PINX:GCIH China Infrastructure Holdings Ltd Quarterly Report 10-Q Filing - 6/30/2012

Effective Date 6/30/2012

PINX:GCIH (): Fair Value Estimate
Premium
PINX:GCIH (): Consider Buying
Premium
PINX:GCIH (): Consider Selling
Premium
PINX:GCIH (): Fair Value Uncertainty
Premium
PINX:GCIH (): Economic Moat
Premium
PINX:GCIH (): Stewardship
Premium
 

 
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2012

[   ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from          to

Commission File No. 0-23015

GREAT CHINA INTERNATIONAL HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

Nevada
(State or other jurisdiction of
incorporation or organization)
 
87-0450232
(IRS Employer Identification No.)
 
C Site 25-26F President Building, No. 69 Heping North Street
Heping District, Shenyang 110003, Peoples Republic of China
(Address of principal executive offices)

0086-24-22813888
(Issuer’s telephone number)

Not Applicable
(Former name, address and fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-3 of the Exchange Act). (check one)
 
Large Accelerated Filer [  ]  Accelerated Filer [  ]  Non-Accelerated Filer [  ]  Smaller Reporting Company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ] No [X]

State the number of shares outstanding of each of the issuer’s classes of common equity:  As of July 31, 2012, there were 11,759,966 shares of common stock outstanding.


 
 

 

FORM 10-Q
GREAT CHINA INTERNATIONAL HOLDINGS, INC.

TABLE OF CONTENTS
   
Page
PART I.
Item 1.  Financial Information
  3
     
 
    Balance Sheet as of June 30, 2012 (Unaudited) and December 31, 2011
  3
     
 
    Statements of Operations for the Three-Month and Six-Month Periods Ended June 30, 2012 and 2011 (Unaudited)
  4
     
 
    Statements of Cash Flows for the Six-Month Periods Ended June 30, 2012 and 2011 (Unaudited)
  5
     
 
    Notes to the Financial Statements
  6
     
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
  13
     
 
Item 3.  Quantitative and Qualitative Disclosures About Market Risk
  14
     
 
Item 4.  Controls and Procedures
  14
     
PART II.
Other Information
  15
     
 
Item 6.  Exhibits
  15
     
 
Signatures
  16
 
2
 
 

 


GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
 CONSOLIDATED CONDENSED BALANCE SHEETS
AS OF June 30, 2012 AND DECEMBER 31, 2011
(UNAUDITED)
               
     
   June 30, 2012
 
   December 31, 2011
               
 ASSETS
               
 Current assets:
         
 
 Cash and cash equivalents
                   6,375,607
 
                 6,294,500
 
 Accounts receivable, net
 
                        245,055
   
                           12,782
 
 Other receivable, net
 
                         285,738
   
                         233,634
               
   
 Total current assets
 
                     6,906,400
   
                     6,540,916
               
 Long-term loan receivable
 
                     4,769,400
   
                     5,131,953
 Property and equipment, net
 
                         266,346
   
                         313,679
 Rental property, net
 
                   47,371,112
   
               49,420,220
           
 Total assets
              59,313,258
 
              61,406,768
               
 LIABILITIES AND STOCKHOLDERS' EQUITY
               
               
 Current liabilities:
         
 
 Bank loans
                20,746,104
 
               20,940,911
 
 Accounts payable
 
                     4,457,746
   
                     4,515,394
 
 Accrued expenses
 
                      114,967
   
                         165,418
 
 Other payable
 
                     2,104,781
   
                     2,031,351
 
 Payable to disposed subsidiaries
 
                         826,609
   
                         834,371
 
 Advances from buyers
 
                     1,188,883
   
                     1,327,291
 
 Taxes payable
 
                     4,244,951
   
                     4,369,834
               
 Total current liabilities
 
                   33,684,040
   
                   34,184,571
               
 Total liabilities
 
33,684,040
   
34,184,571
               
 Stockholders' equity:
         
   Common stock,  $.001 par value 50,000,000 shares authorized,          
 
   11,759,966  issued and outstanding
         
 
   as of June 30, 2012 and Dec. 31,2011
 
                           11,760
   
                           11,760
 
 Additional paid in capital
 
                     4,566,156
   
                     4,566,156
 
 Statutory reserve
 
                         638,128
   
                         638,128
 
 Accumulated other comprehensive income
 
                     3,954,207
   
                     4,256,243
 
 Retained earnings
 
                   16,458,967
   
                   17,749,911
               
 Total stockholders' equity
 
                   25,629,217
   
                   27,222,198
               
 Total liabilities and stockholders' equity
              59,313,258
 
               61,406,768
               
               
 The accompanying notes are integral part of these unaudited consolidated financial statements.

