UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March
31, 2012
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period
from
to
Commission File No. 1-34155
First Savings Financial Group,
Inc.
(Exact name of registrant as specified in
its charter)
| Indiana |
|
37-1567871 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification Number) |
501 East Lewis & Clark Parkway,
Indiana 47129
(Address of principal executive offices)
(Zip Code)
Registrant's telephone number, including
area code 1-812-283-0724
| |
Not applicable |
|
| |
Former name, former address and former fiscal year, if changed since last report) |
|
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated
filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| (Check one): |
Large Accelerated Filer ¨ |
Accelerated Filer ¨ |
| |
|
|
| |
Non-accelerated Filer ¨ |
Smaller Reporting Company x |
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares outstanding of the registrant’s common
stock as of April 30, 2012 was 2,364,107.
FIRST SAVINGS FINANCIAL GROUP, INC.
INDEX
| |
|
|
|
| Part I |
Financial Information |
|
Page |
| |
|
|
|
| |
Item 1. Financial Statements |
|
|
| |
|
|
|
| |
Consolidated Balance Sheets as of March 31, 2012 and September 30, 2011 (unaudited) |
|
3 |
| |
|
|
|
| |
Consolidated Statements of Income for the three months and six months ended March 31, 2012 and 2011 (unaudited) |
|
4 |
| |
|
|
|
| |
Consolidated Statements of Comprehensive Income for the three months and six months ended March 31, 2012 and 2011 (unaudited) |
|
5 |
| |
|
|
|
| |
Consolidated Statement of Changes in Stockholders’ Equity for the six months ended March 31, 2012 (unaudited) |
|
6 |
| |
|
|
|
| |
Consolidated Statements of Cash Flows for the six months ended March 31, 2012 and 2011 (unaudited) |
|
7 |
| |
|
|
|
| |
Notes to Consolidated Financial Statements (unaudited) |
|
8-38 |
| |
|
|
|
| |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
39-50 |
| |
|
|
|
| |
Item 3. Quantitative and Qualitative Disclosures About Market Risk |
|
51-52 |
| |
|
|
|
| |
Item 4. Controls and Procedures |
|
53 |
| |
|
|
|
| Part II |
Other Information |
|
|
| |
|
|
|
| |
Item 1. Legal Proceedings |
|
54 |
| |
|
|
|
| |
Item 1A. Risk Factors |
|
54 |
| |
|
|
|
| |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
55 |
| |
|
|
|
| |
Item 3. Defaults Upon Senior Securities |
|
55 |
| |
|
|
|
| |
Item 4. Mine Safety Disclosures |
|
55 |
| |
|
|
|
| |
Item 5. Other Information |
|
55 |
| |
|
|
|
| |
Item 6. Exhibits |
|
56 |
| |
|
|
|
| Signatures |
|
|
57 |
PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | |
March 31, | | |
September 30, | |
| (In thousands, except share and per share data) | |
2012 | | |
2011 | |
| | |
| | |
| |
| ASSETS | |
| | | |
| | |
| Cash and due from banks | |
$ | 12,440 | | |
$ | 18,099 | |
| Interest-bearing deposits with banks | |
| 5,891 | | |
| 9,104 | |
| Total cash and cash equivalents | |
| 18,331 | | |
| 27,203 | |
| | |
| | | |
| | |
| Securities available for sale, at fair value | |
| 125,189 | | |
| 108,577 | |
| Securities held to maturity | |
| 8,742 | | |
| 9,506 | |
| | |
| | | |
| | |
| Loans held for sale | |
| 121 | | |
| - | |
| Loans, net | |
| 353,690 | | |
| 354,432 | |
| | |
| | | |
| | |
| Federal Home Loan Bank stock, at cost | |
| 4,900 | | |
| 4,400 | |
| Real estate development and construction | |
| 3,251 | | |
| - | |
| Premises and equipment | |
| 10,342 | | |
| 10,444 | |
| Foreclosed real estate | |
| 1,024 | | |
| 1,028 | |
| Accrued interest receivable: | |
| | | |
| | |
| Loans | |
| 1,303 | | |
| 1,382 | |
| Securities | |
| 909 | | |
| 816 | |
| Cash surrender value of life insurance | |
| 8,697 | | |
| 8,548 | |
| Goodwill | |
| 5,940 | | |
| 5,940 | |
| Core deposit intangible | |
| 2,007 | | |
| 2,154 | |
| Other assets | |
| 1,803 | | |
| 2,656 | |
| | |
| | | |
| | |
| Total Assets | |
$ | 546,249 | | |
$ | 537,086 | |
| | |
| | | |
| | |
| LIABILITIES | |
| | | |
| | |
| Deposits: | |
| | | |
| | |
| Noninterest-bearing | |
$ | 38,794 | | |
$ | 33,426 | |
| Interest-bearing | |
| 370,912 | | |
| 354,200 | |
| Total deposits | |
| 409,706 | | |
| 387,626 | |
| | |
| | | |
| | |
| Repurchase agreements | |
| 1,325 | | |
| 16,403 | |
| Borrowings from Federal Home Loan Bank | |
| 53,100 | | |
| 53,137 | |
| Accrued interest payable | |
| 276 | | |
| 399 | |
| Advance payments by borrowers for taxes and insurance | |
| 315 | | |
| 330 | |
| Accrued expenses and other liabilities | |
| 2,579 | | |
| 2,590 | |
| Total Liabilities | |
| 467,301 | | |
| 460,485 | |
| | |
| | | |
| | |
| STOCKHOLDERS' EQUITY | |
| | | |
| | |
| Preferred stock of $.01 par value per share Authorized 982,880 shares; none
issued | |
| - | | |
| - | |
| Senior Non-Cumulative Perpetual Preferred Stock, Series A, $.01 par value;
Authorized 17,120 shares; issued 17,120 shares; aggregate liquidation preference of $17,120 | |
| - | | |
| - | |
| Common stock of $.01 par value per share Authorized 20,000,000 shares; issued 2,542,042
shares | |
| 25 | | |
| 25 | |
| Additional paid-in capital | |
| 41,854 | | |
| 41,729 | |
| Retained earnings - substantially restricted | |
| 37,590 | | |
| 35,801 | |
| Accumulated other comprehensive income | |
| 3,677 | | |
| 3,354 | |
| Unearned ESOP shares | |
| (1,271 | ) | |
| (1,343 | ) |
| Unearned stock compensation | |
| (812 | ) | |
| (942 | ) |
| Less treasury stock, at cost - 177,935 shares (172,333
shares at September 30, 2011) | |
| (2,115 | ) | |
| (2,023 | ) |
| Total Stockholders' Equity | |
| 78,948 | | |
| 76,601 | |
| | |
| | | |
| | |
| Total Liabilities and Stockholders' Equity | |
$ | 546,249 | | |
$ | 537,086 | |
See notes to consolidated financial statements.
PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
March 31, | | |
March 31, | |
| (In thousands, except per share data) | |
2012 | | |
2011 | | |
2012 | | |
2011 | |
| | |
| | |
| | |
| | |
| |
| INTEREST INCOME | |
| | | |
| | | |
| | | |
| | |
| Loans, including fees | |
$ | 4,961 | | |
$ | 5,079 | | |
$ | 10,134 | | |
$ | 10,333 | |
| Securities: | |
| | | |
| | | |
| | | |
| | |
| Taxable | |
| 921 | | |
| 1,107 | | |
| 1,802 | | |
| 2,153 | |
| Tax-exempt | |
| 273 | | |
| 185 | | |
| 545 | | |
| 354 | |
| Dividend income | |
| 42 | | |
| 30 | | |
| 72 | | |
| 58 | |
| Interest-bearing deposits with banks | |
| 2 | | |
| 4 | | |
| 6 | | |
| 7 | |
| Total interest income | |
| 6,199 | | |
| 6,405 | | |
| 12,559 | | |
| 12,905 | |
| | |
| | | |
| | | |
| | | |
| | |
| INTEREST EXPENSE | |
| | | |
| | | |
| | | |
| | |
| Deposits | |
| 856 | | |
| 986 | | |
| 1,767 | | |
| 2,047 | |
| Repurchase agreements | |
| 2 | | |
| 77 | | |
| 62 | | |
| 157 | |
| Borrowings from Federal Home Loan Bank | |
| 265 | | |
| 273 | | |
| 536 | | |
| 555 | |
| Total interest expense | |
| 1,123 | | |
| 1,336 | | |
| 2,365 | | |
| 2,759 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net interest income | |
| 5,076 | | |
| 5,069 | | |
| 10,194 | | |
| 10,146 | |
| Provision for loan losses | |
| 270 | | |
| 287 | | |
| 589 | | |
| 639 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net interest income after provision for loan losses | |
| 4,806 | | |
| 4,782 | | |
| 9,605 | | |
| 9,507 | |
| | |
| | | |
| | | |
| | | |
| | |
| NONINTEREST INCOME | |
| | | |
| | | |
| | | |
| | |
| Service charges on deposit accounts | |
| 274 | | |
| 313 | | |
| 575 | | |
| 674 | |
| Net gain on sales of securities available for sale | |
| - | | |
| - | | |
| - | | |
| 68 | |
| Unrealized gain (loss) on derivative contract | |
| (12 | ) | |
| (12 | ) | |
| (20 | ) | |
| 33 | |
| Net gain on sales of loans | |
| 39 | | |
| 33 | | |
| 73 | | |
| 139 | |
| Increase in cash surrender value of life insurance | |
| 72 | | |
| 69 | | |
| 149 | | |
| 149 | |
| Commission income | |
| 76 | | |
| 53 | | |
| 135 | | |
| 86 | |
| Other income | |
| 205 | | |
| 174 | | |
| 414 | | |
| 335 | |
| Total noninterest income | |
| 654 | | |
| 630 | | |
| 1,326 | | |
| 1,484 | |
| | |
| | | |
| | | |
| | | |
| | |
| NONINTEREST EXPENSE | |
| | | |
| | | |
| | | |
| | |
| Compensation and benefits | |
| 2,183 | | |
| 2,057 | | |
| 4,267 | | |
| 4,257 | |
| Occupancy and equipment | |
| 437 | | |
| 453 | | |
| 935 | | |
| 898 | |
| Data processing | |
| 321 | | |
| 270 | | |
| 622 | | |
| 555 | |
| Advertising | |
| 80 | | |
| 70 | | |
| 359 | | |
| 162 | |
| Professional fees | |
| 228 | | |
| 153 | | |
| 410 | | |
| 273 | |
| FDIC insurance premiums | |
| 98 | | |
| 149 | | |
| 183 | | |
| 283 | |
| Net loss on foreclosed real estate | |
| 83 | | |
| 190 | | |
| 110 | | |
| 232 | |
| Other operating expenses | |
| 702 | | |
| 691 | | |
| 1,481 | | |
| 1,411 | |
| Total noninterest expense | |
| 4,132 | | |
| 4,033 | | |
| 8,367 | | |
| 8,071 | |
| Income before income taxes | |
| 1,328 | | |
| 1,379 | | |
| 2,564 | | |
| 2,920 | |
| Income tax expense | |
| 364 | | |
| 409 | | |
| 690 | | |
| 866 | |
| Net Income | |
$ | 964 | | |
$ | 970 | | |
$ | 1,874 | | |
$ | 2,054 | |
| | |
| | | |
| | | |
| | | |
| | |
| Preferred stock dividends declared | |
| 43 | | |
| - | | |
| 85 | | |
| - | |
| Net Income Available to Common Shareholders | |
$ | 921 | | |
$ | 970 | | |
$ | 1,789 | | |
$ | 2,054 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income per common share: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
$ | 0.43 | | |
$ | 0.46 | | |
$ | 0.83 | | |
$ | 0.96 | |
| Diluted | |
$ | 0.41 | | |
$ | 0.44 | | |
$ | 0.81 | | |
$ | 0.94 | |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average common shares outstanding: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 2,156,730 | | |
| 2,127,440 | | |
| 2,155,539 | | |
| 2,142,246 | |
| Diluted | |
| 2,222,586 | | |
| 2,185,246 | | |
| 2,217,077 | | |
| 2,183,921 | |
See notes to consolidated financial statements.
PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
March 31, | | |
March 31, | |
| (In thousands) | |
2012 | | |
2011 | | |
2012 | | |
2011 | |
| | |
| | |
| | |
| | |
| |
| Net Income | |
$ | 964 | | |
$ | 970 | | |
$ | 1,874 | | |
$ | 2,054 | |
| | |
| | | |
| | | |
| | | |
| | |
| OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX | |
| | | |
| | | |
| | | |
| | |
| Unrealized gains (losses) on securities available for sale: | |
| | | |
| | | |
| | | |
| | |
| Unrealized holding gains (losses) arising during the period | |
| 1,055 | | |
| 1,287 | | |
$ | 534 | | |
$ | (1,225 | ) |
| Income tax (expense) benefit | |
| (418 | ) | |
| (510 | ) | |
| (211 | ) | |
| 416 | |
| Net of tax amount | |
| 637 | | |
| 777 | | |
| 323 | | |
| (809 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Less: reclassification adjustment for realized gains
included in net income | |
| - | | |
| - | | |
| - | | |
| (68 | ) |
| Income tax expense | |
| - | | |
| - | | |
| - | | |
| 23 | |
| Net of tax amount | |
| - | | |
| - | | |
| - | | |
| (45 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other Comprehensive Income (Loss) | |
| 637 | | |
| 777 | | |
| 323 | | |
| (854 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Comprehensive Income | |
$ | 1,601 | | |
$ | 1,747 | | |
$ | 2,197 | | |
$ | 1,200 | |
See notes to consolidated financial statements.
PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
(Unaudited)
| | |
| | |
| | |
| | |
| | |
Accumulated | | |
Unearned | | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
Other | | |
Stock | | |
| | |
| |
| | |
Preferred | | |
Common | | |
Additional | | |
Retained | | |
Comprehensive | | |
Compensation | | |
Treasury | | |
| |
| (In thousands, except share and per share data) | |
Stock | | |
Stock | | |
Paid-in Capital | | |
Earnings | | |
Income | | |
and ESOP | | |
Stock | | |
Total | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Balances at September 30, 2011 | |
$ | - | | |
$ | 25 | | |
$ | 41,729 | | |
$ | 35,801 | | |
$ | 3,354 | | |
$ | (2,285 | ) | |
$ | (2,023 | ) | |
$ | 76,601 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net
income | |
| - | | |
| - | | |
| - | | |
| 1,874 | | |
| - | | |
| - | | |
| - | | |
| 1,874 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Change
in unrealized gain on securities available for sale, net of reclassification adjustments and tax effect | |
| - | | |
| - | | |
| - | | |
| - | | |
| 323 | | |
| - | | |
| - | | |
| 323 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Preferred
stock dividends declared | |
| - | | |
| - | | |
| - | | |
| (85 | ) | |
| - | | |
| - | | |
| - | | |
| (85 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Stock
compensation expense | |
| - | | |
| - | | |
| 76 | | |
| - | | |
| - | | |
| 130 | | |
| - | | |
| 206 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Shares
released by ESOP trust | |
| - | | |
| - | | |
| 49 | | |
| - | | |
| - | | |
| 72 | | |
| - | | |
| 121 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Purchase
of 5,602 treasury shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (92 | ) | |
| (92 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balances at March 31, 2012 | |
$ | - | | |
$ | 25 | | |
$ | 41,854 | | |
$ | 37,590 | | |
$ | 3,677 | | |
$ | (2,083 | ) | |
$ | (2,115 | ) | |
$ | 78,948 | |
See notes to consolidated financial statements.
