)

 

 

$

0.54

 

$

0.44

 

 

Fair Value of Financial Instruments

 

The Company’s investments in marketable securities are accounted for as “available-for-sale securities” in accordance with Accounting Standards Codification (“ASC”) Topic 320, Investments—Debt and Equity Securities (“ASC Topic 320”).  Pursuant to ASC Topic 320, marketable securities are reported at fair value on the condensed consolidated balance sheet and unrealized holding gains and losses are reported in other comprehensive income until realized upon sale. As of March 31, 2012, the cost and fair value of the Company’s marketable securities was $2.4 million and $2.5 million, respectively.  These marketable securities are classified as “Other Assets” on the condensed consolidated balance sheet and will be used for the payment of employee benefits.

 

Note 2.  Accounting Standard Changes

 

As of March 31, 2012, no amendments to the ASC had been issued that will have or are reasonably likely to have a material effect on the Company’s financial position, results of operations or cash flows.

 

Note 3.  Acquisitions

 

On January 31, 2012, the Company purchased certain premium paper brands and other assets from Wausau. The Company made a payment of approximately $21 million for (i) the premium fine paper brands ASTROBRIGHTS®, ASTROPARCHE® and ROYAL, (ii) exclusive, royalty free and perpetual license rights for a portion of the EXACT® brand specialty business, including Index, Tag and Vellum Bristol, (iii) approximately one month of finished goods inventory valued at $6.6 million and (iv) certain converting equipment used for retail grades.  In addition, the parties entered into a supply agreement under which Wausau will manufacture and supply certain products to the Company during a transition period. The acquisition was financed through the Company’s existing credit facility and cash on hand. The results of the Index, Tag and Vellum Bristol brands are reported in the Other segment from the date of acquisition.  The results of all other brands acquired from Wausau are reported in the Fine Paper segment from the date of acquisition.

 

The Company accounted for the acquisition of the Wausau brands as an asset purchase.  The acquisition price for the Wausau brands was allocated to the fair value of assets acquired as follows: (i) approximately $11.5 million in non-amortizable intangible trade names, approximately $0.2 million in amortizable intangible trade names and trademarks and approximately $2.0 million in customer based intangible assets, (ii) $6.6 million of finished goods inventory and (iii) $0.9 million of property, plant and equipment.  The Company expects to incur approximately $7.0 million in acquisition integration costs.  For the three months ended March 31, 2012, the Company incurred $2.5 million of such costs.

 

F-7



Table of Contents

 

Note 4.  Supplemental Balance Sheet Data

 

The following presents inventories by major class:

 

 

 

March 31, 2012

 

December 31, 2011

 

Inventories by major class:

 

 

 

 

 

Raw materials

 

$

20.2

 

$

17.1

 

Work in progress

 

23.6

 

11.8

 

Finished goods

 

67.3

 

51.6

 

Supplies and other

 

2.0

 

1.7

 

 

 

113.1

 

82.2

 

Adjust FIFO inventories to LIFO cost

 

(13.7

)

(13.4

)

Total

 

$

99.4

 

$

68.8

 

 

The FIFO values of inventories valued on the LIFO method were $81.6 million and $59.1 million as of March 31, 2012 and December 31, 2011, respectively.

 

Note 5.  Debt

 

Long-term debt consisted of the following:

 

 

 

March 31, 2012

 

December 31, 2011

 

Senior Notes (7.375% fixed rate) due November 2014

 

$

158.0

 

$

158.0

 

Revolving bank credit facility (variable rates) due November 2015

 

22.6

 

 

Neenah Germany project financing (3.8% fixed rate) due in 16 equal semi-annual installments ending December 2016

 

8.3

 

8.1

 

Neenah Germany revolving lines of credit (variable rates)

 

10.8

 

20.1

 

Total debt

 

199.7

 

186.2

 

Less: Debt payable within one year

 

12.4

 

21.7

 

Long-term debt

 

$

187.3

 

$

164.5

 

 

Unsecured Notes

 

On March 31, 2012, the Company had $158 million of ten-year 7.375% senior unsecured notes, originally issued on November 30, 2004 (the “Senior Notes”) outstanding.  A description of and the history of the Senior Notes is as follows:

 

·                  Original Issuance.  On November 30, 2004, the Company issued $225 million aggregate principal amount of 7.375% Senior Notes. Interest on the Senior Notes is payable May 15 and November 15 of each year. The Senior Notes are fully and unconditionally guaranteed by substantially all of the Company’s subsidiaries, with the exception of our non-Canadian international subsidiaries.

 

·                  Covenants. The Senior Notes contain terms, covenants and events of default with which the Company must comply, which the Company believes are ordinary and standard for notes of this nature.  Among other things, the Senior Notes contain covenants restricting our ability to incur certain additional debt, make specified restricted payments, pay dividends, authorize or issue capital stock, enter into transactions with our affiliates, consolidate or merge with or acquire another business, sell certain of our assets or liquidate, dissolve or wind-up the Company.

 

·                  First Open Market Purchases.  During the three months ended September 30, 2010, the Company completed open market purchases of $2 million aggregate principal amount of the Senior Notes for slightly less than par value.  For the three months ended September 30, 2010, the Company recognized a pre-tax loss of less than $0.1 million in connection with open market purchases, including the write-off of related unamortized debt issuance costs.  As of September 30, 2010, $223 million of Senior Notes were issued and outstanding.

