XNAS:CTAS Cintas Corporation Quarterly Report 10-Q Filing - 2/29/2012

Effective Date 2/29/2012

CTAS Fair Value Estimate
Premium
CTAS Consider Buying
Premium
CTAS Consider Selling
Premium
CTAS Fair Value Uncertainty
Premium
CTAS Economic Moat
Premium
CTAS Stewardship
Premium
 

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

 

 

( X )

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

 

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended February 29, 2012

 

OR

 

(    )

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

 

SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                         to                                        

 

Commission file number 0-11399

 

CINTAS CORPORATION

(Exact name of Registrant as specified in its charter)

 

WASHINGTON

 

31-1188630

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

6800 CINTAS BOULEVARD

P.O. BOX 625737

CINCINNATI, OHIO 45262-5737

(Address of principal executive offices)(Zip Code)

 

(513) 459-1200

(Registrant’s telephone number, including area code)

 

Indicate by checkmark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   Ö   No     

 

Indicate by a checkmark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes   Ö   No     

 

Indicate by checkmark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large Accelerated Filer    Ö               Accelerated Filer                          Smaller Reporting Company     

Non-Accelerated Filer          (Do not check if a smaller reporting company)

 

Indicate by checkmark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes      No    Ö   

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding March 31, 2012

Common Stock, no par value

 

129,795,443

 



Table of Contents

 

CINTAS CORPORATION

TABLE OF CONTENTS

 

 

 

Part I.

Financial Information

 

Page No.

 

 

 

 

Item 1.

Financial Statements.

 

 

 

 

 

 

 

Consolidated Condensed Statements of Income –
Three Months and Nine Months Ended February 29, 2012 and February 28, 2011

 

3

 

 

 

 

 

Consolidated Condensed Balance Sheets –
February 29, 2012 and May 31, 2011

 

4

 

 

 

 

 

Consolidated Condensed Statements of Cash Flows –
Nine Months Ended February 29, 2012 and February 28, 2011

 

5

 

 

 

 

 

Notes to Consolidated Condensed Financial Statements

 

6

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial
Condition and Results of Operations.

 

26

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About
Market Risk.

 

38

 

 

 

 

Item 4.

Controls and Procedures.

 

38

 

 

 

 

Part II.

Other Information

 

 

 

 

 

 

Item 1.

Legal Proceedings.

 

39

 

 

 

 

Item 6.

Exhibits.

 

39

 

 

 

 

Signatures

 

 

40

 

 

 

 

Exhibits

 

 

 

 

2



Table of Contents

 

CINTAS CORPORATION

ITEM 1. FINANCIAL STATEMENTS.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(Unaudited)

(In thousands except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

February 29,

 

February 28,

 

February 29,

 

February 28,

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

Rental uniforms and ancillary products

 

$

721,012

 

$

664,976

 

$2,163,224

 

$

1,980,387

Other services

 

291,100

 

272,851

 

885,194

 

817,910

 

 

1,012,112

 

937,827

 

3,048,418

 

2,798,297

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

Cost of rental uniforms and ancillary products

 

409,958

 

380,224

 

1,223,611

 

1,129,210

Cost of other services

 

176,251

 

165,682

 

530,067

 

492,847

Selling and administrative expenses

 

288,367

 

283,045

 

895,945

 

864,774

 

 

 

 

 

 

 

 

 

Operating income

 

137,536

 

108,876

 

398,795

 

311,466

 

 

 

 

 

 

 

 

 

Interest income

 

(373)

 

(280)

 

(1,141)

 

(1,252)

Interest expense

 

17,219

 

12,520

 

52,281

 

36,955

 

 

 

 

 

 

 

 

 

Income before income taxes

 

120,690

 

96,636

 

347,655

 

275,763

 

 

 

 

 

 

 

 

 

Income taxes

 

44,655

 

37,566

 

128,632

 

99,550

 

 

 

 

 

 

 

 

 

Net income

 

$

76,035

 

$

59,070

 

$   219,023

 

$

176,213

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.58

 

$

0.41

 

$         1.67

 

$

1.19

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.58

 

$

0.41

 

$         1.67

 

$

1.19

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

----

 

$

----

 

$         0.54

 

$

0.49

 

 

See accompanying notes.

 

3



Table of Contents

 

CINTAS CORPORATION

CONSOLIDATED CONDENSED BALANCE SHEETS

 (In thousands except share data)

 

 

 

February 29, 2012

 

May 31, 2011

 

 

(Unaudited)

 

 

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

217,983

 

$

438,106

Marketable securities

 

134,631

 

87,220

Accounts receivable, net

 

439,650

 

429,131

Inventories, net

 

275,673

 

249,658

Uniforms and other rental items in service

 

434,475

 

393,826

Income taxes, current

 

37,386

 

33,542

Deferred income tax asset

 

56,422

 

45,813

Prepaid expenses and other

 

29,316

 

23,481

 

 

 

 

 

Total current assets

 

1,625,536

 

1,700,777

 

 

 

 

 

Property and equipment, at cost, net

 

944,034

 

946,218

 

 

 

 

 

Goodwill

 

1,486,465

 

1,487,882

Service contracts, net

 

81,666

 

102,312

Other assets, net

 

115,466

 

114,751

 

 

 

 

 

 

 

4,253,167

 

$

4,351,940

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable

 

115,566

 

$

110,279

Accrued compensation and related liabilities

 

83,007

 

79,834

Accrued liabilities

 

224,355

 

242,691

Long-term debt due within one year

 

225,633

 

1,335

 

 

 

 

 

Total current liabilities

 

648,561

 

434,139

 

 

 

 

 