PART I - FINANCIAL INFORMATION
FIRST SAVINGS FINANCIAL GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | |
Six Months Ended | |
| | |
March 31, | |
| (In thousands) | |
2012 | | |
2011 | |
| | |
| | |
| |
| CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
| Net income | |
$ | 1,874 | | |
$ | 2,054 | |
| Adjustments to reconcile net income to net cash provided by operating
activities: | |
| | | |
| | |
| Provision for loan losses | |
| 589 | | |
| 639 | |
| Depreciation and amortization | |
| 503 | | |
| 435 | |
| Amortization of premiums and accretion of discounts on securities, net | |
| 218 | | |
| (83 | ) |
| Loans originated for sale | |
| (3,455 | ) | |
| (8,296 | ) |
| Proceeds on sales of loans | |
| 3,407 | | |
| 10,181 | |
| Gain on sales of loans | |
| (73 | ) | |
| (139 | ) |
| Net realized and unrealized loss on foreclosed real estate | |
| 20 | | |
| 183 | |
| Net gain on sales of securities available for sale | |
| - | | |
| (68 | ) |
| Unrealized (gain) loss on derivative contract | |
| 20 | | |
| (33 | ) |
| Increase in cash surrender value of life insurance | |
| (149 | ) | |
| (149 | ) |
| Deferred income taxes | |
| 64 | | |
| 192 | |
| ESOP and stock compensation expense | |
| 327 | | |
| 357 | |
| (Increase) decrease in accrued interest receivable | |
| (14 | ) | |
| 12 | |
| Decrease in accrued interest payable | |
| (123 | ) | |
| (8 | ) |
| Change in other assets and liabilities, net | |
| 642 | | |
| (348 | ) |
| Net Cash Provided By Operating Activities | |
| 3,850 | | |
| 4,929 | |
| | |
| | | |
| | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
| Purchase of securities available for sale | |
| (35,864 | ) | |
| (26,377 | ) |
| Proceeds from sales of securities available for sale | |
| - | | |
| 3,914 | |
| Proceeds from maturities of securities available for sale | |
| 9,118 | | |
| 4,156 | |
| Proceeds from maturities of securities held to maturity | |
| 274 | | |
| - | |
| Principal collected on mortgage-backed securities | |
| 10,943 | | |
| 6,756 | |
| Net decrease in loans | |
| 8 | | |
| 1,257 | |
| Purchase of Federal Home Loan Bank stock | |
| (500 | ) | |
| - | |
| Proceeds from redemption of Federal Home Loan Bank stock | |
| - | | |
| 121 | |
| Proceeds from sale of foreclosed real estate | |
| 104 | | |
| 464 | |
| Investments in real estate development and construction | |
| (3,251 | ) | |
| - | |
| Purchase of premises and equipment | |
| (254 | ) | |
| (903 | ) |
| Net Cash Used In Investing Activities | |
| (19,422 | ) | |
| (10,612 | ) |
| | |
| | | |
| | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
| Net increase in deposits | |
| 22,080 | | |
| 2,830 | |
| Net decrease in repurchase agreements | |
| (15,078 | ) | |
| (209 | ) |
| Decrease in Federal Home Loan Bank line of credit | |
| (37 | ) | |
| (1,633 | ) |
| Proceeds from Federal Home Loan Bank advances | |
| 35,000 | | |
| 55,000 | |
| Repayment of Federal Home Loan Bank advances | |
| (35,000 | ) | |
| (52,063 | ) |
| Net increase (decrease) in advance payments by borrowers for taxes and
insurance | |
| (15 | ) | |
| 19 | |
| Purchase of treasury stock | |
| (92 | ) | |
| (665 | ) |
| Dividends paid on preferred stock | |
| (158 | ) | |
| - | |
| Net Cash Provided By Financing Activities | |
| 6,700 | | |
| 3,279 | |
| | |
| | | |
| | |
| Net Decrease in Cash and Cash Equivalents | |
| (8,872 | ) | |
| (2,404 | ) |
| | |
| | | |
| | |
| Cash and cash equivalents at beginning of period | |
| 27,203 | | |
| 11,278 | |
| | |
| | | |
| | |
| Cash and Cash Equivalents at End of Period | |
$ | 18,331 | | |
$ | 8,874 | |
See notes to consolidated financial statements.
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| 1. | Presentation of Interim Information |
First Savings Financial Group,
Inc. (the “Company”) is the thrift holding company of First Savings Bank, F.S.B. (the “Bank”), a wholly-owned
subsidiary. The Bank is a federally-chartered savings bank which provides a variety of banking services to individuals and business
customers through twelve locations in southern Indiana. The Bank attracts deposits primarily from the general public and uses those
funds, along with other borrowings, primarily to originate residential mortgage, commercial mortgage, construction, commercial
business and consumer loans, and to a lesser extent, to invest in mortgage-backed securities and other securities.
The Bank has three-wholly owned
subsidiaries: First Savings Investments, Inc., a Nevada corporation that manages a securities portfolio, FFCC, Inc., which is an
Indiana corporation that participates in commercial real estate development and leasing, and Southern Indiana Financial Corporation,
which is currently inactive.
In
the opinion of management, the unaudited consolidated financial statements include all adjustments considered necessary to present
fairly the financial position as of March 31, 2012, the results of operations for the three- and six-month periods ended March
31, 2012 and 2011, and the cash flows for the six-month periods ended March 31, 2012 and 2011. All of these adjustments are of
a normal, recurring nature. Such adjustments are the only adjustments included in the unaudited consolidated financial statements.
Interim results are not necessarily indicative of results for a full year.
The accompanying unaudited consolidated
financial statements and notes have been prepared in accordance with accounting principles generally accepted in the United States
of America (“GAAP”) for interim financial statements, conform to general practices within the banking industry and
are presented as permitted by the instructions to Form 10-Q. Accordingly, they do not contain certain information included in the
Company’s audited consolidated financial statements and related notes for the year ended September 30, 2011 included in the
Form 10-K.
The unaudited consolidated financial
statements include the accounts of the Company and its subsidiaries. All material intercompany balances and transactions have been
eliminated in consolidation.
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Agency bonds and notes, agency
mortgage-backed securities and agency collateralized mortgage obligations (“CMO”) include securities issued by the
Government National Mortgage Association (“GNMA”), a U.S. government agency, and the Federal National Mortgage Association
(“FNMA”), the Federal Home Loan Mortgage Corporation (“FHLMC”) and the Federal Home Loan Bank (“FHLB”),
which are U.S. government-sponsored enterprises. Privately-issued CMO are complex securities issued by non-government special-purpose
entities that are collateralized by residential mortgage loans and residential home equity
loans.
Investment securities have been
classified according to management’s intent. The amortized cost of securities and their fair values are as follows:
| | |
| | |
Gross | | |
Gross | | |
| |
| | |
Amortized | | |
Unrealized | | |
Unrealized | | |
Fair | |
| | |
Cost | | |
Gains | | |
Losses | | |
Value | |
| | |
(In thousands) | |
| March 31, 2012: | |
| | | |
| | | |
| | | |
| | |
| Securities available for sale: | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Agency bonds and notes | |
$ | 19,824 | | |
$ | 79 | | |
$ | 147 | | |
$ | 19,756 | |
| Agency mortgage-backed | |
| 21,724 | | |
| 551 | | |
| 7 | | |
| 22,268 | |
| Agency CMO | |
| 22,462 | | |
| 327 | | |
| 15 | | |
| 22,774 | |
| Privately-issued CMO | |
| 10,092 | | |
| 1,936 | | |
| 109 | | |
| 11,919 | |
| Municipal | |
| 45,197 | | |
| 3,331 | | |
| 130 | | |
| 48,398 | |
| Subtotal – debt securities | |
| 119,299 | | |
| 6,224 | | |
| 408 | | |
| 125,115 | |
| | |
| | | |
| | | |
| | | |
| | |
| Equity securities | |
| - | | |
| 74 | | |
| - | | |
| 74 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total securities available for sale | |
$ | 119,299 | | |
$ | 6,298 | | |
$ | 408 | | |
$ | 125,189 | |
| | |
| | | |
| | | |
| | | |
| | |
| Securities held to maturity: | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Agency mortgage-backed | |
$ | 1,867 | | |
$ | 142 | | |
$ | - | | |
$ | 2,009 | |
| Municipal | |
| 6,875 | | |
| 371 | | |
| - | | |
| 7,246 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total securities held to maturity | |
$ | 8,742 | | |
$ | 513 | | |
$ | - | | |
$ | 9,255 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| | |
| | |
Gross | | |
Gross | | |
| |
| | |
Amortized | | |
Unrealized | | |
Unrealized | | |
Fair | |
| | |
Cost | | |
Gains | | |
Losses | | |
Value | |
| | |
(In thousands) | |
| September 30, 2011: | |
| | | |
| | | |
| | | |
| | |
| Securities available for sale: | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Agency bonds and notes | |
$ | 12,762 | | |
$ | 104 | | |
$ | - | | |
$ | 12,866 | |
| Agency mortgage-backed | |
| 17,719 | | |
| 590 | | |
| - | | |
| 18,309 | |
| Agency CMO | |
| 25,368 | | |
| 330 | | |
| 7 | | |
| 25,691 | |
| Privately-issued CMO | |
| 10,037 | | |
| 1,535 | | |
| 176 | | |
| 11,396 | |
| Municipal | |
| 37,344 | | |
| 2,915 | | |
| - | | |
| 40,259 | |
| Subtotal – debt securities | |
| 103,230 | | |
| 5,474 | | |
| 183 | | |
| 108,521 | |
| | |
| | | |
| | | |
| | | |
| | |
| Equity securities | |
| - | | |
| 56 | | |
| - | | |
| 56 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total securities available for sale | |
$ | 103,230 | | |
$ | 5,530 | | |
$ | 183 | | |
$ | 108,577 | |
| | |
| | | |
| | | |
| | | |
| | |
| Securities held to maturity: | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Agency mortgage-backed | |
$ | 2,337 | | |
$ | 184 | | |
$ | - | | |
$ | 2,521 | |
| Municipal | |
| 7,169 | | |
| - | | |
| - | | |
| 7,169 | |
| | |
| | | |
| | | |
| | | |
| | |
| Total securities held to maturity | |
$ | 9,506 | | |
$ | 184 | | |
$ | - | | |
$ | 9,690 | |
The amortized cost and fair value
of investment securities as of March 31, 2012 by contractual maturity are shown below. Expected maturities of mortgage-backed securities
and CMO may differ from contractual maturities because the mortgages underlying the obligations may be prepaid without penalty.