 

F-8



Table of Contents

 

·                  First Early Redemption.  On March 10, 2011, the Company completed an early redemption of $65 million in aggregate principal amount of the Senior Notes (the “First Early Redemption”).  For the three months ended March 31, 2011, the Company recognized a pre-tax loss of approximately $2.4 million in connection with the Early Redemption, including the write-off of related unamortized debt issuance costs.  As of March 31, 2012, $158 million of Senior Notes were issued and outstanding.

 

·                  Second Early Redemption. On April 23, 2012, the Company redeemed an additional $10 million of Senior Notes at 101.229 percent of the principal amount plus accrued and unpaid interest (the “Second Early Redemption”).  The Second Early Redemption was financed with available Revolver borrowings. As of April 23, 2012, $148 million of Senior Notes were issued and outstanding.

 

·                  Redemption Rights/Open Market Purchases.  During the 12-month period commencing on November 15, 2011 and ending on November 14, 2012, the Company may redeem all or any portion of the Senior Notes at 101.229% of the principal amount plus accrued and unpaid interest.  Commencing on or after November 15, 2012, the Company may redeem all or any portion of the Senior Notes at 100% of the principal amount plus accrued and unpaid interest.  From time-to-time, the Company may either redeem or repurchase on the open market its Senior Notes.

 

Secured Revolving Credit Facility

 

On March 31, 2012, the Company also had a $95 million secured revolving credit facility (the “Revolver”) pursuant to its Amended Credit Agreement dated as amended on November 16, 2011 (the “Amended Credit Agreement”). As of March 31, 2012, the weighted-average interest rate on outstanding Revolver borrowings was 4.0% per annum.  Borrowing availability under the Revolver is reduced by outstanding letters of credit and reserves for certain other items as defined in the Amended Credit Agreement. As of March 31, 2012, the Company had $22.6 million of Revolver borrowings outstanding, approximately $0.9 million of outstanding letters of credit and other items, and $71.5 million of available credit under the Revolver.

 

The Amended Credit Agreement has the following general terms and conditions:

 

·                  Borrowing Limit.  The Company’s ability to borrow under the Revolver is limited to the lowest of (a) $95 million; (b) the Company’s borrowing base (as determined in accordance with the Credit Agreement) and (c) the applicable cap on the amount of “credit facilities” under the indenture for the Senior Notes. Under certain conditions, the Company has the ability to increase the size of the Revolver to $150 million. The total commitment under the Amended Credit Agreement cannot exceed $150 million.

 

·                  Term and Security.  The Amended Credit Agreement will terminate on November 30, 2015 (or on August 31, 2014 if the Senior Notes have not been repurchased, defeased, refinanced or extended as of such date). The Amended Credit Agreement is secured by substantially all of the assets of the Company and the subsidiary borrowers. Neenah Germany is not obligated with respect to the Amended Credit Agreement, either as a borrower or a guarantor.

 

·                  Interest Rate.  The Revolver bears interest at either (1) a prime rate-based index plus a percentage ranging from 0.75 percent to 1.00 percent, or (2) LIBOR plus a percentage ranging from 2.25 percent to 2.50 percent, depending upon the amount of borrowing availability under the Revolver.  The Company is also required to pay a monthly facility fee on the unused amount of the Revolver commitment at a per annum rate ranging between 0.375 percent and 0.50 percent, depending upon usage under the Revolver.

 

·                  Terms, Covenants and Events of Default.  The Amended Credit Agreement contains terms, covenants and events of default with which the Company must comply, which the Company believes are ordinary and standard for agreements of this nature.  Among other things, such covenants restrict the Company’s ability to incur certain additional debt, make specified restricted payments, authorize or issue capital stock, enter into transactions with affiliates, consolidate or merge with or acquire another business, sell certain of its assets, or dissolve or wind up.  In addition, if borrowing availability under the Amended Credit Agreement is less than $20 million, the Company would be required to achieve a fixed charge coverage ratio (as defined in the Amended Credit Agreement) of not less than 1.1 to 1.0 for the preceding 12-month period, tested as of the end of such quarter.  As of March 31, 2012, borrowing availability under the Amended Credit Agreement was $71.5 million and the Company was not required to comply with the fixed charge coverage ratio.  The Company’s ability to pay cash dividends on its common stock is limited under the terms of both the Amended Credit Agreement and the Senior Notes. At March 31, 2012, under the most restrictive terms of these agreements, the Company’s ability to pay cash dividends on its common stock is limited to a total of $8 million in a 12-month period.

 

F-9



Table of Contents

 

·                  Stock Repurchases.  The Amended Credit Agreement allows the Company to repurchase (1) up to $15,000,000 of its own stock on or before December 31, 2012, and (2) up to an additional $10,000,000 of its stock annually thereafter during the term of the Amended Credit Agreement, subject to the terms and conditions contained in the Amended Credit Agreement.

 

Other Debt

 

German Project Financing

 

German Loan Agreement.  In December 2006, Neenah Germany entered into a 10-year agreement with HypoVereinsbank and IKB Deutsche Industriebank AG to provide €10.0 million of project financing (the “German Loan Agreement”). As of March 31, 2012, €6.3 million ($8.3 million, based on exchange rates at March 31, 2012) was outstanding under the German Loan Agreement.