3
 
 

 


GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2012 AND 2011
(UNAUDITED)

    THREE-MONTHS ENDED JUNE 30   SIX-MONTHS ENDED JUNE 30
    2012   2011   2012   2011
                         
 Revenues
                     
 
 Rental income
   1,369,481
 
   1,350,866
 
2,827,996
 
2,578,240
 
 Management fee income
 
     497,046
   
      504,637
   
1,011,370
   
989,167
 
    Total revenues
 
1,866,527
   
1,855,503
   
3,839,366
   
3,567,407
                         
 Cost of revenues
                     
 
 Rental cost
 
   1,126,380
   
   1,292,882
   
2,126,181
   
2,310,113
 
 Management fee cost
 
   288,480
   
   258,565
   
871,388
   
831,067
 
    Total cost
 
1,414,860
   
1,551,447
   
2,997,570
   
3,141,180
 Gross profit
 
451,667
   
304,056
   
841,796
   
426,227
                       
 Operation expenses
                     
 
 Selling expenses
 
   8,676
   
 16,744
   
  25,717
   
    34,616
 
 General and administrative expenses
 
  436,649
   
  321,283
   
904,886
   
   988,307
 
 Depreciation and amortization
 
    21,829
   
   42,691
   
44,053
   
   53,239
 
       Total operation expenses
 
467,154
   
380,718
   
974,657
   
1,076,162
                         
 Loss from operations
 
(15,488)
   
(76,662)
   
(132,860)
   
(649,935)
                         
 Other income (expense)
                     
 
 Disposal of parking lots income
 
            -
   
 107,787
   
            -
   
      388,857
 
 Other income, net
 
 33,080
   
53,076
   
66,814
   
      104,246
 
 Interest and finance costs
 
 (682,085)
   
 (659,322)
   
(1,224,733)
   
  (1,152,063)
 
      Total other expense, net
 
   (649,004)
   
    (498,458)
   
(1,157,919)
   
     (658,960)
                         
 Loss before provision for income taxes
 
(664,492)
   
(575,120)
   
(1,290,779)
   
(1,308,895)
                         
 Provision for income taxes
 
-
   
-
   
-
   
-
                         
 Net loss
 
(664,492)
   
(575,120)
   
(1,290,779)
   
(1,308,895)
                         
 Other comprehensive loss:
                     
 
 Foreign currency translation adjustment
 
  (285,397)
   
    (346,356)
   
(302,036)
   
  562,907
                         
 Comprehensive loss
  (949,889)
 
   (228,764)
 
(1, 592,815)
 
 (745,988)
                         
Loss per share
                     
 
 Basic
      (0.08)
 
      (0.02)
 
     (0.14)
 
     (0.06)
 
 Diluted
      (0.08)
 
     (0.02)
 
      (0.14)
 
      (0.06)
                         
Weighted average number of shares outstanding
                     
 
 Basic
 
11,759,966
   
11,759,966
   
11,759,966
   
11,759,966
 
 Diluted
 
11,759,966
   
11,759,966
   
11,759,966
   
11,759,966


 The accompanying notes are integral part of these unaudited consolidated financial statements.

4
 
 

 


GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011
(UNAUDITED)
   
  For the Six Months Ended June 30
   
  2012
 
  2011
             
Cash flows from operating activities:
         
Net (loss) income
$
             (1,290,779)
 
$
              (1,308,896)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:          
Net cash (used in) provided by operating activities
         
 
Depreciation and amortization
 
                 1,622,687
   
                  1,574,097
 
Gain on disposal of parking lots
 
                               -
   
                     (388,857)
 
Provision for doubtful accounts
 
                               -
   
                     36,783
Changes in operating assets and liabilities:
         
 
Accounts receivable and other receivable
 
                (288,743)
   
                  (142,029)
           
                                -
 
Advances to suppliers
 
                      8,464
   
                                -
           
 
Properties held for resale
 
                      (4,087)
   
                                -
Increase/(decrease) in current liabilities:
         
 
Accounts payable and accrued expenses
 
                    22,867
   
                     31,436
 
Advances from buyers
 
                (123,251)
   
                  (189,257)
 
Income and other taxes payable
 
                  (82,367)
   
                    (32,646)
             
Net cash (used in) provided by operating activities
 
                  (135,209)
   
(419,368)
             
Cash flows from investing activities:
         
 
Purchases of property & equipment
 
                      12,577
   
1,618
 
Sale of property & equipment
 
                          718
   
                                -
 
Proceeds from disposal of parking lots
       
388,857
Net cash provided by (used in) investing activities
 
                      13,295
   
390,475
             
Cash flows from financing activities:
         
 
Loan to third party
 
                               -
   
              (2,383,563)
 
Repayment of loan to third party
 
                  307,794
   
                                -
             
Net cash provided by (used in) financing activities
 
                  307,794
   
              (2,383,563)
             
Effect of exchange rate
 
                 (104,774)
   
                     170,538
             
Net increase (decrease) in cash and cash equivalents
 
                 81,107
   
(2,241,918)
             
Cash and cash equivalents, beginning of period
 
               6,294,500
   
                9,584,071
             
Cash and cash equivalents, end of period
$
               6,375,607
 
$
7,342,152
             
Supplemental disclosures of cash flow information:
         
 
Interest paid
$
1,066,391
 
$
1,171,471
 
Income taxes
$
                               -
 
$
                                -
             
The accompanying notes are integral part of these unaudited consolidated financial statements.