Long-term liabilities:

 

 

 

 

Long-term debt due after one year

 

1,059,276

 

1,284,790

Deferred income taxes

 

206,047

 

196,321

Accrued liabilities

 

142,656

 

134,041

 

 

 

 

 

Total long-term liabilities

 

1,407,979

 

1,615,152

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

Preferred stock, no par value:

 

 

 

 

100,000 shares authorized, none outstanding

 

 

Common stock, no par value:

 

 

 

 

425,000,000 shares authorized,

 

 

 

 

FY 2012:  173,652,551 issued and 129,742,251 outstanding

 

 

 

 

FY 2011:  173,346,180 issued and 137,583,884 outstanding

 

145,120

 

135,401

Paid-in capital

 

102,201

 

95,732

Retained earnings

 

3,403,459

 

3,255,256

Treasury stock:

 

 

 

 

FY 2012:  43,910,300 shares

 

 

 

 

FY 2011:  35,762,296 shares

 

(1,505,229)

 

(1,242,547)

Other accumulated comprehensive income

 

51,076

 

58,807

Total shareholders’ equity

 

2,196,627

 

2,302,649

 

 

4,253,167

 

$

4,351,940

 

See accompanying notes.

 

4



Table of Contents

 

CINTAS CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

 

Nine Months Ended

 

 

February 29,
2012

 

February 28,
2011

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

 

219,023

 

176,213

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation

 

115,566

 

112,126

Amortization of deferred charges

 

29,520

 

32,166

Stock-based compensation

 

15,023

 

9,813

Deferred income taxes

 

(995)

 

22,524

Change in current assets and liabilities, net of acquisitions of businesses:

 

 

 

 

Accounts receivable, net

 

(11,760)

 

(32,844)

Inventories, net

 

(26,958)

 

(61,620)

Uniforms and other rental items in service

 

(40,435)

 

(38,433)

Prepaid expenses and other

 

(5,977)

 

(2,418)

Accounts payable

 

6,372

 

26,974

Accrued compensation and related liabilities

 

3,251

 

241

Accrued liabilities

 

9,327

 

(40,663)

Income taxes payable

 

(4,243)

 

3,876

Net cash provided by operating activities

 

307,714

 

207,955

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(117,716)

 

(142,298)

Proceeds from redemption of marketable securities

 

519,955

 

137,879

Purchase of marketable securities and investments

 

(576,404)

 

(23,174)

Acquisitions of businesses, net of cash acquired

 

(20,882)

 

(158,517)

Other, net

 

1,853

 

(2,845)

Net cash used in investing activities

 

(193,194)

 

(188,955)

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from issuance of debt

 

— 

 

304,781

Repayment of debt

 

(1,216)

 

(282,755)

Exercise of stock-based compensation awards

 

356

 

— 

Dividends paid

 

(70,820)

 

(71,812)

Repurchase of common stock

 

(262,682)

 

(203,214)

Other, net

 

1,390

 

930

Net cash used in financing activities

 

(332,972)

 

(252,070)

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(1,671)

 

6,520

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(220,123)

 

(226,550)

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

438,106

 

411,281

 

 

 

 

 

Cash and cash equivalents at end of period

 

217,983

 

184,731

 

See accompanying notes.

 

5


 


Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

1.             Basis of Presentation

 

The consolidated condensed financial statements of Cintas Corporation (Cintas, the Company, we, us or our) included herein have been prepared by Cintas, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC).  Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to such rules and regulations.  While we believe that the disclosures are adequately presented, it is suggested that these consolidated condensed financial statements be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended May 31, 2011.  A summary of our significant accounting policies is presented beginning on page 38 of that report.  There have been no material changes in the accounting policies followed by Cintas during the current fiscal year.

 

As disclosed in our Annual Report on Form 10-K for the fiscal year ended May 31, 2011, inventories are valued at the lower of cost (first-in, first-out) or market.  Inventory is comprised of the following amounts:

 

 

 

 

February 29,

 

May 31,

 

(In thousands)

 

 

2012

 

2011

 

 

 

 

 

 

 

 

Raw materials

 

 

$

18,655

 

$

16,900

 

Work in process

 

 

13,731

 

18,907

 

Finished goods

 

 

243,287

 

213,851

 

 

 

 

$

275,673

 

$

249,658

 

 

Interim results are subject to variations and are not necessarily indicative of the results of operations for a full fiscal year.  In the opinion of management, adjustments (which include only normal recurring adjustments) necessary for a fair statement of the consolidated results of the interim periods shown have been made.

 

 

2.             New Accounting Pronouncements

 

In June 2011, the Financial Accounting Standards Board (FASB) issued new guidance on the presentation of other comprehensive income. The new guidance eliminates the option to present components of other comprehensive income as part of the statement of changes in shareholders’ equity and requires an entity to present either one continuous statement of net income and other comprehensive income or two separate, but consecutive, statements. This new guidance is effective for Cintas for the first quarter of the fiscal year ending May 31, 2013, and is to be applied retrospectively. Cintas does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.

 

In September 2011, the FASB issued new guidance with respect to the annual goodwill impairment test, which adds a qualitative assessment that allows companies to determine whether they need to perform the two-step impairment test.  The objective of the guidance is to simplify how companies test goodwill for impairment and, more specifically, to reduce the cost and complexity of performing the goodwill impairment test. The guidance may change how the goodwill impairment test is performed, but should not change the timing or measurement of goodwill impairments.  The qualitative screen is effective for companies with fiscal years beginning after December 15, 2011. Early adoption is permitted for all companies.  Cintas will consider the new guidance in performing its annual goodwill impairment test when appropriate.