 

German Lines of Credit

 

HypoVereinsbank Line of Credit.  Neenah Germany has a revolving line of credit with HypoVereinsbank (the “HypoVereinsbank Line of Credit”) that provides for borrowings of up to €15 million for general corporate purposes. As of March 31, 2012 and December 31, 2011, the weighted-average interest rate on outstanding HypoVereinsbank Line of Credit borrowings was 3.7% per annum and 3.8% per annum, respectively. As of March 31, 2012, €3.5 million ($4.7 million, based on exchange rates at March 31, 2012) was outstanding under the HypoVereinsbank Line of Credit and €11.5 million ($15.3 million, based on exchange rates at March 31, 2012) of credit was available.

 

Commerzbank Line of Credit.  In January 2011, Neenah Germany entered into an agreement with Commerzbank AG (“Commerzbank”) to provide up to €3.0 million of unsecured revolving credit borrowings for general corporate purposes (the “Commerzbank Line of Credit”).  In February 2012, the Company and Commerzbank amended the Commerzbank Line of Credit to provide up to €5.0 million of unsecured revolving credit borrowings. The Commerzbank Line of Credit may be terminated by either the Company or Commerzbank upon giving proper notice.  As of March 31, 2012 and December 31, 2011, the weighted average interest rate on Commerzbank Line of Credit borrowings was 3.7% and 3.6% per annum, respectively. As of March 31, 2012, €4.6 million ($6.1 million, based on exchange rates at March 31, 2012) was outstanding under the Commerzbank Line of Credit and €0.4 million ($0.5 million, based on exchanges rates at March 31, 2012) of credit was available.

 

Restrictions under German Credit Facilities

 

Neenah Germany’s ability to pay dividends or transfer funds to the Company is limited under the terms of both the HypoVereinsbank and Commerzbank lines of credit, to not exceed certain limits defined in the agreements without lenders approval or repayment of the amount outstanding under the lines of credit. As of March 31, 2012, €8.1 million ($10.8 million, based on exchange rates at March 31, 2012) was outstanding under the HypoVereinsbank and Commerzbank lines of credit.  In addition, the terms of the HypoVereinsbank and Commerzbank lines of credit require Neenah Germany to maintain a ratio of stockholder’s equity to total assets equal to or greater than 45 percent.  The Company was in compliance with all provisions of the HypoVereinsbank and Commerzbank lines of credit as of March 31, 2012.

 

Note 6.  Pension and Other Postretirement Benefits

 

Pension Plans

 

Substantially all active employees of the Company’s U.S. operations participate in defined benefit pension plans and/or defined contribution retirement plans. Neenah Germany has defined benefit plans designed to provide a monthly pension upon retirement for substantially all its employees in Germany. In addition, the Company maintains a Supplemental Executive Retirement Plan (“SERP”) which is a non-qualified defined benefit plan. The Company provides benefits under the SERP to the extent necessary to fulfill the intent of its defined benefit retirement plans without regard to the limitations set by the Internal Revenue Code on qualified defined benefit plans.

 

For the three months ended March 31, 2012, SERP benefit payments of $6.9 million exceeded the sum of expected service cost and interest costs for the plan for calendar 2012. In accordance with ASC Topic 715, Compensation — Retirement Benefits (“ASC Topic 715”), the Company remeasured the liabilities of the SERP as of January 1, 2012 and recognized a settlement charge of $3.5 million.

 

F-10



Table of Contents

 

The following table presents the components of net periodic benefit cost:

 

Components of Net Periodic Benefit Cost

 

 

 

Pension Benefits

 

Postretirement Benefits
Other than Pensions

 

 

 

Three Months Ended March 31,

 

 

 

2012

 

2011

 

2012

 

2011

 

Service cost

 

$

1.2

 

$

1.0

 

$

0.5

 

$

0.4

 

Interest cost

 

3.5

 

3.6

 

0.5

 

0.6

 

Expected return on plan assets (a)

 

(3.8

)

(3.8

)

 

 

Recognized net actuarial loss

 

1.0

 

0.4

 

0.1

 

0.1

 

Amortization of prior service cost

 

0.1

 

0.1

 

 

0.1

 

SERP settlement charge

 

3.5

 

 

 

 

Curtailment loss

 

 

 

0.3

 

 

Net periodic benefit cost

 

$

5.5

 

$

1.3

 

$

1.4

 

$

1.2

 

 


(a)          The expected return on plan assets is determined by multiplying the fair value of plan assets at the prior year-end (adjusted for estimated current year cash benefit payments and contributions) by the expected long-term rate of return.

 

The Company expects to make aggregate contributions to qualified defined benefit pension trusts and pay pension benefits for unfunded pension plans of approximately $18 million (based on exchange rates at March 31, 2012) in calendar 2012.  For the three months ended March 31, 2012, the Company made approximately $9.3 million of such payments.

 

Note 7.  Stock Compensation Plan

 

The Company reserved 3,500,000 shares of $0.01 par value common stock (“Common Stock”) for issuance under the 2004 Omnibus Stock and Incentive Plan (the “Omnibus Plan”).  As of March 31, 2012, approximately 765,000 shares of Common Stock were reserved for future issuance under the Omnibus Plan. The Company accounts for stock-based compensation pursuant to the fair value recognition provisions of ASC Topic 718, Compensation—Stock Compensation (“ASC Topic 718”). ASC Topic 718 requires the reporting of excess tax benefits related to the exercise or vesting of stock-based awards as cash provided by financing activities.  Excess tax benefits represent the difference between the tax deduction the Company will receive on its tax return for compensation recognized by employees upon the vesting or exercise of stock-based awards and the deferred tax asset recognized for the grant date fair value of such awards. For the three months ended March 31, 2012 and 2011, the Company recognized excess tax benefits related to the exercise or vesting of stock-based awards of $4.7 million and $0.3 million, respectively.  Excess tax benefits are a non-cash item and therefore a reduction in cash flow from operations is recorded to offset the amount of excess tax benefits reported in cash flows from financing activities.