| | |
Available for Sale | | |
Held to Maturity | |
| | |
Amortized | | |
Fair | | |
Amortized | | |
Fair | |
| | |
Cost | | |
Value | | |
Cost | | |
Value | |
| | |
(In thousands) | |
| | |
| | |
| | |
| | |
| |
| Due within one year | |
$ | 250 | | |
$ | 253 | | |
$ | 581 | | |
$ | 599 | |
| Due after one year through five years | |
| 3,099 | | |
| 3,170 | | |
| 2,528 | | |
| 2,633 | |
| Due after five years through ten years | |
| 6,372 | | |
| 6,787 | | |
| 2,180 | | |
| 2,334 | |
| Due after ten years | |
| 55,300 | | |
| 57,944 | | |
| 1,586 | | |
| 1,680 | |
| | |
| 65,021 | | |
| 68,154 | | |
| 6,875 | | |
| 7,246 | |
| | |
| | | |
| | | |
| | | |
| | |
| Equity securities | |
| - | | |
| 74 | | |
| - | | |
| - | |
| CMO | |
| 32,554 | | |
| 34,693 | | |
| - | | |
| - | |
| Mortgage-backed securities | |
| 21,724 | | |
| 22,268 | | |
| 1,867 | | |
| 2,009 | |
| | |
| | | |
| | | |
| | | |
| | |
| | |
$ | 119,299 | | |
$ | 125,189 | | |
$ | 8,742 | | |
$ | 9,255 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Information pertaining to available
for sale securities with gross unrealized losses at March 31, 2012, aggregated by investment category and the length of time that
individual securities have been in a continuous loss position, follows:
| | |
Number | | |
Gross | | |
| |
| | |
of Investment | | |
Fair | | |
Unrealized | |
| | |
Positions | | |
Value | | |
Losses | |
| | |
(Dollars in thousands) | |
| Securities available for sale: | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Continuous loss position less than twelve months: | |
| | | |
| | | |
| | |
| Agency bonds and notes | |
| 6 | | |
$ | 11,926 | | |
$ | 147 | |
| Agency mortgage-backed | |
| 1 | | |
| 1,240 | | |
| 7 | |
| Agency CMO | |
| 4 | | |
| 2,299 | | |
| 15 | |
| Privately-issued CMO | |
| 2 | | |
| 158 | | |
| 1 | |
| Municipal bonds | |
| 5 | | |
| 3,597 | | |
| 130 | |
| | |
| | | |
| | | |
| | |
| Total less than twelve months | |
| 18 | | |
| 19,220 | | |
| 300 | |
| | |
| | | |
| | | |
| | |
| Continuous loss position more than twelve months: | |
| | | |
| | | |
| | |
| Privately-issued CMO | |
| 5 | | |
| 863 | | |
| 108 | |
| | |
| | | |
| | | |
| | |
| Total more than twelve months | |
| 5 | | |
| 863 | | |
| 108 | |
| | |
| | | |
| | | |
| | |
| Total securities available for sale | |
| 23 | | |
$ | 20,083 | | |
$ | 408 | |
At March 31, 2012, the Company
did not have any securities held to maturity with an unrealized loss.
Management evaluates securities
for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant
such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost,
(2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its
investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.
The total available for sale
debt securities in loss positions at March 31, 2012 have depreciated approximately 1.99% from the Company’s amortized cost
basis and are fixed and variable rate securities with a weighted-average yield of 2.31% and a weighted-average coupon rate of 2.42%
at March 31, 2012.
U.S. government agency debt securities,
including mortgage-backed securities and collateralized mortgage obligation securities, and municipal bonds in loss positions
at March 31, 2012 had depreciated approximately 1.55% from the Company’s amortized cost basis as of March 31, 2012. All of
the agency and municipal securities are issued by U.S. government agencies, U.S. government-sponsored enterprises and municipal
governments, and are generally secured by first mortgage loans and municipal project revenues.
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The unrealized losses on agency
and municipal securities relate principally to current interest rates for similar types of securities. In analyzing an issuer’s
financial condition, management considers whether the securities are issued by the federal government, its agencies, or other governments,
whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
As management has the ability to hold debt securities to maturity, or for the foreseeable future if classified as available for
sale, no declines are deemed to be other-than-temporary.
At March 31, 2012, the five
privately-issued CMO securities in loss positions more than 12 months had depreciated approximately 11.12% from the
Company’s carrying value and include securities collateralized by residential mortgage loans and residential home
equity loans. Five of these securities with fair values totaling $917,000 and unrealized losses of $83,000 at March 31, 2012 were
rated below investment grade by a nationally recognized statistical rating organization.
The Company evaluates
the existence of a potential credit loss component related to the decline in fair value of the privately-issued CMO
portfolio each quarter using an independent third party analysis. At March 31, 2012, the Company held twenty privately-issued
CMO securities acquired in a 2009 bank acquisition with an aggregate carrying value of $6.1 million and fair value of $7.3
million that have been downgraded to a substandard regulatory classification due to a downgrade of the security’s
credit quality rating by various rating agencies. Based on the independent third party analysis of the expected cash flows,
management has determined that the declines in value for these securities are temporary and, as a result, no
other-than-temporary impairment has been recognized on the privately-issued CMO portfolio. While the Company did not
recognize a credit-related impairment loss at March 31, 2012, additional deterioration in market and economic conditions may
have an adverse impact on the credit quality in the future and therefore, require a credit-related impairment charge.
The Company realized gross gains
on sales of available for sale municipal securities of $68,000 for the six months ended March 31, 2011.
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| 3. | Loans and Allowance for Loan Losses |
Loans at March 31, 2012 and September 30, 2011 consisted
of the following:
| | |
March 31, | | |
September 30, | |
| | |
2012 | | |
2011 | |
| | |
(In thousands) | |
| Real estate mortgage: | |
| | | |
| | |
| 1-4 family residential | |
$ | 167,150 | | |
$ | 169,353 | |
| Multi-family residential | |
| 24,426 | | |
| 24,909 | |
| Commercial | |
| 80,500 | | |
| 73,513 | |
| Residential construction | |
| 9,052 | | |
| 8,002 | |
| Commercial construction | |
| 4,147 | | |
| 4,144 | |
| Land and land development | |
| 12,820 | | |
| 12,947 | |
| Commercial business loans | |
| 37,007 | | |
| 40,628 | |
| Consumer: | |
| | | |
| | |
| Home equity loans | |
| 14,287 | | |
| 15,210 | |
| Auto loans | |
| 8,577 | | |
| 9,827 | |
| Other consumer loans | |
| 3,747 | | |
| 4,514 | |
| Gross loans | |
| 361,713 | | |
| 363,047 | |
| | |
| | | |
| | |
| Deferred loan origination fees and costs, net | |
| 481 | | |
| 558 | |
| Undisbursed portion of loans in process | |
| (3,581 | ) | |
| (4,501 | ) |
| Allowance for loan losses | |
| (4,923 | ) | |
| (4,672 | ) |
| | |
| | | |
| | |
| Loans, net | |
$ | 353,690 | | |
$ | 354,432 | |
During the six-month period ended
March 31, 2012, there was no significant change in the Company’s lending activities or methodology used to estimate the allowance
for loan losses as disclosed in the Company’s Annual Report on Form 10-K for the year ended September 30, 2011.