 

6



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

 

3.             Fair Value Measurements

 

FASB Accounting Standard Codification (ASC) Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.  It also establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

Level 1 –    Quoted prices in active markets for identical assets or liabilities.

 

Level 2 –   Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 –   Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

 

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Cintas’ assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

 

In order to meet the requirements of ASC 820, Cintas utilizes two basic valuation approaches to determine the fair value of its assets and liabilities required to be recorded on a recurring basis at fair value. The first approach is the cost approach. The cost approach is generally the value a market participant would expect to replace the respective asset or liability. The second approach is the market approach. The market approach looks at what a market participant would consider valuing an exact or similar asset or liability to that of Cintas, including those traded on exchanges.

 

All financial instruments that are measured at fair value on a recurring basis (at least annually) have been segregated into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the consolidated balance sheet date.  These financial instruments measured at fair value on a recurring basis are summarized below:

 

(In thousands)

 

 

As of February 29, 2012

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

217,983

 

$

 

$

 

217,983

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

Canadian treasury securities

 

 

125,612

 

9,019

 

 

134,631

 

Total assets at fair value

 

 

$

343,595

 

$

9,019

 

$

 

352,614

 

 

 

 

 

 

 

 

 

 

 

 

Current accrued liabilities

 

 

$

 

$

31

 

$

 

31

 

Total liabilities at fair value

 

 

$

 

$

31

 

$

 

31

 

 

7



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

(In thousands)

 

 

As of May 31, 2011

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

438,106

 

$

 

$

 

$

438,106

 

Marketable securities:

 

 

 

 

 

 

 

 

 

 

Canadian treasury securities

 

 

61,142

 

26,078

 

 

87,220

 

Total assets at fair value

 

 

$

499,248

 

$

26,078

 

$

 

$

525,326

 

 

 

 

 

 

 

 

 

 

 

 

Current accrued liabilities

 

 

$

 

$

869

 

$

 

$

869

 

Total liabilities at fair value

 

 

$

 

$

869

 

$

 

$

869

 

 

Cintas’ cash and cash equivalents and marketable securities are generally classified within Level 1 or Level 2 of the fair value hierarchy because they are valued using quoted market prices, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency. The types of financial instruments based on quoted market prices in active markets include most bank deposits, money market securities and certain Canadian treasury securities. Such instruments are generally classified within Level 1 of the fair value hierarchy.  Cintas does not adjust the quoted market price for such financial instruments.

 

The types of financial instruments valued based on quoted market prices in markets that are not active, broker or dealer quotations or alternative pricing sources with reasonable levels of price transparency include certain Canadian treasury securities (primarily agency debt obligations). The primary inputs to value Cintas’ marketable securities is the respective instruments future cash flows based on its stated yield and the amount a market participant would pay for a similar instrument. The valuation technique used for Cintas’ marketable securities classified within Level 2 of the fair value hierarchy is primarily the market approach. Primarily all of Cintas’ marketable securities are actively traded and the recorded fair value reflects current market conditions. However, due to the inherent volatility in the investment market, there is at least a possibility that recorded investment values may change in the near term.

 

The funds invested in Canadian marketable securities are not presently expected to be repatriated, but instead are expected to be invested indefinitely in foreign subsidiaries.  However, Cintas may consider repatriating if the operating or international opportunities change.  Interest, realized gains and losses and declines in value determined to be other than temporary on available-for-sale securities are included in interest income or expense. The cost of the securities sold is based on the specific identification method. The amortized cost basis of the marketable securities as of February 29, 2012 and May 31, 2011 was $134.7 million and $87.3 million, respectively. All contractual maturities are due within one year.

 

Current accrued liabilities include foreign currency average rate options and forward contracts. The fair value of Cintas’ foreign currency average rate options and forward contracts are based on similar exchange traded derivatives (market approach) and are, therefore, included within Level 2 of the fair value hierarchy.

 

The methods described above may produce a fair value that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while Cintas believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the consolidated balance sheet date.

 

8



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

Cintas’ non-financial assets and liabilities not permitted or required to be measured at fair value on a recurring basis primarily relate to assets and liabilities acquired in a business acquisition. Cintas is required to provide additional disclosures about fair value measurements as part of the consolidated financial statements for each major category of assets and liabilities measured at fair value on a non-recurring basis (including business acquisitions).  Based on the nature of Cintas’ business acquisitions, which occur regularly throughout the fiscal year, the majority of the assets acquired and liabilities assumed consist of working capital, primarily valued using Level 2 inputs, property and equipment, also primarily valued using Level 2 inputs and goodwill and other identified intangible assets valued using Level 3 inputs. In general, non-recurring fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities, which generally are not applicable to non-financial assets and liabilities. Fair values determined by Level 2 inputs utilize data points that are observable, such as definitive sales agreements, appraisals or established market values of comparable assets. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability and include situations where there is little, if any, market activity for the asset or liability, such as internal estimates of future cash flows.