 

Valuation and Expense Information

 

Substantially all stock-based compensation expense is recorded in selling, general and administrative expenses on the condensed consolidated statements of operations.  The following table summarizes stock-based compensation expense and related income tax benefits.

 

 

 

Three Months Ended March 31,

 

 

 

2012

 

2011

 

Stock-based compensation expense

 

$

1.6

 

$

1.0

 

Income tax benefit

 

(0.6

)

(0.4

)

Stock-based compensation, net of Income tax benefit

 

$

1.0

 

$

0.6

 

 

The following table summarizes total compensation costs related to the Company’s equity awards and amounts recognized in the three months ended March 31, 2012.

 

 

 

Stock Options

 

Restricted Stock

 

Unrecognized compensation cost — December 31, 2011

 

$

0.8

 

$

2.4

 

Grant date fair value of current year grants

 

2.5

 

3.4

 

Compensation expense recognized

 

(0.5

)

(1.1

)

Estimated forfeitures for awards granted in prior years

 

 

0.1

 

Unrecognized compensation cost — March 31, 2012

 

$

2.8

 

$

4.8

 

 

 

 

 

 

 

Expected amortization period (in years)

 

3.5

 

1.7

 

 

F-11



Table of Contents

 

Stock Options and SARs

 

During the three months ended March 31, 2012, the Company awarded nonqualified stock options to Long-Term Incentive Plan (the “LTIP”) participants to purchase approximately 96,000 shares of Common Stock (subject to forfeiture due to termination of employment and other conditions). For the three months ended March 31, 2012, the weighted-average exercise price of such nonqualified stock option awards was $24.09 per share. The weighted-average grant date fair value for stock options granted during the three months ended March 31, 2012 was $10.81 per share and was estimated using the Black-Scholes option valuation model with the following assumptions:

 

 

 

Three Months Ended
March 31, 2012

 

Expected term in years

 

5.0

 

Risk free interest rate

 

1.1

%

Volatility

 

61.8

%

Dividend yield

 

2.0

%

 

Volatility and the expected term were estimated by reference to the historical stock price performance of the Company and historical data for the Company’s stock option awards, respectively. The risk-free interest rate was based on the yield on U.S. Treasury bonds with a remaining term approximately equivalent to the expected term of the stock option awards. Forfeitures were estimated at the date of grant.

 

During the three months ended March 31, 2012, the Company awarded nonqualified stock options to its President and Chief Operating Officer to purchase 125,000 shares of Common Stock (subject to forfeiture due to termination of employment and other conditions). The exercise price of such nonqualified stock option awards was $24.09 per share and the options expire in ten years. If certain absolute total return to shareholder targets are achieved, 25 percent of the options will vest on December 31, 2014, 50 percent will vest on December 31, 2015 and 100 percent will vest on December 31, 2016. Any unvested shares as of December 31, 2016 will be forfeited. The grant date fair value of such stock options was $11.61 per share and was estimated using a “Monte-Carlo” simulation valuation model.

 

For the three months ended March 31, 2012 and 2011, the aggregate pre-tax intrinsic value of stock options and SARs exercised was approximately $3.3 million and $0.3 million, respectively. For the three months ended March 31, 2012, the Company recognized excess tax benefits related to the exercise or vesting of stock-based awards of approximately $4.7 million. The aggregate intrinsic value of approximately 1,375,000 stock options and SARs that were exercisable at March 31, 2012 was $8.7 million. The aggregate intrinsic value of approximately 1,660,000 stock options and SARs that were exercisable at December 31, 2011 was $4.7 million.

 

The aggregate grant date fair value of approximately 175,000 stock options and SARs that vested during the three months ended March 31, 2012, was $0.8 million. As of March 31, 2012, certain participants met age and service requirements that allowed their stock options and SARs to qualify for accelerated vesting upon retirement. As of March 31, 2012, such LTIP participants held options to purchase approximately 85,000 shares of common stock that would have been exercisable if they had retired as of such date. The aggregate grant date fair value of options subject to accelerated vesting was $0.6 million. Stock options subject to accelerated vesting for expense recognition become exercisable according to the contract terms of the stock-based awards.

 

As of March 31, 2012, the aggregate intrinsic value of 1,805,000 stock options and SARs that were vested or expected to vest was $13.1 million.  The weighted-average grant date fair value of such stock options and SARs was $9.34 per share. As of December 31, 2011, the weighted-average grant date fair value and aggregate intrinsic value of 2,035,000 stock options and SARs that were vested or expected to vest was $9.03 per share and $8.1 million, respectively.

 

As of March 31, 2012, the Company had approximately 445,000 unvested stock options with a weighted-average grant date fair value of $8.53 per share. As of December 31, 2011, approximately 395,000 unvested stock options were outstanding with a weighted-average grant date fair value of $5.25 per share.

 

F-12



Table of Contents

 

Performance Units

 

For the three months ended March 31, 2012, the Company granted target awards of 103,000 Performance Units to LTIP participants. The measurement period for the Performance Units is January 1, 2012 through December 31, 2012. The Performance Units vest on December 31, 2014. Common Stock equal to not less than 40 percent and not more 200 percent of the Performance Unit target will be awarded based on the Company’s return on invested capital, consolidated revenue growth, the percentage of consolidated free cash flow to revenue and total return to shareholders relative to the companies in the Russell 2000® Value small cap index. As of March 31, 2012, the Company expects that Common Stock equal to 135 percent of the Performance Unit targets will be earned. The market price on the date of grant for the Performance Units was $23.09 per share. Based on the expected achievement of performance targets, the Company is recognizing stock-based compensation expense pro-rata over the vesting term of the Performance Units.