5
 
 

 
 

GREAT CHINA INTERNATIONAL HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS - UNAUDITED
 
1.  
Description of business

Great China International Holdings, Inc., (the “Company”) was incorporated in the State of Nevada on December 4, 1987, under the name of Quantus Capital, Inc. The Company, through its various subsidiaries, is engaged in commercial and residential real estate leasing, management, consulting, investment, development and sales in the city of Shenyang, Liaoning Province, in the People’ Republic of China (“PRC”).

2.  
Summary of significant accounting policies
 
Unaudited Interim Financial Information

The accompanying unaudited financial statements of the Company have been prepared in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the interim periods are not necessarily indicative of the results for any future period. These statements should be read in conjunction with the Company's audited financial statements and notes thereto for the fiscal year ended December 31, 2011. The results of the three-month and six-month periods ended June 30, 2012 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2012.

Principles of consolidation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant inter-company transactions and balances within the Company are eliminated in consolidation.

Use of estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Foreign currency translation

The Company uses the United States dollar for financial reporting purposes. The Company’s subsidiaries maintain their books and records in their functional currency - Chinese Yuan Renminbi (CNY), being the primary currency of the economic environment in which their operations are conducted. All assets and liabilities are translated at the current exchange rate, stockholder’s equity are translated at the historical rates and income statement and statement of cash flows items are translated at the average exchange rate for the period. As a result, amounts related to assets and liabilities reported on the statement of cash flows may not necessarily agree with changes in the corresponding balances on the balance sheet. The resulting translation adjustments are reported under other comprehensive as a component of shareholders’ equity.

Cash and cash equivalents

The Company considers all cash on hand and in banks, including accounts in book overdraft positions, certificates of deposit and other highly-liquid investments with maturities of three months or less, when purchased, to be cash and cash equivalents.
 
Allowance for doubtful accounts

The Company maintains reserves for potential credit losses on accounts receivable. Management reviews the composition of accounts receivable and other receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves. As of June 30, 2012 and December 31, 2011, the Company reserved $1,684,001 and $1,699,814 respectively, for other receivable bad debt, and $689,207 and $695,678, respectively, for accounts receivable bad debt. The Company also reserved $1,967,574 and $1,986,050 respectively for loans receivable.
 
6
 
 

 

Property and equipment

Property and equipment is being depreciated over the estimated useful lives of the related assets. Depreciation is computed on the straight-line basis over useful lives as follows:

Buildings
8-26 years
Equipment
5 years
Automobile
5 years
Office furniture and fixtures
5 years

Repairs and maintenance costs are normally charged to the statement of operations and other comprehensive income in the year in which they are incurred. In situations where it can be clearly demonstrated that the expenditure has resulted in an increase in the future economic benefits expected to be obtained from the use of the asset, the expenditure is capitalized as an additional cost of the asset.

Property and equipment are evaluated annually for any impairment in value. Where the recoverable amount of any property and equipment is determined to have declined below its carrying amount, the carrying amount is reduced to reflect the decline in value. There were no property and equipment impairments recognized as of June 30, 2012 and December 31, 2011, respectively.

Real estate held for development or sale

The Company capitalizes as real estate held for development or sale, the direct construction and development costs, property taxes, interest incurred on costs related to land under development and other related costs (i.e. engineering, surveying, landscaping, etc.) until the property reaches its intended use. As of the December 31, 2010, except the parking spaces, all the merchantable real estates of Qiyuan New Village, Peacock Garden, Chenglong Garden had been sold. As of June 30, 2012 and December 31, 2011, real estate held for development or sale amounted to zero.

Properties held for rental

Properties include buildings held for rental and land use rights, which are being depreciated over the estimated useful lives of the related assets. Depreciation is computed on the straight-line basis over 20-26 years. As of June 30, 2012 and December 31, 2011, net property held for rental amounted to $47,371,112 and $49,420,220, respectively. Accumulated depreciation of rental properties amounted to $24,763,145 as of June 30, 2012 and $23,402,215 as of December 31, 2011.