 

4.             Earnings per Share

 

The following table sets forth the computation of basic and diluted earnings per share using the two-class method for amounts attributable to Cintas’ common shares:

 

(In thousands except per share data)

 

Three Months Ended

 

Nine Months Ended

 

 

February 29,

 

February 28,

 

February 29,

 

February 28,

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Basic Earnings per Share

 

 

 

 

 

 

 

 

Net income

 

$

76,035

 

$

59,070

 

$

219,023

 

$

176,213

 

 

 

 

 

 

 

 

 

Less dividends to:

 

 

 

 

 

 

 

 

Common shares

 

$

---

 

$

---

 

$

70,055

 

$

71,197

Unvested shares

 

---

 

---

 

765

 

615

Total dividends

 

$

---

 

$

---

 

$

70,820

 

$

71,812

 

 

 

 

 

 

 

 

 

Undistributed net income

 

$

76,035

 

$

59,070

 

$

148,203

 

$

104,401

 

 

 

 

 

 

 

 

 

Less: net income allocated to participating unvested securities

 

556

 

316

 

1,096

 

564

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

75,479

 

$

58,754

 

$

147,107

 

$

103,837

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

129,735

 

145,303

 

130,261

 

147,686

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

Common shares – distributed earnings

 

$

0.00

 

$

0.00

 

$

0.54

 

$

0.49

Common shares – undistributed earnings

 

0.58

 

0.41

 

1.13

 

0.70

Total common shares

 

$

0.58

 

$

0.41

 

$

1.67

 

$

1.19

 

 

 

 

 

 

 

 

 

Unvested shares - distributed earnings

 

$

0.00

 

$

0.00

 

$

0.54

 

$

0.49

Unvested shares - undistributed earnings

 

0.58

 

0.41

 

1.13

 

0.70

Total unvested shares

 

$

0.58

 

$

0.41

 

$

1.67

 

$

1.19

 

9



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

(In thousands except per share data)

 

Three Months Ended

 

Nine Months Ended

 

 

February 29,

 

February 28,

 

February 29,

 

February 28,

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share

 

 

 

 

 

 

 

 

Net income

 

$  

76,035

 

59,070

 

$

219,023

 

$

176,213

 

 

 

 

 

 

 

 

 

Less dividends to:

 

 

 

 

 

 

 

 

Common shares

 

$  

---

 

---

 

$

70,055

 

$

71,197

Unvested shares

 

---

 

---

 

765

 

615

Total dividends

 

$  

---

 

---

 

$

70,820

 

$

71,812

 

 

 

 

 

 

 

 

 

Undistributed net income

 

$  

76,035

 

59,070

 

$

148,203

 

$

104,401

 

 

 

 

 

 

 

 

 

Less: net income allocated to participating unvested securities

 

556

 

316

 

1,096

 

564

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$  

75,479

 

58,754

 

$

147,107

 

$

103,837

 

 

 

 

 

 

 

 

 

Basic weighted average common shares outstanding

 

129,735

 

145,303

 

130,261

 

147,686

 

 

 

 

 

 

 

 

 

Effect of dilutive securities – employee stock options

 

210

 

---

 

60

 

---

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

129,945

 

145,303

 

130,321

 

147,686

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

Common shares – distributed earnings

 

$  

0.00

 

0.00

 

$

0.54

 

$

0.49

Common shares – undistributed earnings

 

0.58

 

0.41

 

1.13

 

0.70

Total common shares

 

$  

0.58

 

0.41

 

$

1.67

 

$

1.19

 

 

 

 

 

 

 

 

 

Unvested shares - distributed earnings

 

$  

0.00

 

0.00

 

$

0.54

 

$

0.49

Unvested shares - undistributed earnings

 

0.58

 

0.41

 

1.13

 

0.70

Total unvested shares

 

$  

0.58

 

0.41

 

$

1.67

 

$

1.19

 

For the three months ended February 29, 2012 and February 28, 2011, 1.1 million and 3.5 million options granted to purchase shares of Cintas common stock were excluded from the computation of diluted earnings per share, respectively. For the nine months ended February 29, 2012 and February 28, 2011, 2.1 million and 3.6 million options granted to purchase shares of Cintas common stock were excluded from the computation of diluted earnings per share, respectively. The exercise prices of these options were greater than the average market price of the common stock (anti-dilutive).

 

On October 26, 2010, we announced that the Board of Directors authorized an additional $500.0 million share buyback program at market prices.  We completed the October 26, 2010 share buyback program by purchasing 8.1 million shares of Cintas common stock in June and July 2011 for an aggregate purchase price of $259.5 million.  From the inception of the October 26, 2010 share buyback program through July 29, 2011, Cintas purchased a total of 15.8 million shares of Cintas common stock at an average price of $31.70 per share for a total aggregate purchase price of $500.0 million.  On October 18, 2011, we announced that the Board of Directors authorized a new $500.0 million share buyback program at market prices.  This new share buyback program does not have an expiration date, and purchases will be made at the discretion of the Board of Directors.

 

10


 


Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

 

5.             Goodwill, Service Contracts and Other Assets

 

Changes in the carrying amount of goodwill and service contracts for the nine months ended February 29, 2012, by operating segment, are as follows:

 

 

Rental

 

First Aid,

 

 

 

Uniforms &

Uniform

Safety &

 

 

 

Ancillary

Direct

Fire

Document

 

 

Products

Sales

Protection

Management

Total

Goodwill (in thousands)

 

 

 

 

 

Balance as of June 1, 2011

$943,177

$23,995

$192,944

$327,766

$1,487,882

 

 

 

 

 

 

Goodwill acquired/adjusted

2,163

(479)

(571)

1,113

 

 

 

 

 

 

Foreign currency translation

(366)

(7)

(2,157)

(2,530)

 

 

 

 

 

 

Balance as of February 29, 2012

$944,974

$23,988

$192,465

$325,038

$1,486,465

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

First Aid,

 

 

 

Uniforms &

Uniform

Safety &

 

 

 

Ancillary

Direct

Fire

Document

 

 

Products

Sales

Protection

Management

Total

Service Contracts (in thousands)

 

 

 

 

 

Balance as of June 1, 2011

$ 44,628

$     —

$ 35,878

$ 21,806

$102,312

 

 

 

 

 

 

Service contracts acquired

1,346

838

1,573

3,757

 

 

 