 

RSUs

 

For the three months ended March 31, 2012, the aggregate intrinsic value of 635,000 RSUs that vested was $15.0 million.

 

Note 8.  Goodwill and Other Intangible Assets

 

The following table presents changes in the carrying amount of goodwill for the three months ended March 31, 2012.  All such goodwill is reported in the Technical Products segment.

 

 

 

Gross
Amount

 

Cumulative
Impairment Losses

 

Net

 

Balance at December 31, 2011

 

$

89.1

 

$

(48.6

)

$

40.5

 

Foreign currency translation

 

2.4

 

(1.3

)

1.1

 

 

 

 

 

 

 

 

 

Balance at March 31, 2012

 

$

91.5

 

$

(49.9

)

$

41.6

 

 

The following table presents the gross carrying amount of intangible assets and the related accumulated amortization for intangible assets subject to amortization.

 

 

 

March 31, 2012

 

December 31, 2011

 

 

 

Gross
Amount

 

Accumulated
Amortization

 

Gross
Amount

 

Accumulated
Amortization

 

Amortizable intangible assets

 

 

 

 

 

 

 

 

 

Customer based intangibles

 

$

16.5

 

$

(5.4

)

$

14.1

 

$

(5.0

)

Trade names and trademarks

 

5.7

 

(3.0

)

5.4

 

(2.8

)

Acquired technology

 

1.1

 

(0.6

)

1.0

 

(0.5

)

Total amortizable intangible assets

 

23.3

 

(9.0

)

20.5

 

(8.3

)

Non-amortizable trade names

 

21.4

 

 

9.7

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

44.7

 

$

(9.0

)

$

30.2

 

$

(8.3

)

 

In conjunction with the acquisition of the Wausau brands, the Company recorded approximately $11.5 million in non-amortizable intangible trade names, approximately $0.2 million in amortizable intangible trade names and trademarks and approximately $2.0 million in customer based intangible assets.  The weighted average useful lives assigned to amortizable intangible trade names and trademarks and customer based intangible assets was 8 years and 15 years, respectively.

 

Note 9.  Stockholders’ Equity

 

Common Stock

 

The Company has authorized 100 million shares of Common Stock. Holders of the Company’s Common Stock are entitled to one vote per share. As of March 31, 2012 and December 31, 2011, the Company had 15,822,758 shares and 15,593,506 shares issued and outstanding, respectively.

 

For the three months ended March 31, 2012 and 2011, the Company acquired 211,864 and 24,535 shares of Common Stock, respectively, at a cost of approximately $5.0 million and $0.5 million, respectively, for shares surrendered by employees to pay taxes due on vested restricted stock awards.

 

F-13



Table of Contents

 

Note 10.  Contingencies and Legal Matters

 

Litigation

 

The Company is involved in certain legal actions and claims arising in the ordinary course of business. While the outcome of these legal actions and claims cannot be predicted with certainty, it is the opinion of management that the outcome of any such claim which is pending or threatened, either individually or on a combined basis, will not have a material effect on the consolidated financial condition, results of operations or liquidity of the Company.

 

Income Taxes

 

The Company is continuously undergoing examination by the Internal Revenue Service (the “IRS”) as well as various state and foreign jurisdictions. The IRS and other taxing authorities routinely challenge certain deductions and credits reported by the Company on its income tax returns.

 

US Tax Audit — Tax Years 2007 and 2008

 

In December 2010, the IRS issued a Revenue Agent’s Report for the 2007 and 2008 tax years. In January 2011, the Company submitted a protest to the Appeals Division of the IRS with respect to certain unresolved issues which involve a proposed IRS adjustment with respect to dual consolidated losses (“DCLs”) and the recapture of net operating losses emanating from the Company’s former Canadian operations. The Company’s protest asserts that the IRS made several errors in its assessment of the DCL rules and, as such, the proposed adjustment is erroneous. The initial administrative hearing on this matter was held in March 2012. As of March 31, 2012 and December 31, 2011, no amounts were reserved related to these issues. Management intends to vigorously contest this proposed adjustment, however, the outcome is uncertain and, should the Company not prevail, the outcome could have a material effect on the Company’s results of operations, cash flows and financial position. Although it is reasonably possible that these matters could be resolved in our favor during the next 12 months, the timing is uncertain. We believe it is remote that our liability for unrecognized tax benefits related to these matters will significantly increase within the next 12 months.

 

German Tax Audit — Tax Years 2006 to 2007

 

In November 2010, the Company received a tax examination report from the German tax authorities challenging certain interest expense deductions claimed on the Company’s tax returns for the years 2006 and 2007. The Company is indemnified by FiberMark, Inc. for any tax liabilities arising from the operations of Neenah Germany prior to October 2006. In August 2011, the Company received tax assessments totaling €3.7 million from the German tax authorities and submitted an appeal challenging these assessments. As of March 31, 2012, the German tax authorities had not rendered a decision on the Company’s appeal. The Company believes that the finding in the report is improper and will be rejected on appeal. As of March 31, 2012 and December 31, 2011, no amounts were reserved related to these issues. Management intends to vigorously contest the finding in the report, however, the outcome is uncertain and, should the Company not prevail, the outcome could have a material effect on the Company’s results of operations, cash flows and financial position. Although it is reasonably possible that these matters could be resolved in our favor during the next 12 months, the timing is uncertain. We believe it is remote that our liability for unrecognized tax benefits related to these matters will significantly increase within the next 12 months.