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides the components
of the recorded investment in loans for each portfolio class as of March 31, 2012:
| | |
Residential
Real Estate | | |
Commercial
Real Estate | | |
Multifamily | | |
Construction | | |
Land
& Land Development | | |
Commercial
Business | | |
Consumer | | |
Total | |
| | |
(In thousands) | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Recorded Investment in Loans: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Principal loan balance | |
$ | 167,150 | | |
$ | 80,500 | | |
$ | 24,426 | | |
$ | 9,618 | | |
$ | 12,820 | | |
$ | 37,007 | | |
$ | 26,611 | | |
$ | 358,132 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accrued interest receivable | |
| 630 | | |
| 276 | | |
| 77 | | |
| 24 | | |
| 41 | | |
| 159 | | |
| 96 | | |
| 1,303 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net deferred loan origination
fees and costs | |
| 560 | | |
| (64 | ) | |
| (3 | ) | |
| (6 | ) | |
| (7 | ) | |
| (24 | ) | |
| 25 | | |
| 481 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Recorded investment in loans | |
$ | 168,340 | | |
$ | 80,712 | | |
$ | 24,500 | | |
$ | 9,636 | | |
$ | 12,854 | | |
$ | 37,142 | | |
$ | 26,732 | | |
$ | 359,916 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Recorded Investment in Loans as Evaluated for Impairment: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Individually evaluated for impairment | |
$ | 2,043 | | |
$ | 1,682 | | |
$ | - | | |
$ | 174 | | |
$ | 340 | | |
$ | 98 | | |
$ | 215 | | |
$ | 4,552 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Collectively evaluated for impairment | |
| 165,561 | | |
| 78,834 | | |
| 24,500 | | |
| 9,462 | | |
| 12,514 | | |
| 37,044 | | |
| 26,478 | | |
| 354,393 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Acquired with deteriorated
credit quality | |
| 736 | | |
| 196 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 39 | | |
| 971 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balance | |
$ | 168,340 | | |
$ | 80,712 | | |
$ | 24,500 | | |
$ | 9,636 | | |
$ | 12,854 | | |
$ | 37,142 | | |
$ | 26,732 | | |
$ | 359,916 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides the components
of the recorded investment in loans for each portfolio class as of September 30, 2011:
| | |
Residential
Real Estate | | |
Commercial
Real Estate | | |
Multifamily | | |
Construction | | |
Land
& Land Development | | |
Commercial
Business | | |
Consumer | | |
Total | |
| | |
(In thousands) | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Recorded Investment in Loans: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Principal loan balance | |
$ | 169,353 | | |
$ | 73,513 | | |
$ | 24,909 | | |
$ | 7,645 | | |
$ | 12,947 | | |
$ | 40,628 | | |
$ | 29,551 | | |
$ | 358,546 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accrued interest receivable | |
| 622 | | |
| 335 | | |
| 84 | | |
| 18 | | |
| 59 | | |
| 148 | | |
| 116 | | |
| 1,382 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net deferred loan origination
fees and costs | |
| 619 | | |
| (34 | ) | |
| (3 | ) | |
| (6 | ) | |
| (6 | ) | |
| (44 | ) | |
| 32 | | |
| 558 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Recorded investment in loans | |
$ | 170,594 | | |
$ | 73,814 | | |
$ | 24,990 | | |
$ | 7,657 | | |
$ | 13,000 | | |
$ | 40,732 | | |
$ | 29,699 | | |
$ | 360,486 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Recorded Investment in Loans as Evaluated for Impairment: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Individually evaluated for impairment | |
$ | 3,758 | | |
$ | 1,133 | | |
$ | - | | |
$ | 174 | | |
$ | 340 | | |
$ | 2 | | |
$ | 215 | | |
$ | 5,622 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Collectively evaluated for impairment | |
| 166,427 | | |
| 72,100 | | |
| 24,990 | | |
| 7,483 | | |
| 12,660 | | |
| 40,730 | | |
| 29,444 | | |
| 353,834 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Acquired with deteriorated
credit quality | |
| 769 | | |
| 581 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 40 | | |
| 1,390 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balance | |
$ | 170,954 | | |
$ | 73,814 | | |
$ | 24,990 | | |
$ | 7,657 | | |
$ | 13,000 | | |
$ | 40,732 | | |
$ | 29,699 | | |
$ | 360,846 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
An analysis of the allowance for loan losses
as of March 31, 2012 is as follows:
| | |
Residential
Real Estate | | |
Commercial
Real Estate | | |
Multifamily | | |
Construction | | |
Land
& Land Development | | |
Commercial
Business | | |
Consumer | | |
Total | |
| | |
(In thousands) | | |
| |
| Ending Allowance Balance Attributable to Loans: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Individually evaluated for impairment | |
$ | 60 | | |
$ | 70 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 11 | | |
$ | 141 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Collectively evaluated for impairment | |
| 919 | | |
| 1,542 | | |
| 647 | | |
| 64 | | |
| 33 | | |
| 1,379 | | |
| 198 | | |
| 4,782 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Acquired with deteriorated
credit quality | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balance | |
$ | 979 | | |
$ | 1,612 | | |
$ | 647 | | |
$ | 64 | | |
$ | 33 | | |
$ | 1,379 | | |
$ | 209 | | |
$ | 4,923 | |
An analysis of the allowance for loan losses
as of September 30, 2011 is as follows:
| | |
Residential
Real Estate | | |
Commercial
Real Estate | | |
Multifamily | | |
Construction | | |
Land
& Land Development | | |
Commercial
Business | | |
Consumer | | |
Total | |
| | |
(In thousands) | | |
| |
| Ending Allowance Balance Attributable to Loans: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Individually evaluated for impairment | |
$ | 84 | | |
$ | 70 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 31 | | |
$ | 185 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Collectively evaluated for impairment | |
| 749 | | |
| 1,244 | | |
| 604 | | |
| 56 | | |
| 53 | | |
| 1,525 | | |
| 256 | | |
| 4,487 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Acquired with deteriorated
credit quality | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balance | |
$ | 833 | | |
$ | 1,314 | | |
$ | 604 | | |
$ | 56 | | |
$ | 53 | | |
$ | 1,525 | | |
$ | 287 | | |
$ | 4,672 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
An analysis of the changes in the allowance
for loan losses for the three months ended March 31, 2012 is as follows:
| | |
Residential
Real Estate | | |
Commercial
Real Estate | | |
Multifamily | | |
Construction | | |
Land
& Land Development | | |
Commercial
Business | | |
Consumer | | |
Total | |
| | |
(In thousands) | | |
| |
| Changes in Allowance for Loan Losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Beginning balance | |
$ | 932 | | |
$ | 1,418 | | |
$ | 593 | | |
$ | 56 | | |
$ | 30 | | |
$ | 1,427 | | |
$ | 247 | | |
$ | 4,703 | |
| Provisions | |
| 56 | | |
| 208 | | |
| 54 | | |
| 8 | | |
| 3 | | |
| (48 | ) | |
| (11 | ) | |
| 270 | |
| Charge-offs | |
| (104 | ) | |
| (14 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (40 | ) | |
| (158 | ) |
| Recoveries | |
| 95 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 13 | | |
| 108 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balance | |
$ | 979 | | |
$ | 1,612 | | |
$ | 647 | | |
$ | 64 | | |
$ | 33 | | |
$ | 1,379 | | |
$ | 209 | | |
$ | 4,923 | |
An analysis of the changes in the allowance
for loan losses for the six months ended March 31, 2012 is as follows:
| | |
Residential
Real Estate | | |
Commercial
Real Estate | | |
Multifamily | | |
Construction | | |
Land
& Land Development | | |
Commercial
Business | | |
Consumer | | |
Total | |
| | |
(In thousands) | | |
| |
| Changes in Allowance for Loan Losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Beginning balance | |
$ | 833 | | |
$ | 1,314 | | |
$ | 604 | | |
$ | 56 | | |
$ | 53 | | |
$ | 1,525 | | |
$ | 287 | | |
$ | 4,672 | |
| Provisions | |
| 330 | | |
| 312 | | |
| 43 | | |
| 8 | | |
| (20 | ) | |
| (147 | ) | |
| 63 | | |
| 589 | |
| Charge-offs | |
| (290 | ) | |
| (14 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (167 | ) | |
| (471 | ) |
| Recoveries | |
| 106 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1 | | |
| 26 | | |
| 133 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balance | |
$ | 979 | | |
$ | 1,612 | | |
$ | 647 | | |
$ | 64 | | |
$ | 33 | | |
$ | 1,379 | | |
$ | 209 | | |
$ | 4,923 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
An analysis of the changes in the allowance
for loan losses for the three months ended March 31, 2011 is as follows:
| | |
Residential
Real Estate | | |
Commercial
Real Estate | | |
Multifamily | | |
Construction | | |
Land
& Land Development | | |
Commercial
Business | | |
Consumer | | |
Total | |
| | |
(In thousands) | | |
| |
| Changes in Allowance for Loan Losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Beginning balance | |
$ | 1,203 | | |
$ | 896 | | |
$ | 550 | | |
$ | 133 | | |
$ | 29 | | |
$ | 787 | | |
$ | 361 | | |
$ | 3,959 | |
| Provisions | |
| 44 | | |
| (16 | ) | |
| 4 | | |
| 12 | | |
| 8 | | |
| 223 | | |
| 12 | | |
| 287 | |
| Charge-offs | |
| (24 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (53 | ) | |
| (42 | ) | |
| (119 | ) |
| Recoveries | |
| 13 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4 | | |
| 13 | | |
| 30 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balance | |
$ | 1,236 | | |
$ | 880 | | |
$ | 554 | | |
$ | 145 | | |
$ | 37 | | |
$ | 961 | | |
$ | 344 | | |
$ | 4,157 | |
An analysis of the changes in the allowance
for loan losses for the six months ended March 31, 2011 is as follows:
| | |
Residential
Real Estate | | |
Commercial
Real Estate | | |
Multifamily | | |
Construction | | |
Land
& Land Development | | |
Commercial
Business | | |
Consumer | | |
Total | |
| | |
(In thousands) | | |
| |
| Changes in Allowance for Loan Losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Beginning balance | |
$ | 1,242 | | |
$ | 600 | | |
$ | 369 | | |
$ | 218 | | |
$ | 62 | | |
$ | 891 | | |
$ | 429 | | |
$ | 3,811 | |
| Provisions | |
| 218 | | |
| 285 | | |
| 185 | | |
| (65 | ) | |
| (25 | ) | |
| 62 | | |
| (21 | ) | |
| 639 | |
| Charge-offs | |
| (237 | ) | |
| (5 | ) | |
| - | | |
| (8 | ) | |
| - | | |
| (53 | ) | |
| (94 | ) | |
| (397 | ) |
| Recoveries | |
| 13 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 61 | | |
| 30 | | |
| 104 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Ending balance | |
$ | 1,236 | | |
$ | 880 | | |
$ | 554 | | |
$ | 145 | | |
$ | 37 | | |
$ | 961 | | |
$ | 344 | | |
$ | 4,157 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents impaired loans
individually evaluated for impairment as of March 31, 2012 and for the three and six months ended March 31, 2012 and 2011. The
Company did not recognize any interest income on impaired loans for the three and six months ended March 31, 2012 and 2011.