 

 

 

Service contracts amortization

(12,287)

(5,522)

(5,717)

(23,526)

 

 

 

 

 

 

Foreign currency translation

(513)

(364)

(877)

 

 

 

 

 

 

Balance as of February 29, 2012

$ 33,174

$     —

$ 31,194

$ 17,298

$ 81,666

 

11



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

 

Information regarding Cintas’ service contracts and other assets is as follows:

 

 

As of February 29, 2012

 

Carrying

 

Accumulated

 

 

(In thousands)

Amount

 

Amortization

 

Net

 

 

 

 

 

 

Service contracts

$382,835

 

$301,169

 

$

81,666

 

 

 

 

 

 

Noncompete agreements

$  76,231

 

$  69,076

 

$

7,155

Investments(1)

91,638

 

 

91,638

Other

22,578

 

5,905

 

16,673

 

 

 

 

 

 

Total

$190,447

 

$  74,981

 

$

115,466

 

 

 

 

 

 

 

 

 

 

 

 

 

As of May 31, 2011

 

Carrying

 

Accumulated

 

 

(In thousands)

Amount

 

Amortization

 

Net

 

 

 

 

 

 

Service contracts

$379,967

 

$277,655

 

$

102,312

 

 

 

 

 

 

Noncompete agreements

$  76,091

 

$  63,982

 

$

12,109

Investments(1)

84,197

 

 

84,197

Other

23,135

 

4,690

 

18,445

 

 

 

 

 

 

Total

$183,423

 

$  68,672

 

$

114,751

 

(1)       Investments at February 29, 2012, include the cash surrender value of insurance policies of $58.1 million, equity method investments of $32.7 million and cost method investments of $0.8 million.  Investments at May 31, 2011, include the cash surrender value of insurance policies of $51.1 million, equity method investments of $30.2 million and cost method investments of $2.9 million.

 

Amortization expense was $29.5 million and $32.2 million for the nine months ended February 29, 2012 and February 28, 2011, respectively.  Estimated amortization expense, excluding any future acquisitions, for each of the next five fiscal years is $38.1 million, $21.5 million, $18.1 million, $15.2 million and $9.8 million, respectively.

 

Investments recorded using the cost method are evaluated for impairment on an annual basis or when indicators of impairment are identified.  For the nine months ended February 29, 2012 and February 28, 2011, no losses due to impairment were recorded.

 

12



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

 

6.             Debt, Derivatives and Hedging Activities

 

Cintas’ commercial paper program has a capacity of $300.0 million that is fully supported by a backup revolving credit facility through a credit agreement with its banking group.  This revolving credit facility has an accordion feature that allows for a maximum borrowing capacity of $450.0 million.  The revolving credit facility was amended on October 7, 2011, to extend the maturity date from September 26, 2014 to October 6, 2016, to improve the applicable margin used to calculate the interest rate payable on any outstanding loans and the facility fee payable under the agreement and to replace the financial covenant regarding Cintas’ net funded indebtedness to total capitalization with a requirement to maintain a leverage ratio of consolidated indebtedness to consolidated earnings before interest, taxes, depreciation and amortization (debt to EBITDA) of no more than 3.5 to 1.0. We believe this program, along with cash generated from operations, will be adequate to provide necessary funding for our future cash requirements.  No commercial paper or borrowings under our revolving credit facility were outstanding as of February 29, 2012 or May 31, 2011.

 

Cintas used interest rate lock agreements to hedge against movements in the treasury rates at the time Cintas issued its senior notes in fiscal 2002, fiscal 2007, fiscal 2008 and fiscal 2011.  The amortization of the interest rate lock agreements resulted in an increase to other comprehensive income of $0.4 million and $0.2 million for the three months ended February 29, 2012 and February 28, 2011, respectively, and $1.1 million and $0.6 million for the nine months ended February 29, 2012 and February 28, 2011, respectively.

 

To hedge the exposure of movements in the foreign currency rates, Cintas uses foreign currency hedges.  These hedges reduce the impact on cash flows from movements in the foreign currency exchange rates.  Examples of foreign currency hedge instruments that Cintas may use are average rate options and forward contracts.  Cintas had average rate options and forward contracts outstanding, included in current accrued liabilities, of less than $0.1 million and $0.9 million at February 29, 2012 and May 31, 2011, respectively. There were no costs related to the average rate options that settled during the three months ended February 29, 2012.  The average rate options that settled during the three months ended February 28, 2011, increased foreign currency exchange costs by $0.1 million.  The average rate options increased foreign currency exchange costs by less than $0.1 million during both the nine months ended February 29, 2012 and February 28, 2011, respectively.

 

Cintas has certain covenants related to debt agreements. These covenants limit Cintas’ ability to incur certain liens, to engage in sale-leaseback transactions and to merge, consolidate or sell all or substantially all of Cintas’ assets. These covenants also require Cintas to maintain certain debt to EBITDA and interest coverage ratios. Cross-default provisions exist between certain debt instruments.  If a default of a significant covenant were to occur, the default could result in an acceleration of the maturity of the indebtedness, impair liquidity and limit the ability to raise future capital.  As of February 29, 2012, Cintas was in compliance with all significant debt covenants.

 

13



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

7.             Income Taxes

 

In the normal course of business, Cintas provides for uncertain tax positions and the related interest and adjusts its unrecognized tax benefits and accrued interest accordingly.  During the three months ended February 29, 2012, unrecognized tax benefits increased by approximately $0.1 million and accrued interest increased by approximately $0.6 million.  During the nine months ended February 29, 2012, unrecognized tax benefits increased by approximately $0.1 million and accrued interest increased by approximately $2.2 million.