 

In November 2011, the Company paid €1.5 million and in January 2012 paid an additional €0.3 million against the tax assessments. Consistent with the Company’s conclusion to not recognize a liability related to the tax assessments, the Company reflected these payments, and accrued interest thereon, as assets ($2.5 million in “Income taxes receivable” on the consolidated balance sheet as of March 31, 2012). In January 2012, the Company provided certain additional information requested by the German tax authorities. Pending the German tax authorities consideration of such additional information, the Company does not anticipate that additional payments will be required. As of March 31, 2012, the Company believes it is more likely than not that it will prevail on this appeal and all amounts paid, plus accrued interest, will be refunded.

 

F-14



Table of Contents

 

Note 11.  Business Segment Information

 

The Company reports its operations in three segments: Technical Products, Fine Paper and Other. The technical products business is an international producer of filtration media; durable, saturated and coated substrates for a variety of end uses. The fine paper business is a producer of premium writing, text, cover and specialty papers.  The other segment includes the Index, Tag and Vellum Bristol brands acquired from Wausau. Each segment employs different technologies and marketing strategies.  Disclosure of segment information is on the same basis that management uses internally for evaluating segment performance and allocating resources.  Transactions between segments are eliminated in consolidation. The costs of shared services, and other administrative functions managed on a common basis, are allocated to the segments based on usage, where possible, or other factors based on the nature of the activity.  General corporate expenses that do not directly support the operations of the business segments are shown as Unallocated corporate costs.

 

The following table summarizes the net sales, operating income and total assets for each of the Company’s business segments.

 

 

 

Three Months Ended March 31,

 

 

 

2012

 

2011

 

Net sales

 

 

 

 

 

 

 

Technical Products

 

$

106.0

 

$

105.4

 

Fine Paper

 

86.4

 

67.3

 

Other

 

5.8

 

 

Consolidated

 

$

198.2

 

$

172.7

 

 

 

 

Three Months Ended March 31,

 

 

 

2012

 

2011

 

Operating income

 

 

 

 

 

Technical Products

 

$

12.5

 

$

10.5

 

Fine Paper

 

10.8

 

10.5

 

Other

 

0.7

 

 

Unallocated corporate costs

 

(7.8

)

(6.2

)

Consolidated

 

$

16.2

 

$

14.8

 

 

 

 

March 31, 2012

 

December 31, 2011

 

Total Assets

 

 

 

 

 

Technical Products

 

$

351.1

 

$

336.3

 

Fine Paper

 

208.5

 

162.2

 

Corporate and Other

 

61.0

 

66.6

 

Total

 

$

620.6

 

$

565.1

 

 

Note 12.  Condensed Consolidating Financial Information

 

Neenah Paper Company of Canada, Neenah Paper Michigan, Inc.; NPCC Holding Company, LLC; Neenah Paper FVC, Inc.; Neenah Paper FR, LLC; Neenah Paper International, LLC and Neenah Paper International Holding Company, LLC

(the “Guarantor Subsidiaries”) guarantee the Company’s Senior Notes. The Guarantor Subsidiaries are 100 percent owned by the Company and all guarantees are full and unconditional.  The following condensed consolidating financial information is presented in lieu of consolidated financial statements for the Guarantor Subsidiaries as of March 31, 2012 and December 31, 2011 and for the three months ended March 31, 2012 and 2011.

 

F-15



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Three Months Ended March 31, 2012

 

 

 

Neenah
Paper, Inc.

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Consolidating
Adjustments

 

Consolidated
Amounts

 

Net sales

 

$

92.2

 

$

35.2

 

$

70.8

 

$

 

$

198.2

 

Cost of products sold

 

70.6

 

28.2

 

57.5

 

 

156.3

 

Gross profit

 

21.6

 

7.0

 

13.3

 

 

41.9

 

Selling, general and administrative expenses

 

11.8

 

2.9

 

4.8

 

 

19.5

 

SERP settlement charge

 

3.5

 

 

 

 

3.5

 

Acquisition integration costs

 

2.5

 

 

 

 

2.5

 

Other (income) expense - net

 

 

0.3

 

(0.1

)

 

0.2

 

Operating income

 

3.8

 

3.8

 

8.6

 

 

16.2

 

Equity in earnings of subsidiaries

 

(9.3

)

 

 

9.3

 

 

Interest expense-net

 

3.3

 

 

0.3

 

 

3.6

 

Income from continuing operations before income taxes

 

9.8

 

3.8

 

8.3

 

(9.3

)

12.6

 

Provision for income taxes

 

0.9

 

1.3

 

1.5

 

 

3.7

 

Net income

 

$

8.9

 

$

2.5

 

$

6.8

 

$

(9.3

)

$

8.9

 

 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS

For the Three Months Ended March 31, 2011

 

 

 

Neenah
Paper, Inc.