| | |
At March 31, 2012 | | |
Three Months Ended March 31, | | |
Six Months Ended March 31, | |
| | |
Recorded Investment | | |
Unpaid
Principal
Balance | | |
Related
Allowance | | |
2012 Average
Recorded
Investment | | |
2011 Average
Recorded
Investment | | |
2012 Average
Recorded
Investment | | |
2011 Average
Recorded
Investment | |
| | |
(In thousands) | |
| Loans with no related allowance recorded: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Residential real estate | |
$ | 1,893 | | |
$ | 2,254 | | |
$ | - | | |
$ | 2,706 | | |
$ | 2,533 | | |
$ | 2,999 | | |
$ | 2,475 | |
| Commercial real estate | |
| 1,444 | | |
| 1,461 | | |
| - | | |
| 1,121 | | |
| 1,196 | | |
| 1,047 | | |
| 1,187 | |
| Multifamily | |
| - | | |
| - | | |
| - | | |
| - | | |
| 16 | | |
| - | | |
| 11 | |
| Construction | |
| 174 | | |
| 174 | | |
| - | | |
| 174 | | |
| 548 | | |
| 174 | | |
| 572 | |
| Land and land development | |
| 340 | | |
| 346 | | |
| - | | |
| 340 | | |
| 397 | | |
| 340 | | |
| 265 | |
| Commercial business | |
| 98 | | |
| 98 | | |
| - | | |
| 49 | | |
| 154 | | |
| 33 | | |
| 217 | |
| Consumer | |
| 116 | | |
| 118 | | |
| - | | |
| 87 | | |
| 235 | | |
| 102 | | |
| 247 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
$ | 4,065 | | |
$ | 4,451 | | |
$ | - | | |
$ | 4,477 | | |
$ | 5,079 | | |
$ | 4,695 | | |
$ | 4,974 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Loans with an allowance recorded: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Residential real estate | |
$ | 150 | | |
$ | 151 | | |
$ | 60 | | |
$ | 149 | | |
$ | 345 | | |
$ | 158 | | |
$ | 552 | |
| Commercial real estate | |
| 238 | | |
| 235 | | |
| 70 | | |
| 238 | | |
| 486 | | |
| 237 | | |
| 324 | |
| Multifamily | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Construction | |
| - | | |
| - | | |
| - | | |
| - | | |
| 140 | | |
| - | | |
| 140 | |
| Land and land development | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Commercial business | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Consumer | |
| 99 | | |
| 99 | | |
| 11 | | |
| 90 | | |
| 98 | | |
| 87 | | |
| 97 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
$ | 487 | | |
$ | 485 | | |
$ | 141 | | |
$ | 477 | | |
$ | 1,069 | | |
$ | 482 | | |
$ | 1,113 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Residential real estate | |
$ | 2,043 | | |
$ | 2,405 | | |
$ | 60 | | |
$ | 2,855 | | |
$ | 2,878 | | |
$ | 3,157 | | |
$ | 3,027 | |
| Commercial real estate | |
| 1,682 | | |
| 1,696 | | |
| 70 | | |
| 1,359 | | |
| 1,682 | | |
| 1,284 | | |
| 1,511 | |
| Multifamily | |
| - | | |
| - | | |
| - | | |
| - | | |
| 16 | | |
| - | | |
| 11 | |
| Construction | |
| 174 | | |
| 174 | | |
| - | | |
| 174 | | |
| 688 | | |
| 174 | | |
| 712 | |
| Land and land development | |
| 340 | | |
| 346 | | |
| - | | |
| 340 | | |
| 397 | | |
| 340 | | |
| 265 | |
| Commercial business | |
| 98 | | |
| 98 | | |
| - | | |
| 49 | | |
| 154 | | |
| 33 | | |
| 217 | |
| Consumer | |
| 215 | | |
| 217 | | |
| 11 | | |
| 177 | | |
| 333 | | |
| 189 | | |
| 344 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
$ | 4,552 | | |
$ | 4,936 | | |
$ | 141 | | |
$ | 4,954 | | |
$ | 6,148 | | |
$ | 5,177 | | |
$ | 6,087 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents impaired loans
individually evaluated for impairment as of September 30, 2011.
| | |
Recorded Investment | | |
Unpaid
Principal
Balance | | |
Related
Allowance | |
| | |
(In thousands) | |
| |
| Loans with no related allowance recorded: |
| Residential real estate | |
$ | 3,584 | | |
$ | 3,953 | | |
$ | - | |
| Commercial real estate | |
| 898 | | |
| 899 | | |
| - | |
| Multifamily | |
| - | | |
| - | | |
| - | |
| Construction | |
| 174 | | |
| 174 | | |
| - | |
| Land and land development | |
| 340 | | |
| 346 | | |
| - | |
| Commercial business | |
| 2 | | |
| 2 | | |
| - | |
| Consumer | |
| 134 | | |
| 136 | | |
| - | |
| | |
| | | |
| | | |
| | |
| | |
$ | 5,132 | | |
$ | 5,510 | | |
$ | - | |
| | |
| | | |
| | | |
| | |
| Loans with an allowance recorded: |
| Residential real estate | |
$ | 174 | | |
$ | 175 | | |
$ | 84 | |
| Commercial real estate | |
| 235 | | |
| 235 | | |
| 70 | |
| Multifamily | |
| - | | |
| - | | |
| - | |
| Construction | |
| - | | |
| - | | |
| - | |
| Land and land development | |
| - | | |
| - | | |
| - | |
| Commercial business | |
| - | | |
| - | | |
| - | |
| Consumer | |
| 81 | | |
| 81 | | |
| 31 | |
| | |
| | | |
| | | |
| | |
| | |
$ | 490 | | |
$ | 491 | | |
$ | 185 | |
| | |
| | | |
| | | |
| | |
| Total: | |
| | |
| Residential real estate | |
$ | 3,758 | | |
$ | 4,128 | | |
$ | 84 | |
| Commercial real estate | |
| 1,133 | | |
| 1,134 | | |
| 70 | |
| Multifamily | |
| - | | |
| - | | |
| - | |
| Construction | |
| 174 | | |
| 174 | | |
| - | |
| Land and land development | |
| 340 | | |
| 346 | | |
| - | |
| Commercial business | |
| 2 | | |
| 2 | | |
| - | |
| Consumer | |
| 215 | | |
| 217 | | |
| 31 | |
| | |
| | | |
| | | |
| | |
| | |
$ | 5,622 | | |
$ | 6,001 | | |
$ | 185 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Nonperforming loans consists of nonaccrual
loans and loans over 90 days past due and still accruing interest. The following table presents the recorded investment in nonperforming
loans by class of loans at March 31, 2012:
| | |
Nonaccrual Loans | | |
Loans 90+
Days Past Due Still Accruing | | |
Total
Nonperforming
Loans | |
| | |
(In thousands) | |
| | |
| | |
| | |
| |
| Residential real estate | |
$ | 2,043 | | |
$ | 270 | | |
$ | 2,313 | |
| Commercial real estate | |
| 1,682 | | |
| - | | |
| 1,682 | |
| Multifamily | |
| - | | |
| - | | |
| - | |
| Construction | |
| 174 | | |
| - | | |
| 174 | |
| Land and land development | |
| 340 | | |
| - | | |
| 340 | |
| Commercial business | |
| 98 | | |
| 397 | | |
| 495 | |
| Consumer | |
| 215 | | |
| 5 | | |
| 220 | |
| | |
| | | |
| | | |
| | |
| Total | |
$ | 4,552 | | |
$ | 672 | | |
$ | 5,224 | |
The following table presents the recorded
investment in nonperforming loans by class of loans at September 30, 2011:
| | |
Nonaccrual Loans | | |
Loans 90+
Days Past Due Still Accruing | | |
Total
Nonperforming
Loans | |
| | |
(In thousands) | |
| | |
| | |
| | |
| |
| Residential real estate | |
$ | 3,758 | | |
$ | 603 | | |
$ | 4,361 | |
| Commercial real estate | |
| 1,133 | | |
| 949 | | |
| 2,082 | |
| Multifamily | |
| - | | |
| - | | |
| - | |
| Construction | |
| 174 | | |
| - | | |
| 174 | |
| Land and land development | |
| 340 | | |
| - | | |
| 340 | |
| Commercial business | |
| 2 | | |
| 99 | | |
| 101 | |
| Consumer | |
| 215 | | |
| 61 | | |
| 276 | |
| | |
| | | |
| | | |
| | |
| Total | |
$ | 5,622 | | |
$ | 1,712 | | |
$ | 7,334 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents the
aging of the recorded investment in past due loans at March 31, 2012 by class of loans:
| | |
30-59
Days Past Due | | |
60-89
Days Past Due | | |
90 + Days Past Due | | |
Total Past Due | | |
Current | | |
Total Loans | |
| | |
(In thousands) | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Residential real estate | |
$ | 3,140 | | |
$ | 1,909 | | |
$ | 1,848 | | |
$ | 6,897 | | |
$ | 161,443 | | |
$ | 168,340 | |
| Commercial real estate | |
| 547 | | |
| 6 | | |
| 1,609 | | |