 

All U.S. federal income tax returns are closed to audit through fiscal 2008.  Cintas is currently in advanced stages of audits in certain foreign jurisdictions and certain domestic states. The years under audit cover fiscal years back to 2004.  Based on the resolution of the various audits, it is reasonably possible that the balance of unrecognized tax benefits could decrease by $12.8 million for the fiscal year ending May 31, 2012.

 

On December 23, 2011, the U.S. Department of the Treasury and the Internal Revenue Service issued temporary regulations (Regulations Section 2011-14) that provide guidance on amounts paid to improve tangible property.  These regulations also provide guidance on amounts paid to acquire or produce tangible property, as well as guidance regarding the disposition of property.  Cintas is currently reviewing these regulations to determine the effect, if any, on Cintas’ consolidated financial statements.

 

8.   Comprehensive Income

 

Total comprehensive income represents the net change in shareholders’ equity during a period from sources other than transactions with shareholders and, as such, includes net income.  For Cintas, the only components of other comprehensive income are the change in cumulative foreign currency translation adjustments, the change in the fair value of derivatives, the amortization of interest rate lock agreements and the change in the fair value of available-for-sale securities.  The components of comprehensive income are as follows:

 

(In thousands)

Three Months Ended

 

Nine Months Ended

 

February 29,

 

February 28,

 

February 29,

 

February 28,

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

Net income

$76,035

 

$59,070

 

$219,023

 

$176,213

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

Foreign currency translation adjustment

11,203

 

15,472

 

(9,343)

 

28,846

Change in fair value of derivatives*

304

 

(152)

 

485

 

(777)

Amortization of interest rate lock agreements

377

 

192

 

1,131

 

575

Change in fair value of available-for-sale securities**

(29)

 

(10)

 

(4)

 

18

Comprehensive income

$87,890

 

$74,572

 

$211,292

 

$204,875

 

*   Net of $0.2 million of tax expense and less than $0.1 million of tax benefit for the three months ended February 29, 2012 and February 28, 2011, respectively.  Net of $0.3 million of tax expense and net of $0.5 million of tax benefit for the nine months ended February 29, 2012 and February 28, 2011, respectively.

 

** Net of less than $0.1 million of tax benefit for both the three months ended February 29, 2012 and February 28, 2011, respectively.  Net of less than $0.1 million of tax benefit and less than $0.1 million of tax expense for the nine months ended February 29, 2012 and February 28, 2011, respectively.

 

14


 


Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

 

9.             Litigation and Other Contingencies

 

Cintas is subject to legal proceedings, insurance receipts, legal settlements and claims arising from the ordinary course of its business, including personal injury, customer contract, environmental and employment claims.  In the opinion of management, the aggregate liability, if any, with respect to such ordinary course of business actions will not have a material adverse effect on the consolidated financial position or consolidated results of operation of Cintas.  Cintas is party to additional litigation not considered in the ordinary course of business, including the litigation discussed below.

 

Cintas is a defendant in a purported class action lawsuit, Mirna E. Serrano, et al. v. Cintas Corporation (Serrano), filed on May 10, 2004, and pending in the United States District Court, Eastern District of Michigan, Southern Division.  The Serrano plaintiffs alleged that Cintas discriminated against women in hiring into various service sales representative positions across all divisions of Cintas.  On November 15, 2005, the Equal Employment Opportunity Commission (EEOC) intervened in the Serrano lawsuit.  The Serrano plaintiffs seek injunctive relief, compensatory damages, punitive damages, attorneys’ fees and other remedies.  On October 27, 2008, the United States District Court in the Eastern District of Michigan granted summary judgment in favor of Cintas limiting the scope of the putative class in the Serrano lawsuit to female applicants for service sales representative positions at Cintas locations within the state of Michigan.  Consequently, all claims brought by female applicants for service sales representative positions outside of the state of Michigan were dismissed.  Similarly, any claims brought by the EEOC on behalf of similarly situated female applicants outside of the state of Michigan have also been dismissed from the Serrano lawsuit.  Cintas is a defendant in another purported class action lawsuit, Blanca Nelly Avalos, et al. v. Cintas Corporation (Avalos), which was filed in the United States District Court, Eastern District of Michigan, Southern Division.  The Avalos plaintiffs alleged that Cintas discriminated against women, African-Americans and Hispanics in hiring into various service sales representative positions in Cintas’ Rental division only throughout the United States.  The Avalos plaintiffs sought injunctive relief, compensatory damages, punitive damages, attorneys’ fees and other remedies.  The claims in Avalos originally were brought in the lawsuit captioned Robert Ramirez, et al. v. Cintas Corporation (Ramirez), filed on January 20, 2004, in the United States District Court, Northern District of California, San Francisco Division.  On May 11, 2006, the Ramirez and Avalos African-American, Hispanic and female failure to hire into service sales representative positions claims and the EEOC’s intervention were consolidated for pretrial purposes with the Serrano case and transferred to the United States District Court for the Eastern District of Michigan, Southern Division.  The consolidated case was known as Mirna E. Serrano/Blanca Nelly Avalos, et al. v. Cintas Corporation (Serrano/Avalos).  On March 31, 2009, the United States District Court, Eastern District of Michigan, Southern Division entered an order denying class certification to all plaintiffs in the Serrano/Avalos lawsuits.   Following denial of class certification, the Court permitted the individual Avalos and Serrano plaintiffs to proceed separately.  In the Avalos case, the Court dismissed the remaining claims of the individual plaintiffs who remained in that case after the denial of class certification.  On May 11, 2010, Plaintiff Tanesha Davis, on behalf of all similarly situated plaintiffs in the Avalos case, filed a notice of appeal of the District Court’s summary judgment order in the United States Court of Appeals for the Sixth Circuit.  The Appellate Court has made no determination regarding the merits of Davis’ appeal.    In September 2010, the Court in Serrano dismissed all private individual claims and all claims of the EEOC and the 13 individuals it claimed to represent.  The EEOC has appealed the District Court’s summary judgment decisions and various other rulings to the United States Court of Appeals for the Sixth Circuit.  The Court of Appeals has not yet ruled on the EEOC’s appeal.