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Consolidating
Adjustments

 

Consolidated
Amounts

 

Net sales

 

$

67.1

 

$

35.7

 

$

69.9

 

$

 

$

172.7

 

Cost of products sold

 

50.5

 

28.5

 

60.5

 

 

139.5

 

Gross profit

 

16.6

 

7.2

 

9.4

 

 

33.2

 

Selling, general and administrative expenses

 

10.6

 

2.8

 

3.6

 

 

17.0

 

Loss on retirement of bonds

 

2.4

 

 

 

 

2.4

 

Other (income) expense - net

 

(0.2

)

0.1

 

(0.9

)

 

(1.0

)

Operating income

 

3.8

 

4.3

 

6.7

 

 

14.8

 

Equity in earnings of subsidiaries

 

(8.7

)

 

 

8.7

 

 

Interest expense-net

 

4.3

 

 

0.2

 

 

4.5

 

Income from continuing operations before income taxes

 

8.2

 

4.3

 

6.5

 

(8.7

)

10.3

 

Provision for income taxes

 

1.3

 

1.6

 

0.4

 

 

3.3

 

Income from continuing operations

 

6.9

 

2.7

 

6.1

 

(8.7

)

7.0

 

Loss from discontinued operations, net of income taxes

 

 

(0.1

)

 

 

(0.1

)

Net income

 

$

6.9

 

$

2.6

 

$

6.1

 

$

(8.7

)

$

6.9

 

 

F-16



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

For the Three Months Ended March 31, 2012

 

 

 

Neenah
Paper, Inc.

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Consolidating
Adjustments

 

Consolidated
Amounts

 

Net income

 

$

8.9

 

$

2.5

 

$

6.8

 

$

(9.3

)

$

8.9

 

Unrealized foreign currency translation gains (losses)

 

 

(0.1

)

5.3

 

 

5.2

 

Net gain (loss) from adjustments to pension and other postretirement benefit liabilities

 

5.3

 

(4.2

)

 

 

1.1

 

Reclassification of amortization of adjustments to pension and other postretirement benefit liabilities recognized in net periodic benefit cost

 

0.5

 

0.7

 

 

 

1.2

 

SERP settlement charge

 

3.5

 

 

 

 

3.5

 

Curtailment loss

 

0.2

 

0.1

 

 

 

0.3

 

Unrealized gain on “available-for-sale” securities

 

0.1

 

 

 

 

0.1

 

Income from other comprehensive income items

 

9.6

 

(3.5

)

5.3

 

 

11.4

 

Provision (benefit) for income taxes

 

3.7

 

(1.3

)

 

 

2.4

 

Other comprehensive income (loss)

 

5.9

 

(2.2

)

5.3

 

 

9.0

 

Comprehensive income

 

$

14.8

 

$

0.3

 

$

12.1

 

$

(9.3

)

$

17.9

 

 

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME

For the Three Months Ended March 31, 2011

 

 

 

Neenah
Paper, Inc.

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Consolidating
Adjustments

 

Consolidated
Amounts

 

Net income

 

$

6.9

 

$

2.6

 

$

6.1

 

$

(8.7

)

$

6.9

 

Unrealized foreign currency translation gains (losses)

 

 

(0.1

)

11.8

 

 

11.7

 

Reclassification of amortization of adjustments to pension and other postretirement benefit liabilities recognized in net periodic benefit cost

 

0.5

 

0.2

 

 

 

0.7

 

Income from other comprehensive income items

 

0.5

 

0.1

 

11.8

 

 

12.4

 

Provision for income taxes

 

0.2

 

0.1

 

 

 

0.3

 

Other comprehensive income

 

0.3

 

 

11.8

 

 

12.1

 

Comprehensive income

 

$

7.2

 

$

2.6

 

$

17.9

 

$

(8.7

)

$

19.0

 

 

F-17



Table of Contents

 

CONDENSED CONSOLIDATING BALANCE SHEET

As of March 31, 2012

 

 

 

Neenah
Paper, Inc.

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Consolidating
Adjustments

 

Consolidated
Amounts

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

(0.6

)

$

2.0

 

$

1.9

 

$

 

$

3.3

 

Accounts receivable, net

 

40.8

 

18.7

 

37.7

 

 

97.2

 

Inventories

 

60.2

 

10.6

 

28.6

 

 

99.4

 

Income taxes receivable

 

 

 

2.5

 

 

2.5

 

Deferred income taxes

 

13.4

 

2.3

 

0.4

 

 

16.1

 

Intercompany amounts receivable

 

18.4

 

43.1

 

 

(61.5

)

 

Prepaid and other current assets

 

4.5

 

1.9

 

5.9

 

 

12.3

 

Total Current Assets

 

136.7

 

78.6

 

77.0

 

(61.5

)

230.8

 

Property, plant and equipment, at cost

 

270.5

 

100.7

 

216.3

 

 

587.5

 

Less accumulated depreciation

 

200.2

 

67.6

 

66.4

 

 

334.2

 

Property, plant and equipment — net

 

70.3

 

33.1

 

149.9

 

 

253.3

 

Investments In Subsidiaries

 

235.2

 

 

 

(235.2

)

 

Deferred Income Taxes

 

42.1

 

5.7

 

 

 

47.8

 

Goodwill

 

 

 

41.6

 

 

41.6

 

Intangible Assets—net

 

16.5

 

 

19.2

 

 

35.7

 

Other Assets

 

5.7

 

 

5.7

 

 

11.4

 

TOTAL ASSETS

 

$

506.5

 

$

117.4

 

$

293.4

 

$

(296.7

)

$

620.6

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

Debt payable within one year

 

$

 

$

 

$

12.4

 

$

 

$

12.4

 

Accounts payable

 

33.0

 

6.2

 

13.0

 

 

52.2

 

Intercompany amounts payable

 

43.1

 