Revenue recognition

Real estate sales – Revenue from the sales of development properties is recognized by the full accrual method when the sale is consummated. A sale is not considered consummated until (1) the parties are bound by the terms of a contract, (2) all consideration has been exchanged, (3) any permanent financing of which the seller is responsible has been arranged, (4) all conditions precedent to closing have been performed, (5) the seller does not have substantial continuing involvement with the property, and (6) the usual risks and rewards of ownership have been transferred to the buyer. Sales transactions not meeting all the conditions of the full accrual method are accounted for using the deposit method of accounting. Under the deposit method, all costs are capitalized as incurred, and payments received from the buyer are recorded as a deposit liability.

Rental income and management fee income – The Company recognizes the rental income on the straight-line basis over the terms of the tenancy agreements. The management fee, including the service fee mainly for property management, maintenance and repair, and security, is recognized quarterly over the terms of the tenancy agreements.

Real estate capitalization and cost allocation – Real estate held for development or sale is stated at cost or estimated net realizable value, whichever is lower. Costs include land and land improvements, direct construction costs and development costs, including predevelopment costs, interest on indebtedness, real estate taxes, insurance, construction overhead and indirect project costs. Selling and advertising costs are expensed as incurred. Total estimated costs of multi-unit developments are allocated to individual units based upon specific identification methods.

Impairment – If real estate is determined to be impaired, it will be written down to its fair market value. Real estate held for development or sale costs include the cost of land use rights, land development and home construction costs, engineering costs, insurance costs, wages, real estate taxes, and interest related to development and construction. All costs are accumulated by specific projects and allocated to residential and commercial units within the respective projects. The Company leases the land for the residential unit sites under land use rights with various terms from the government of the PRC. The Company evaluates the carrying value for impairment based on the undiscounted future cash flows of the assets. Write-downs of inventory deemed impaired would be recorded as adjustments to the cost basis. No depreciation is provided for construction in progress.

7
 
 

 

Other income

Other income consists of land leveling income, parking lot income, cleaning income and etc, of which land leveling income was a one-time service performed at the request of our customers. This income was recognized as the services were performed and the settled amount has been paid in accordance with the terms of the agreement.

Earnings per share

Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted-average number of common shares and dilutive potential common shares outstanding during the period.

As of June 30, 2012 and December 31, 2011, respectively, there were no outstanding securities or other contracts to issue common stock, such as options, warrants or conversion rights, which would have a dilutive effect on earnings per share as the effect of options outstanding at that time was anti-dilutive.

Income taxes

The Company accounts for income taxes using an asset and liability approach which allows for the recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.

The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the difference are expected to affect taxable income.

The Company records a valuation allowance for deferred tax assets, if any, based on its estimates of its future taxable income as well as its tax planning strategies when it is more likely than not that a portion or all of its deferred tax assets will not be realized.
 
Concentrations of business and credit risk

Financial instruments that potentially subject the Company to concentrations of credit risk are cash and cash equivalents, accounts receivable and other receivables arising from its normal business activities. The Company places its cash and cash equivalents in what it believes to be credit-worthy financial institutions. The Company maintains large sums of cash in two major banks in China. The aggregate balance in such accounts as of June 30, 2012 was $ 6,262,811. There is no insurance securing these deposits in China. The Company has a diversified customer base, most of which are in China.

The Company controls credit risk related to accounts receivable through credit approvals, credit limits and monitoring procedures. The Company routinely assesses the financial strength of its customers and, based upon factors surrounding the credit risk, establishes an allowance, if required, for uncollectible accounts and, as a consequence, believes that its accounts receivable credit risk exposure beyond such allowance is limited.

Statement of cash flows

Cash flows from the Company's operations is calculated based upon the local currencies. As a result, amounts related to assets and liabilities reported on the statement of cash flows may not necessarily agree with changes in the corresponding balances on the balance sheet.
 
Recent accounting pronouncements

In July 2012, the FASB issued amended standards to simplify how entities test indefinite-lived intangible assets for  impairment which improve  consistency in impairment testing requirements among long-lived asset categories. These amended standards permit an assessment of qualitative factors to determine whether it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying value. For assets in which this assessment concludes it is more likely than not that the fair value is more than its carrying value, these amended standards eliminate the requirement to perform quantitative impairment testing as outlined in the previously issued standards. These amended standards are effective for us beginning in the fourth quarter of 2012; however, early adoption is permitted. We do not expect these new standards to significantly impact our consolidated condensed financial statements.

In December 2011, the FASB issued guidance on offsetting (netting) assets and liabilities. Entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The new guidance is effective for annual periods beginning after January 1, 2013. The Company does not believe that this will have a material impact on its consolidated financial statements. We do not expect the adoption will have a significant impact on our consolidated condensed financial statements.
 
8
 
 

 
 
In June 2011, the FASB issued amended guidance on the presentation of comprehensive income. The amendments provide an entity with an option to present the total of comprehensive income, the components of net income and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. The guidance is effective for fiscal years, and interim periods within those years beginning after December 15, 2011 and should be applied on a retrospective basis. As the amendments are limited to presentation only, the Company does not believe that this will have a material impact on its consolidated financial statements. We do not expect the adoption will have a significant impact on our consolidated condensed financial statements.
 