 

The litigation discussed above, if decided or settled adversely to Cintas, may, individually or in the aggregate, result in liability material to Cintas’ consolidated financial condition or consolidated results of operation and could increase costs of operations on an ongoing basis.  Any estimated liability relating to these proceedings is not determinable at this time.  Cintas may enter into discussions regarding settlement of these and other lawsuits, and may enter into settlement agreements if it believes such settlement is in the best interest of Cintas’ shareholders.

 

15



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

10.      Segment Information

 

Cintas classifies its businesses into four operating segments based on the types of products and services provided.  The Rental Uniforms and Ancillary Products operating segment consists of the rental and servicing of uniforms and other garments including flame resistant clothing, mats, mops and shop towels and other ancillary items.  In addition to these rental items, restroom cleaning services and supplies and carpet and tile cleaning services are also provided within this operating segment.  The Uniform Direct Sales operating segment consists of the direct sale of uniforms and related items and branded promotional products.  The First Aid, Safety and Fire Protection Services operating segment consists of first aid, safety and fire protection products and services.  The Document Management Services operating segment consists of document destruction, document imaging and document retention services.

 

Cintas evaluates the performance of each operating segment based on several factors of which the primary financial measures are operating segment revenue and income before income taxes.  The accounting policies of the operating segments are the same as those described in Note 1 entitled Basis of Presentation.  Information related to the operations of Cintas’ operating segments is set forth below:

 

 

 

Rental

 

 

 

First Aid,

 

 

 

 

 

 

 

 

Uniforms &

 

Uniform

 

Safety &

 

 

 

 

 

 

 

 

Ancillary

 

Direct

 

Fire

 

Document

 

 

 

 

(In thousands)

 

Products

 

Sales

 

Protection

 

Management

 

Corporate

 

Total

For the three months ended February 29, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 721,012

 

$

109,114

 

$

101,378

 

$

 80,608

 

$

 

$

1,012,112

Income (loss) before

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

$

 112,471

 

$

 14,481

 

$

 7,724

 

$

 2,860

 

$

 (16,846)

 

$

 120,690

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended February 28, 2011

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 664,976

 

$

102,598

 

$

 91,195

 

$

 79,058

 

$

 —

 

$

 937,827

Income (loss) before

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

$

 85,558

 

$

 12,383

 

$

 4,628

 

$

 6,307

 

$

 (12,240)

 

$

 96,636

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the nine months ended February 29, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

2,163,224

 

$

322,762

 

$

306,808

 

$

255,624

 

$

 —

 

$

3,048,418

Income (loss) before

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

$

 316,366

 

$

 36,130

 

$

 25,069

 

$

 21,230

 

$

 (51,140)

 

$

 347,655

Total assets

 

$

2,543,951

 

$

422,931

 

$

369,288

 

$

564,383

 

$

 352,614

 

$

4,253,167

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the nine months ended February 28, 2011

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

1,980,387

 

$

310,167

 

$

278,044

 

$

229,699

 

$

 —

 

$

2,798,297

Income (loss) before

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

$

241,888

 

$

 35,509

 

$

 13,513

 

$

 20,556

 

$

 (35,703)

 

$

 275,763

Total Assets

 

$

2,508,299

 

$

294,238

 

$

358,536

 

$

594,292

 

$

 216,705

 

$

3,972,070

 

16



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

 

11.      Supplemental Guarantor Information

 

Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas.  Corp. 2 is the issuer of the $1,275.0 million of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.

 

As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors.  Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements.  The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.

 

Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages:

 

17


 


Table of Contents

 

CONDENSED CONSOLIDATING INCOME STATEMENT

THREE MONTHS ENDED FEBRUARY 29, 2012

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cintas

 

 

Cintas

 

 

 

Subsidiary

 

Non-

 

 

 

Corporation

 

 

Corporation

 

Corp. 2

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

   Rental uniforms and ancillary products

$

$

550,167

$

141,867

$

52,652

$

(23,674)

$

721,012

   Other services

 

 

361,849

 

8,504

 

27,785

 

(107,038)

 

291,100

   Equity in net income of affiliates

 

76,035

 

 

 

 

(76,035)

 

 

 

76,035

 

912,016

 

150,371

 

80,437

 

(206,747)

 

1,012,112

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

   Cost of rental uniforms and ancillary products

 

 

350,615

 

80,270

 

35,984

 

(56,911)

 

409,958

   Cost of other services

 

 

240,568

 

(5,902)

 

17,532

 

(75,947)

 

176,251

   Selling and administrative expenses

 

 

286,257

 

(17,100)

 

22,926

 

(3,716)

 

288,367

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

76,035

 

34,576

 

93,103

 

3,995

 

(70,173)

 

137,536

 

 

 

 

 

 

 

 

 

 

 

 

 

   Interest income

 

 

(54)

 

(280)

 

(202)

 

163

 

(373)

   Interest expense (income)

 

 

17,559

 

(333)

 

(7)

 

 

17,219

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

76,035

 

17,071

 

93,716

 

4,204

 

(70,336)

 

120,690

Income taxes

 

 

7,114

 

36,109

 