18.3

 

0.1

 

(61.5

)

 

Accrued expenses

 

28.7

 

7.9

 

15.8

 

 

52.4

 

Total Current Liabilities

 

104.8

 

32.4

 

41.3

 

(61.5

)

117.0

 

Long-term Debt

 

180.6

 

 

6.7

 

 

187.3

 

Deferred Income Taxes

 

 

 

16.2

 

 

16.2

 

Noncurrent Employee Benefits and Other Obligations

 

33.2

 

40.8

 

38.2

 

 

112.2

 

TOTAL LIABILITIES

 

318.6

 

73.2

 

102.4

 

(61.5

)

432.7

 

STOCKHOLDERS’ EQUITY

 

187.9

 

44.2

 

191.0

 

(235.2

)

187.9

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

506.5

 

$

117.4

 

$

293.4

 

$

(296.7

)

$

620.6

 

 

F-18



Table of Contents

 

CONDENSED CONSOLIDATING BALANCE SHEET

As of December 31, 2011

 

 

 

Neenah
Paper, Inc

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Consolidating
Adjustments

 

Consolidated
Amounts

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

9.7

 

$

2.0

 

$

1.1

 

$

 

$

12.8

 

Restricted cash

 

7.0

 

 

 

 

7.0

 

Accounts receivable, net

 

22.9

 

18.1

 

30.4

 

 

71.4

 

Inventories

 

33.4

 

9.4

 

26.0

 

 

68.8

 

Income taxes receivable

 

 

 

1.9

 

 

1.9

 

Deferred income taxes

 

15.4

 

2.2

 

 

 

17.6

 

Intercompany amounts receivable

 

18.1

 

42.4

 

 

(60.5

)

 

Prepaids and othe current assets

 

5.6

 

2.0

 

6.4

 

 

14.0

 

Total Current Assets

 

112.1

 

76.1

 

65.8

 

(60.5

)

193.5

 

Property, plant and equipment at cost

 

269.2

 

100.4

 

209.6

 

 

579.2

 

Less accumulated depreciation

 

198.5

 

66.8

 

61.6

 

 

326.9

 

Property, plant and equipment — net

 

70.7

 

33.6

 

148.0

 

 

252.3

 

Investments in subsidiaries

 

225.0

 

 

 

(225.0

)

 

Deferred Income Taxes

 

38.7

 

6.8

 

 

 

45.5

 

Goodwill

 

 

 

40.5

 

 

40.5

 

Intangible assets net

 

2.8

 

 

19.1

 

 

21.9

 

Other Assets

 

5.8

 

0.1

 

5.5

 

 

11.4

 

TOTAL ASSETS

 

$

455.1

 

$

116.6

 

$

278.9

 

$

(285.5

)

$

565.1

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

Debt payable within one year

 

$

 

$

 

$

21.7

 

$

 

$

21.7

 

Accounts payable

 

16.0

 

6.6

 

7.6

 

 

30.2

 

Intercompany amounts payable

 

42.4

 

18.1

 

 

(60.5

)

 

Accrued expenses

 

32.4

 

7.5

 

11.7

 

 

51.6

 

Total Current Liabilities

 

90.8

 

32.2

 

41.0

 

(60.5

)

103.5

 

Long-term Debt

 

158.0

 

 

6.5

 

 

164.5

 

Deferred Income Taxes

 

 

 

16.0

 

 

16.0

 

Noncurrent Employee Benefits and Other Obligations

 

39.6

 

37.7

 

37.1

 

 

114.4

 

TOTAL LIABILITIES

 

288.4

 

69.9

 

100.6

 

(60.5

)

398.4

 

STOCKHOLDERS’ EQUITY

 

166.7

 

46.7

 

178.3

 

(225.0

)

166.7

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

455.1

 

$

116.6

 

$

278.9

 

$

(285.5

)

$

565.1

 

 

F-19



Table of Contents

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS

For the Three Months Ended March 31, 2012

 

 

 

Neenah
Paper, Inc.

 

Guarantor
Subsidiaries

 

Non-Guarantor
Subsidiaries

 

Consolidating
Adjustments

 

Consolidated
Amounts

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

8.9

 

$

2.5

 

$

6.8

 

$

(9.3

)

$

8.9

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

3.0

 

1.0

 

3.3

 

 

7.3

 

Stock-based compensation

 

0.8

 

 

0.8

 

 

1.6

 

Excess tax benefits from stock-based compensation

 

(4.7

)

 

 

 

(4.7

)

Deferred income tax provision (benefit)

 

0.9

 

1.1

 

(0.6

)

 

1.4

 

Inventory acquired in Wausau acquisition

 

(6.6

)

 

 

 

(6.6

)

SERP payments, net of settlement charge

 

(3.4

)

 

 

 

(3.4

)

(Increase) decrease in working capital

 

(16.6

)

(1.1

)

0.4

 

 

(17.3

)

Equity in earnings of subsidiaries

 

(9.3

)

 

 

9.3

 

 

Pension and other postretirement benefits

 

(2.8

)

2.1

 

0.1

 

 

(0.6

)

Other

 

 

(0.2

)

 

 

(0.2

)

NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES

 

(29.8

)

5.4

 

10.8

 

 

(13.6

)

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(2.0

)

(1.0

)

(0.5

)

 

(3.5

)

Purchase of Wausau brands

 

(14.1

)

 

 

 

(14.1

)

Decrease in restricted cash

 

7.0

 

 

 

 

7.0

 

Purchase of marketable securities