Reclassifications

Certain amounts in the 2011 financial statements may have been reclassified to conform to the 2012 presentation. These reclassifications had no effect on previously reported results of operations or retained earnings.
 
3.  
Going concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of its liabilities in the normal course of business. The Company has a working capital deficit of $26,777,640 and $27,643,654 as of June 30, 2012 and December 31, 2011, respectively. As the Company has limited cash flow from operations, its ability to maintain normal operations is dependent upon obtaining adequate cash to finance its overhead, sales and marketing activities. Additionally, in order for the Company to meet its financial obligations, including salaries, debt service and operations, it has maintained substantial short term bank loans that have historically been renewed each year. The Company’s ability to meet its cash requirements for the next twelve months largely depends on the bank loans that involve interest expense requirements that reduce the amount of cash we have for our operations. These factors raise substantial doubt about the Company's ability to continue as a going concern.

The Company is in the process of obtaining informal assurance from our current lender that our short term loans will continue to be renewed and further opening dialog with the lender to convert the short term loans to long term loans. Additionally, the Company is assessing its ability to increase rental rates for its leasing business in order to generate additional revenue. Further, the Company is continuing to focus efforts on cost containment to reduce general and administrative expenses. With its relevant hands-on expertise, the Company also plans to expand operations to include property management.
 
4.  
Loans receivable

During 2011, the Company entered into a collateralized loan agreement with Beijing Sihai Real Estate Development Ltd., pursuant to which the Company loaned $2,723,123, due on November 29, 2013. The loan bears interest at a variable rate based on the Peoples’ Bank of China lending rate applicable to the period plus 10%. $314,812 of repayment from Beijing Sihai Real Estate Development Ltd was received during 2012 first quarter.

During 2011, the Company entered into a collateralized loan agreement with Shenyang Landing Concrete Ltd. Company, pursuant to which, the Company loaned $2,361,089, due on March 27, 2013.  The loan bears interest at a variable rate based on the Peoples’ Bank of China lending rate applicable to the period. On November 30, 2011 the Company, along with Shenyang Landing Concrete Ltd reassigned the loan amount to and Kaiyuan Hongyun Concrete Admixture Ltd. with the same terms.

During 2009, the Company entered into an uncollateralized loan agreement with Zhongxin Guoan Ltd., pursuant to which the Company loaned $1,967,574, due on October 30, 2011. The loan bore interest at a variable rate based on the Peoples’ Bank of China lending rate applicable to the period.  Subsequent to the issuance of the loan, the Company determined that the loan was uncollectible and recorded a reserve on the entire loan amount.  During the fourth quarter of 2011, this loan was reassigned to Shenyang Konggang New City Investment Development Ltd., who is working on a development project with Zhongxin Guoan Ltd.  The loan remains uncollateralized and is now due on November 24, 2013. The loan bears interest at a variable rate based on the Peoples’ Bank of China lending rate applicable to the period.

5.  
Property and equipment
 
Property, Plant & Equipment consisted of the following:

 
June 30, 2012
 
December 31, 2011
Building
$
15,442
 
$
15,587
Automobile
 
1,159,121
   
1,170,005
Office equipment & Furniture
 
549,939
   
555,469
   
1,724,502
   
1,741,061
Accumulated depreciation
 
(1,458,156)
   
(1,427,382)
Property and equipment, net
$
266,346
 
$
313,679

The Company recorded depreciation expense relating to properties held for rental, as well as property and equipment amounting to $1,622,687 and $1,574,097 for the six months ended of 2012 and 2011, respectively, of which, $44,053 and $53,239 were recorded as general and administrative expense, respectively.

As of June 30, 2012, fixed assets and rental property totaling $30,747,268 were pledged as security for various bank loans totaling $20,746,104.
 
9
 
 

 


6.  
Accrued expenses

Accrued expenses consisted of the following:

 
June 30, 2012
 
December 31, 2011
Payroll and welfare payable
$
112,167
 
$
112,083
Accrued expenses
 
2,800
   
53,335
Total
$
114,967
 
$
165,418


7.  
Other payables
 
Other payables consisted of the following:

 
June 30, 2012
 
December 31, 2011
Customer guarantee deposit
$
1,120,290
 
$
            1,044,960
Customer deposit for property decoration
 
17,763
   
                  19,042
Miscellaneous payable
 
966,727
   
               967,349
Total
$
            2,104,781
 
$
            2,031,351
 
8.  
Tax payables

Tax payables consisted of the following:

 
June 30, 2012
 
December 31, 2011
Income tax payable in Mainland China
$
1,206,422
 
$
1,217,751
Business tax
 
649,061
   
685,396
Land VAT payable
 
2,362,721
   
2,390,499
Other levies
 
26,746
   
76,188
Total
$
4,244,951
 
$
4,369,834

In 2007, the Company sold its interest in Loyal Best, a subsidiary of the Company, booking a gain and the corresponding income tax of $5,049,321. GCIH initially acquired Loyal Best to obtain land use rights for development of real estate assets. Based on an assessment from the taxing authority in Hong Kong, the Company was provided relief of income taxes payable in Hong Kong of $5,049,321 during the year-ended December 31, 2011.