1,438

 

(6)

 

44,655

Net income

$

76,035

$

9,957

$

57,607

$

2,766

$

(70,330)

$

76,035

 

18


 


Table of Contents

 

CONDENSED CONSOLIDATING INCOME STATEMENT

THREE MONTHS ENDED FEBRUARY 28, 2011

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cintas

 

 

Cintas

 

 

 

Subsidiary

 

Non-

 

 

 

Corporation

 

 

Corporation

 

Corp. 2

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

   Rental uniforms and ancillary products

$

$

509,321

$

129,038

$

49,677

$

(23,060)

$

664,976

   Other services

 

 

330,075

 

98,708

 

27,289

 

(183,221)

 

272,851

   Equity in net income of affiliates

 

59,070

 

 

 

 

(59,070)

 

 

 

59,070

 

839,396

 

227,746

 

76,966

 

(265,351)

 

937,827

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

   Cost of rental uniforms and ancillary products

 

 

326,000

 

75,562

 

33,991

 

(55,329)

 

380,224

   Cost of other services

 

 

211,754

 

88,918

 

17,490

 

(152,480)

 

165,682

   Selling and administrative expenses

 

 

264,019

 

(1,666)

 

23,555

 

(2,863)

 

283,045

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

59,070

 

37,623

 

64,932

 

1,930

 

(54,679)

 

108,876

 

 

 

 

 

 

 

 

 

 

 

 

 

   Interest income

 

 

(140)

 

(97)

 

(43)

 

 

(280)

   Interest expense (income)

 

 

13,002

 

(498)

 

16

 

 

12,520

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

59,070

 

24,761

 

65,527

 

1,957

 

(54,679)

 

96,636

Income taxes

 

 

9,923

 

26,931

 

717

 

(5)

 

37,566

Net income

$

59,070

$

14,838

$

38,596

$

1,240

$

(54,674)

$

59,070

 

19


 


Table of Contents

 

CONDENSED CONSOLIDATING INCOME STATEMENT

NINE MONTHS ENDED FEBRUARY 29, 2012

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cintas

 

 

Cintas

 

 

 

Subsidiary

 

Non-

 

 

 

Corporation

 

 

Corporation

 

Corp. 2

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

   Rental uniforms and ancillary products

$

$

1,662,058

$

425,455

$

156,511

$

(80,800)

$

2,163,224

   Other services

 

 

1,087,507

 

40,176

 

86,425

 

(328,914)

 

885,194

   Equity in net income of affiliates

 

219,023

 

 

 

 

(219,023)

 

 

 

219,023

 

2,749,565

 

465,631

 

242,936

 

(628,737)

 

3,048,418

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

   Cost of rental uniforms and ancillary products

 

 

1,053,496

 

248,561

 

107,163

 

(185,609)

 

1,223,611

   Cost of other services

 

 

698,073

 

(4,168)

 

53,662

 

(217,500)

 

530,067

   Selling and administrative expenses

 

 

828,080

 

6,297

 

71,391

 

(9,823)

 

895,945

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

219,023

 

169,916

 

214,941

 

10,720

 

(215,805)

 

398,795

 

 

 

 

 

 

 

 

 

 

 

 

 

   Interest income

 

 

(211)

 

(518)

 

(575)

 

163

 

(1,141)

   Interest expense (income)

 

 

53,148

 

(1,214)

 

347

 

 

52,281

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

219,023

 

116,979

 

216,673

 

10,948

 

(215,968)

 

347,655

Income taxes

 

 

44,011

 

81,518

 

3,121

 

(18)

 

128,632

Net income

$

219,023

$

72,968

$

135,155

$

7,827

$

(215,950)

$

219,023

 

20


 


Table of Contents

 

CONDENSED CONSOLIDATING INCOME STATEMENT

NINE MONTHS ENDED FEBRUARY 28, 2011

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cintas

 

 

Cintas

 

 

 

Subsidiary

 

Non-

 

 

 

Corporation

 

 

Corporation

 

Corp. 2

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

   Rental uniforms and ancillary products

$

$

1,522,229

$

393,250

$

143,484

$

(78,576)

$

1,980,387

   Other services

 

 

1,002,435

 

357,282

 

78,806

 

(620,613)

 

817,910

   Equity in net income of affiliates

 

176,213

 

 

 

 

(176,213)

 

 

 

176,213

 

2,524,664

 

750,532

 

222,290

 

(875,402)

 

2,798,297

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

   Cost of rental uniforms and ancillary products

 

 

978,149

 

232,115

 

96,549

 

(177,603)

 

1,129,210

   Cost of other services

 

 

651,265

 

306,777

 

49,007

 

(514,202)

 

492,847

   Selling and administrative expenses

 

 

789,686

 

15,086

 

65,402

 

(5,400)

 

864,774

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

176,213

 

105,564

 

196,554

 

11,332

 

(178,197)

 

311,466

 

 

 

 

 

 

 

 

 

 

 

 

 

   Interest income

 

 

(494)

 

(567)

 

(100,222)

 

100,031

 

(1,252)

   Interest expense (income)

 

 

38,413

 

(1,488)

 

30

 

 

36,955

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

176,213

 

67,645

 

198,609

 

111,524

 

(278,228)

 

275,763

Income taxes

 

 

23,093

 

67,801

 

8,658

 

(2)

 

99,550

Net income

$

176,213

$

44,552

$

130,808

$

102,866

$

(278,226)

$

176,213

 

21


 


Table of Contents

 

CONDENSED CONSOLIDATING BALANCE SHEET

AS OF FEBRUARY 29, 2012

(In thousands)

 

 

 

 

 

 

 

 

 

<