| 2,162 | | |
| 78,550 | | |
| 80,712 | |
| Multifamily | |
| 45 | | |
| - | | |
| - | | |
| 45 | | |
| 24,455 | | |
| 24,500 | |
| Construction | |
| - | | |
| - | | |
| 174 | | |
| 174 | | |
| 9,462 | | |
| 9,636 | |
| Land and land development | |
| 60 | | |
| - | | |
| 340 | | |
| 400 | | |
| 12,454 | | |
| 12,854 | |
| Commercial business | |
| 135 | | |
| 27 | | |
| 495 | | |
| 657 | | |
| 36,485 | | |
| 37,142 | |
| Consumer | |
| 442 | | |
| 54 | | |
| 122 | | |
| 618 | | |
| 26,114 | | |
| 26,732 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total | |
$ | 4,369 | | |
$ | 1,996 | | |
$ | 4,588 | | |
$ | 10,953 | | |
$ | 348,963 | | |
$ | 359,916 | |
The following table presents the
aging of the recorded investment in past due loans at September 30, 2011 by class of loans:
| | |
30-59
Days Past Due | | |
60-89
Days Past Due | | |
90 + Days Past Due | | |
Total Past Due | | |
Current | | |
Total Loans | |
| | |
(In thousands) | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Residential real estate | |
$ | 4,145 | | |
$ | 842 | | |
$ | 2,213 | | |
$ | 7,200 | | |
$ | 163,754 | | |
$ | 170,954 | |
| Commercial real estate | |
| 216 | | |
| 400 | | |
| 2,003 | | |
| 2,619 | | |
| 71,195 | | |
| 73,814 | |
| Multifamily | |
| - | | |
| - | | |
| - | | |
| - | | |
| 24,990 | | |
| 24,990 | |
| Construction | |
| - | | |
| - | | |
| 174 | | |
| 174 | | |
| 7,483 | | |
| 7,657 | |
| Land and land development | |
| 47 | | |
| - | | |
| 341 | | |
| 388 | | |
| 12,612 | | |
| 13,000 | |
| Commercial business | |
| 122 | | |
| 932 | | |
| 101 | | |
| 1,155 | | |
| 39,577 | | |
| 40,732 | |
| Consumer | |
| 246 | | |
| 274 | | |
| 147 | | |
| 667 | | |
| 29,032 | | |
| 29,699 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total | |
$ | 4,776 | | |
$ | 2,448 | | |
$ | 4,979 | | |
$ | 12,203 | | |
$ | 348,643 | | |
$ | 360,846 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company categorizes loans
into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial
information, public information, historical payment experience, credit documentation, and current economic trends, among other
factors. The Company classifies loans based on credit risk at least quarterly. The Company uses the following regulatory definitions
for risk ratings:
Special Mention: Loans
classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected,
these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit
position at some future date.
Substandard: Loans classified
as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged,
if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized
by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful: Loans classified
as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses
make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and
improbable.
Loss: Loans classified
as loss are considered uncollectible and of such little value that their continuance on the Company’s books as an asset,
without establishment of a specific valuation allowance or charge-off, is not warranted.
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Loans not meeting the criteria
above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of March
31, 2012, and based on the most recent analysis performed, the recorded investment in loans by risk category was as follows:
| | |
Residential
Real Estate | | |
Commercial
Real Estate | | |
Multifamily | | |
Construction | | |
Land
and Land Development | | |
Commercial
Business | | |
Consumer | | |
Total | |
| | |
(In thousands) | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Pass | |
$ | 153,894 | | |
$ | 74,728 | | |
$ | 21,362 | | |
$ | 9,462 | | |
$ | 12,102 | | |
$ | 34,674 | | |
$ | 25,964 | | |
$ | 332,186 | |
| Special Mention | |
| 2,815 | | |
| 2,293 | | |
| 322 | | |
| - | | |
| 377 | | |
| 1,508 | | |
| 93 | | |
| 7,408 | |
| Substandard | |
| 10,990 | | |
| 3,453 | | |
| 2,816 | | |
| 174 | | |
| 375 | | |
| 960 | | |
| 625 | | |
| 19,393 | |
| Doubtful | |
| 641 | | |
| 238 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 50 | | |
| 929 | |
| Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total | |
$ | 168,340 | | |
$ | 80,712 | | |
$ | 24,500 | | |
$ | 9,636 | | |
$ | 12,854 | | |
$ | 37,142 | | |
$ | 26,732 | | |
$ | 359,916 | |
As of September 30, 2011, and
based on the most recent analysis performed, the recorded investment in loans by risk category was as follows:
| | |
Residential
Real Estate | | |
Commercial
Real Estate | | |
Multifamily | | |
Construction | | |
Land
and Land Development | | |
Commercial
Business | | |
Consumer | | |
Total | |
| | |
(In thousands) | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Pass | |
$ | 157,240 | | |
$ | 67,572 | | |
$ | 22,699 | | |
$ | 7,483 | | |
$ | 12,223 | | |
$ | 37,639 | | |
$ | 28,869 | | |
$ | 333,725 | |
| Special Mention | |
| 2,044 | | |
| 2,296 | | |
| 327 | | |
| - | | |
| 402 | | |
| 1,819 | | |
| 74 | | |
| 6,962 | |
| Substandard | |
| 10,696 | | |
| 3,711 | | |
| 1,964 | | |
| 174 | | |
| 375 | | |
| 1,272 | | |
| 650 | | |
| 18,842 | |
| Doubtful | |
| 974 | | |
| 235 | | |
| - | | |
| - | | |
| - | | |
| 2 | | |
| 106 | | |
| 1,317 | |
| Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total | |
$ | 170,954 | | |
$ | 73,814 | | |
$ | 24,990 | | |
$ | 7,657 | | |
$ | 13,000 | | |
$ | 40,732 | | |
$ | 29,699 | | |
$ | 360,846 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Modification of a loan is considered
to be a troubled debt restructuring (“TDR”) if the debtor is experiencing financial difficulties and the Company grants
a concession to the debtor that it would not otherwise consider. By granting the concession, the Company expects to obtain more
cash or other value from the debtor, or to increase the probability of receipt, than would be expected by not granting the concession.
The concession may include, but is not limited to, reduction of the stated interest rate of the loan, reduction of accrued interest,
extension of the maturity date or reduction of the face amount or maturity amount of the debt. A concession will be granted when,
as a result of the restructuring, the Company does not expect to collect all amounts due, including interest at the original stated
rate. A concession may also be granted if the debtor is not able to access funds elsewhere at a market rate for debt with similar
risk characteristics as the restructured debt. The Company’s determination of whether a loan modification is a TDR considers
the individual facts and circumstances surrounding each modification.
Loans modified in a TDR may be
retained in accrual status if the borrower has maintained a period of performance in which the borrower’s lending relationship
was not greater than ninety days delinquent at the time of restructuring and the Company determines the future collection of principal
and interest is reasonably assured. Loans modified in a TDR that are placed on nonaccrual status at the time of restructuring will
continue in nonaccrual status until the Company determines the future collection of principal and interest is reasonably assured,
which generally requires that the borrower demonstrate a period of performance according to the restructured terms of at least
six consecutive months.