9.  
Payable to disposed subsidiary
 
The Company had amounts due to a Loyal Best, a previously disposed of entity, as of June 30, 2012 and December 31, 2011 in the amount of $826,609 and $834,371, respectively.

10.  
Loan Payable

Loans payable (including accrued interest) consisted of the following:
 
Nature
Due on
Interest per Annum
June 30, 2012
 
December 31, 2011
Bank loan
6-12-2013
8.775%
$
6,296,238
 
$
6,355,360
Bank loan
10-13-2012
10.395%
 
14,449,866
   
14,585,551
       
20,746,104
   
20,940,911
Less current portion
     
20,746,104
   
20,940,911
     
$
-
 
$
-

The above loans are secured by Company rental properties.

As of June 30, 2012 and 2011, the Company’s accrued interest and finance cost amounted to $1,066,323 and $1,152,063  respectively.
 
10
 
 

 


11.  
Statutory reserve

As stipulated by the Company Law of the People’s Republic of China (PRC), net income after taxation can only be distributed as dividends after appropriation has been made for the following:

 
i.
Making up cumulative prior years’ losses, if any;
     
 
ii.
Allocations to the “Statutory Surplus Reserve” of at least 10% of income after tax, as determined under PRC accounting rules and regulations, until the fund amounts to 50% of the Company’s registered capital;
     
 
iii.
Allocations of 5% to 10% of income after tax, as determined under PRC accounting rules and regulations, to the Company’s “Statutory Common Welfare Fund”, which is established for the purpose of providing employee facilities and other collective benefits to the Company’s employees; and statutory common welfare fund is no longer required per the new cooperation law executed in 2006;
     
 
iv.
Allocations to the discretionary surplus reserve, if approved in the stockholders’ general meeting.

The Company did not contribute to statutory reserve for the six months ended of June 30, 2012 and 2011, respectively, due to the net loss incurred for its Chinese operation.

12.  
Segment information

ASC 280 requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. Reportable segments are based on products and services, geography, legal structure, management structure, or any other manner in which management disaggregates a company.

During 2012 and 2011, the Company was organized into two main business segments: (1) Property for sale, and (2) Rental income and Income of management fee of commercial buildings. The following table presents a summary of operating information and certain year-end balance sheet information as of six months ended of June 30, 2012 and 2011, respectively.
 
11
 
 

 

 
      June 30,
      2012   2011
 Revenues from unaffiliated customers:
         
 
 Selling of properties
                                          -
 
                                             -
 
 Rental income & management fee
 
3,839,366
   
3,567,407
   
 Consolidated
                             3,839,366
 
3,567,407
 Operating income (loss):
         
 
 Selling of properties
$
                                (367)
 
(103,534)
 
 Rental income & management fee
 
580,327
   
203,050
 
 Corporation (1)
 
(712,821)
   
(749,451)
   
 Consolidated
(132,860)
 
(649,935)
 Net income (loss) before taxes:
         
 
 Selling of properties
(1,225,253)
 
(1,255,597)
 
 Rental income & management fee
 
                                580,864
   
203,050
 
 Corporation (1)
 
(646,390)
   
(256,348)
   
 Consolidated
                           (1,290,779)
 
                               (1,308,896)
 Identifiable assets:
         
 
 Selling of properties
                                    3,974
 
2,308
 
 Rental & management fee
 
47,514,864
   
50,551,312
 
 Corporation (1)
 
11,794,420
   
9,555,921
   
 Consolidated
                           59,313,258
 
                              60,109,541
 Depreciation and amortization:
         
 
 Selling of properties
-
 
-
 
 Rental & management fee
 
1,578,634
   
1,520,858
 
 Corporation (1)
 
44,053
   
53,239
   
 Consolidated
                             1,622,687
 
1,574,097

(1) Unallocated loss from Operating income (loss) and Net income before provision for income taxes are primarily related to general corporate expenses.

12
 
 

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
(1)  Caution Regarding Forward-Looking Information
 
The following discussion and analysis should be read in conjunction with our consolidated financial statements prepared in accordance with accounting principles generally accepted in the USA. Unless otherwise indicated, references in this discussion to “we”, “our” and “us” are to Great China International Holdings, Inc., and its subsidiaries.
 