The following table summarizes
the Company’s recorded investment in TDRs by class of loan and accrual status at March 31, 2012 and September 30, 2011.
There was no specific reserve included in the allowance for loan losses related to TDRs at March 31, 2012 or September 30 2011.
| | |
Accruing | | |
Nonaccrual | | |
Total | |
| | |
(In thousands) | |
| March 31, 2012: | |
| | | |
| | | |
| | |
| Residential real estate | |
$ | 1,914 | | |
$ | - | | |
$ | 1,914 | |
| Commercial real estate | |
| 1,310 | | |
| - | | |
| 1,310 | |
| Multifamily | |
| 2,379 | | |
| - | | |
| 2,379 | |
| | |
| | | |
| | | |
| | |
| Total | |
$ | 5,603 | | |
$ | - | | |
$ | 5,603 | |
| | |
| | | |
| | | |
| | |
| September 30, 2011: | |
| | | |
| | | |
| | |
| Residential real estate | |
$ | 1,499 | | |
$ | - | | |
$ | 1,499 | |
| Commercial real estate | |
| 812 | | |
| - | | |
| 812 | |
| | |
| | | |
| | | |
| | |
| Total | |
$ | 2,311 | | |
$ | - | | |
$ | 2,311 | |
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table summarizes
information in regard to TDRs that were restructured during the three- and six-month periods ended March 31, 2012:
| | |
Number of
Loans | | |
Pre-
Modification
Principal
Balance | | |
Post-
Modification
Principal
Balance | |
| | |
(In thousands) | |
| | |
| | |
| | |
| |
| Three Months Ended March 31, 2012: | |
| | | |
| | |
| Residential real estate | |
| 5 | | |
$ | 593 | | |
$ | 603 | |
| Commercial real estate | |
| 1 | | |
| 772 | | |
| 506 | |
| Multifamily | |
| 1 | | |
| 1,797 | | |
| 2,313 | |
| | |
| | | |
| | | |
| | |
| Total | |
| 7 | | |
$ | 3,162 | | |
$ | 3,422 | |
| | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Six Months Ended March 31, 2012: | |
| | | |
| | |
| Residential real estate | |
| 7 | | |
$ | 790 | | |
$ | 789 | |
| Commercial real estate | |
| 1 | | |
| 772 | | |
| 506 | |
| Multifamily | |
| 1 | | |
| 1,797 | | |
| 2,313 | |
| | |
| | | |
| | | |
| | |
| Total | |
| 9 | | |
$ | 3,359 | | |
$ | 3,608 | |
For the TDRs listed above, the
terms of modification included temporary interest-only payment periods, reduction of the state interest rate, extension of the
maturity date, and the renewal of matured loans where the debtor was unable to access funds elsewhere at a market interest rate
for debt with similar risk characteristics.
The Company has not committed
to lend any additional amounts as of March 31, 2012 and September 30, 2011 to customers with outstanding loans that are classified
as TDRs.
During the six-month period ended
March 31, 2012, the Company had one TDR with a balance of $262,000 that was modified within the previous twelve months for which
there was a payment default (defined as more than 90 days past due). The Company recognized a net charge-off of $42,000 for this
TDR during the three-month period ended March 31, 2012.
| 4. | Real Estate
Development and Construction |
On March 22, 2011 the
Company acquired a 4.077 acre parcel of land in New Albany, Indiana for $2.97 million. On April 5, 2012, the Bank received
approval from the Office of the Comptroller of the Currency (“OCC”) to develop the land for retail purposes
through its subsidiary, FFCC. The retail development may include a future branch location, but the Bank has not yet filed an
application with the OCC seeking approval to locate a branch on the site. The total cost of the development is expected to be
approximately $6.9 million, including the $3.3 million paid as of March 31, 2012. The development costs will be partially
funded by a $5 million loan commitment from another financial institution. The loan commitment is for a 10 year term loan
with a fixed interest rate of 4% for the first six years of the loan term, then adjusting annually thereafter to the one-year
LIBOR rate plus 250 basis points. The development is expected to be completed by December 31, 2013.
FIRST SAVINGS FINANCIAL GROUP, INC.
AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| 5. | Supplemental Disclosure for Earnings Per Share |
When presented, basic earnings
per share are computed by dividing income available to common stockholders by the weighted average number of common shares outstanding
for the period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to
issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in
the earnings of the entity. Earnings per share information is presented below for the three-month and six-month periods ended March
31, 2012 and 2011.
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
March 31, | | |
March 31, | |
| | |
2012 | | |
2011 | | |
2012 | | |
2011 | |
| | |
(Dollars in thousands, except per share data) | |
| | |
| |
| Basic: | |
| | | |
| | | |
| | | |
| | |
| Earnings: | |
| | | |
| | | |
| | | |
| | |
| Net income | |
$ | 964 | | |
$ | 970 | | |
$ | 1,874 | | |
$ | 2,054 | |
| Less: Preferred stock dividends declared | |
| (43 | ) | |
| - | | |
| (85 | ) | |
| - | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income available to common
shareholders | |
$ | 921 | | |
$ | 970 | | |
$ | 1,789 | | |
$ | 2,054 | |
| | |
| | | |
| | | |
| | | |
| | |
| Shares: | |
| | | |
| | | |
| | | |
| | |
| Weighted average common shares outstanding | |
| 2,156,730 | | |
| 2,127,440 | | |
| 2,155,539 | | |
| 2,142,246 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income per common share, basic | |
$ | 0.43 | | |
$ | 0.46 | | |
$ | 0.83 | | |
$ | 0.96 | |
| | |
| | | |
| | | |
| | | |
| | |
| Diluted: | |
| | | |
| | | |
| | | |
| | |
| Earnings: | |
| | | |
| | | |
| | | |
| | |
| Net income | |
$ | 964 | | |
$ | 970 | | |
$ | 1,874 | | |
$ | 2,054 | |
| Less: Preferred stock dividends declared | |
| (43 | ) | |
| - | | |
| (85 | ) | |
| - | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income available to common shareholders | |
$ | 921 | | |
$ | 970 | | |
$ | 1,789 | | |
$ | 2,054 | |
| | |
| | | |
| | | |
| | | |
| | |
| Shares: | |
| | | |
| | | |
| | | |
| | |
| Weighted average common shares outstanding | |
| 2,156,730 | | |
| 2,127,440 | | |
| 2,155,539 | | |
| 2,142,246 | |
| Add: Dilutive effect of outstanding options | |
| 48,435 | | |
| 39,937 | | |
| 45,759 | | |
| 27,827 | |
| Add: Dilutive effect of restricted stock | |
| 17,422 | | |
| 17,869 | | |
| 15,779 | | |
| 13,848 | |
| Weighted average common shares outstanding as adjusted | |
| 2,222,586 | | |
| 2,185,246 | | |
| 2,217,077 | | |
| 2,183,921 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income per common share, diluted | |
$ | 0.41 | | |
$ | 0.44 | | |
$ | 0.81 | | |
$ | 0.94 | |
Unearned ESOP and nonvested restricted
stock shares are not considered as outstanding for purposes of computing weighted average common shares outstanding.
FIRST SAVINGS FINANCIAL GROUP, INC. AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| 6. | Supplemental Disclosures of Cash Flow Information |
| | |
Six Months Ended | |
| | |
March 31, | |
| | |
2012 | | |
2011 | |
| | |
(In thousands) | |
| Cash payments for: | |
| | | |
| | |
| Interest | |
$ | 2,764 | | |
$ | 3,326 | |
| Taxes | |
| 199 | | |
| 490 | |
| | |
| | | |
| | |
| Transfers from loans to foreclosed real estate | |
| 787 | | |
| 882 | |
| | |
| | | |
| | |
| Proceeds from sales of foreclosed real estate financed through loans | |
| 647 | | |
| 221 | |
| 7. | Fair Value Measurements and Disclosures about Fair Value of Financial Instruments |
Financial Accounting Standards
Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements, provides
the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation
techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for
identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The
three levels of the fair value hierarchy under FASB ASC Topic 820 are described as follows:
| Level 1: | Inputs to the valuation methodology are quoted
prices, unadjusted, for identical assets or liabilities in active markets. A quoted market price in an active market provides
the most reliable evidence of fair value and shall be used to measure fair value whenever available. |
| Level 2: | Inputs to the valuation methodology include quoted
market prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted market prices
for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are
derived principally from or can be corroborated by observable market data by correlation or other means. |
| Level 3: | Inputs to the valuation methodology are unobservable
and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined
using discounted cash flow methodologies, as well as instruments for which the determination of fair value r |
|