Any statements in this discussion that are not historical facts are forward-looking statements that involve risks and uncertainties; actual results may differ from the forward-looking statements. Sentences or phrases that use such words as “believes”, “anticipates”, “plans”, “may”, “hopes”, “can”, “will”, “expects”, “is designed to”, “with the intent”, “potential” and others indicate forward-looking statements, but their absence does not mean that a statement is not forward-looking.  Factors that could have a material and adverse impact on actual results are described in our annual report on Form 10-K for the year ended December 31, 2011, filed with the Securities and Exchange Commission on May 15, 2012.  We do not undertake any obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
 
(2)  Executive Summary
 
Great China International Holdings Inc., through its various subsidiaries, is or has been engaged in commercial and residential real estate leasing, management, consulting, investment, development and sales. We conduct all our operation in the People’s Republic of China through our direct and indirect wholly owned subsidiaries; Shenyang Maryland International Industry Company Limited and Silverstrand International Holdings Company Limited.

(3)  Results of Operations

Comparison of operations for the periods ended June 30, 2012 and 2011:

The Company incurred a net loss of $1,290,779 for half year of 2012, an increase of $18,116, or 1.38%, compared with the same period of 2011. Components resulting in this increase are discussed below.

Sales revenues increased by $271,959 or 7.62% from $3,567,407 for half year of 2011 to $3,839,366 for the same period of 2012. End of June 30, 2012, both the rental income and management fee income increased during half year in 2012 compared to the same period of 2011, of which the rental income increased by $249,756 or 9.69% from $2,578,240 of 2011 to $2,827,996 for the same period of`2012, which is largely attributable to the Company increasing rental rates in 2012. The management fee income increased by $22,203 or 2.24% from $989,167 for 2011 to $1,011,370 for the same period of 2012.

Cost of revenue decreased by $143,610 or 4.57% for half year of 2012 compared to 2011 with same period, which mainly due to the decrease of the cost of rental business, the company incurred about $150,050 maintenance fee in first half year of 2011, but there is no such fee incurred in the same period of 2012.

The rate of gross profit of rental business were 25% and 10%, in half year of 2012 and 2011, respectively, which increased by 15%. This increase attributed to the constant increase of rental fee and decrease of cost of rental business. The rate of gross profit of management business were 14% and 16% in half year of 2012 and 2011, respectively, which decreased by 2%. The decrease attributed to increase of cost of management business but income from management business remained  stable.
 
Selling expenses decreased by $8,899 or 25.71% from $34,616 for first half year of 2011 to $25,717 for the same period of 2012, this attributed to the bonus to the employee decreased in first half year of 2012 compared to the same period of 2011.
 
General and administrative expenses decreased by $83,421 or 8.44% from $988,307 for first half year of 2011 to $904,886 for the same period of 2012, the decrease mainly due from the Company paid an agent service fee about RMB 2,000,000 during first half year of last year, but there was no such service fee occurred in the same period of 2012.

Depreciation expense decreased by $9,186 or 17.25% from $53,239 for first half year of 2011 to $44,053 for the same period of 2012. This decrease was mainly due to the company disposed some fixes assets in 2012, but there is no such business incurred during the same period of 2011.

Interest and finance costs increased by $72,670 or 6.31% from $1,152,063 for first half year of 2011 to $1,224,733 for the same period of 2012, which is primarily the Company accrued more interest in 2012 than the same period of 2011.

The Company earned $388,857 income from disposal of parking lots in first half year of 2011, but there is no such business occurred during the same period of 2012.
 
13
 
 

 

(4)  Cash Flow Discussion

Net cash flows provided by operating activities for first half year of 2012 and 2011 were negative $135,209 and negative $419,368, respectively. The increase amounted to $284,159 or 68%, this significant change  was due to the below factors:
 
The first factor is that the net loss from operation business decreased by $18,117 during the first half year of 2012. This resulted the cash flow from operating activity increase by $18,117 compared first half year of 2012 to the same period of 2011.
 
The second factor is that the company gained proceeds $388,857 from disposal of parking lots in frist half year of 2011, but there is no such business occurred in the same period 2012.

(5)  Liquidity and Capital Resources

Current liabilities exceeded current assets by $26,777,641 as of June 30, 2012. The Short Term Loans amounted to $14,449,866 and the Long Term loans amounted to $6,296,238, total loans took about 77% of the working capital deficit. They were bank loans due in June 2013 and October 2012, respectively, and secured by some of the Company’s real estate assets. It has become common practice in China, for banks and companies to renegotiate loan extensions on an annual basis.  This is driven by the ever changing banking regulatory environment and a situation where banks are becoming more conservative.
 
Under the circumstances, most lending banks have usually worked closely with borrowers for loan extension or restructuring within the administrative guidelines of the government. As State policies are issued outside the control of the banks in China and form part of the macro and micro-economic measures, many bankers and their customers work together to deal with the situation provided the borrowers are responsible.

(6)  Contractual Obligations

The following table was a summary of the Company’s contractual obligations as of June 30, 2012:

 
  Total
 
  Less than one year
 
  1-3 Years
 
  Thereafter
Short-Term Debt
$
14,449,866
 
$
14,449,866
 
$
 
$
-
Long-Term Debt
 
 6,296,238
   
-
   
 6,296,238
   
-
Amounts due to related parties
 
-
   
-
   
  -
   
-
Construction commitments
 
-
   
-
   
-
   
-
Total Contractual Cash Obligations
$
20,746,104
 
$
20,746,104
 
$
   
$
-

Item 3.  Quantitative and Qualitative Disclosure About Market Risk

Disclosure under this item is not required of a smaller reporting company.

Item 4.  Controls and Procedures
 
Evaluation of Disclosure Controls and Procedures
 
Disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”) are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in rules and forms adopted by the Securities and Exchange Commission (“SEC”), and that such information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, to allow timely decisions regarding required disclosures.
 
In connection with the preparation of this report, Great China International’s management, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, reassessed the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2012.  Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that Great China International’s disclosure controls and procedures were effective as of the end of the fiscal quarter on June 30, 2012, to ensure that information that is required to be disclosed by Great China International in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.  Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within Great China International to disclose information that is otherwise required to be set forth in its periodic reports.
 
14
 
 

 

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the three-month period ended June 30, 2012, that have materially affected, or are likely to materially affect, our internal control over financial reporting.

PART II.  OTHER INFORMATION

Item 6.  Exhibits

Copies of the following documents are included or furnished as exhibits to this report pursuant to Item 601 of Regulation S-K.
 
Exhibit
No.
SEC Ref.
No.
Title of Document
     
31.1
31
The certification of chief executive officer required by Rule 13a-14(a) or Rule 15d-14(a)*
     
31.2
31
The certification of chief financial officer required by Rule 13a-14(a) or Rule 15d-14(a)*
     
32.1
32
The certifications required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. Section 1350*
     
101.INS
101
XBRL Instance Document**
     
101.SCH
101
XBRL Taxonomy Extension Schema Document**
     
101.CAL
101
XBRL Taxonomy Extension Calculation Linkbase Document**
     
101.DEF
101
XBRL Taxonomy Definition Linkbase Document**
     
101.LAB
101
XBRL Taxonomy Extension Label Linkbase Document**
     
101.PRE
101
XBRL Taxonomy Extension Presentation Linkbase Document**
     
* Filed herewith
** To be filed by amendment
 
15
 
 

 


SIGNATURES

In accordance with the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
 
GREAT CHINA INTERNATIONAL HOLDINGS, INC.
   
     
     
Date: August 20, 2012
By
  /s/ Jiang Peng
   
Jiang Peng, Chairman of the Board
   
(Principal Executive Officer)
     
     
     
Date: August 20, 2012
By
  /s/ Sun Dongqing
   
Sun Dongqing, Chief Financial Officer
   
(Principal Financial and Accounting Officer)

16

PINX:GCIH China Infrastructure Holdings Ltd Quarterly Report 10-Q Filling

China Infrastructure Holdings Ltd PINX:GCIH Stock - Get Quarterly Report SEC Filing of China Infrastructure Holdings Ltd PINX:GCIH stocks, including company profile, shares outstanding, strategy, business segments, operations, officers, consolidated financial statements, financial notes and ownership information.

PINX:GCIH Quarterly Report 10-Q Filing - 6/30/2012
Name |  Ticker |  Star Rating |  Market Cap |  Stock Type |  Sector |  Industry Star Rating |  Investment Style |  Total Assets |  Category |  Top Holdings |  Top Sectors |  Symbol |  Title Star Rating |  Category |  Total Assets |  Top Holdings |  Top Sectors |  Symbol |  Name Title |  Date |  Author |  Collection |  Interest |  Popularity Topic |  Sector |  Key Indicators |  User Interest |  Market Cap |  Industry Name |  Ticker |  Star Rating |  Market Cap |  Stock Type |  Sector |  Industry Star Rating |  Investment Style |  Total Assets |  Category |  Top Holdings |  Top Sectors |  Symbol / Ticker |  Title Star Rating |  Category |  Total Assets |  Symbol / Ticker |  Name Title |  Date |  Author |  Collection |  Popularity |  Interest Title |  Date |  Company |  Symbol |  Interest |  Popularity Topic |  Sector |  Key Indicators |  User Interest |  Market Cap |  Industry Title |  Date |  Company |  Symbol |  Interest |  Popularity

Previous: PINX:GCIH Quarterly Report 10-Q Filing - 3/31/2012  |  Next: PINX:GCIH Quarterly Report 10-Q/A Filing - 6/30/2012