XOTC:SIRG Quarterly Report 10-Q/A Filing - 6/30/2012

Effective Date 6/30/2012

XOTC:SIRG (): Fair Value Estimate
Premium
XOTC:SIRG (): Consider Buying
Premium
XOTC:SIRG (): Consider Selling
Premium
XOTC:SIRG (): Fair Value Uncertainty
Premium
XOTC:SIRG (): Economic Moat
Premium
XOTC:SIRG (): Stewardship
Premium
 
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q/A

AMENDMENT #3

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2012

Commission File Number: 000-25301

 

 

SIERRA RESOURCE GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

NEVADA   88-0413922

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

9550 S. Eastern Ave., Suite 253, Las Vegas, NV 89123

(Address of principal executive offices)

Registrant’s telephone number, including area code: (702) 462-7285

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of September 20, 2012 the issuer had 347,833,085 issued shares of Common Stock, $0.001 par value.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

     Page  
Explanatory Note      3   
PART I Financial Information   

Item 1. Condensed financial statements (Unaudited)

     4   

Report of Independent Registered Public Accounting Firm

     5   

Condensed Balance Sheets

     6   

Condensed Statements of Operations

     7   

Condensed Statements of Cash Flows

     8   

Notes to Condensed Financial Statements

     9   

 

2


Table of Contents

Explanatory Note

This amendment No 3 on Form 10-Q/A amends the Quarterly Report on Form 10-Q of Sierra Resource Group, Inc. for the quarter ended June 30, 2012 filed on August 21, 2012 (the “Form 10-Q”) to include the Review Report of the Company’s Independent Registered Public Accountants on the Accompanying condensed financial statements for the three and six months ended June 30, 2012.

 

3


Table of Contents

PART I

FINANCIAL INFORMATION

Item 1. Condensed financial statements

The accompanying reviewed interim condensed financial statements have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders’ equity in conformity with generally accepted accounting principles. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the condensed financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the three and six months ended June 30, 2012 are not necessarily indicative of the results that can be expected for the year ending December 31, 2012.

 

4


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of

    Sierra Resource Group, Inc.

We have reviewed the condensed balance sheet of Sierra Resource Group, Inc. as of June 30, 2012, and the related condensed statements of operations, for three and six months ended June 30, 2012, and cash flows for the six months ended June 30, 2012. These financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company is in the exploration stage and has suffered recurring losses from operations. This raises substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

/s/ Marcum LLP

Miami, Florida

September 25, 2012

 

5


Table of Contents

SIERRA RESOURCE GROUP, INC.

(An Exploration Stage Company)

CONDENSED BALANCE SHEETS

(Unaudited)

 

     June 30,
2012
    December 31,
2011
 

ASSETS

    

CURRENT ASSETS

    

Cash and cash equivalents

   $ 15,951      $ 132   

Other Current Assets

     2,500        —     
  

 

 

   

 

 

 

TOTAL CURRENT ASSETS

     18,451        132   
  

 

 

   

 

 

 

OTHER ASSETS

    

Reclamation Bonds

     1,470        —     

Capitalized Mine Expenses

     52,379     

Investment in Minority Interest

     6,500        —     
  

 

 

   

 

 

 

TOTAL OTHER ASSETS

     60,349        —     
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 78,800      $ 132   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

    

CURRENT LIABILITIES

    

Accounts payable and accrued expenses

   $ 411,282      $ 369,882   

Derivative liabilities

     103,000        2,262   

Officer advances

     90,573        90,573   

Obligation to issue Common Stock

     89,700        75,000   

Note payable - related party

     —          388,962   

Notes payable (net debt discount of $58,547)

     366,979        413,001   
  

 

 

   

 

 

 

TOTAL CURRENT LIABILITIES

     1,061,534        1,339,680   
  

 

 

   

 

 

 

TOTAL LIABILITIES

     1,061,534        1,339,680   

COMMITMENTS AND CONTINGENCIES

    

STOCKHOLDERS’ DEFICIT

    

Preferred stock, $0.001 par value: 10,000,000 shares authorized; none issued and outstanding at March 31, 2011 and December 31, 2010, respectively

       —     

Class A Common stock, $0.001 par value: 440,000,000 shares authorized; 335,620,287 and 206,804,004 issued and outstanding at June 30, 2012 and December 31, 2011, respectively

     335,620        206,804   

Class B Common stock, $0.001 par value: 10,000,000 shares authorized; Zero shares issued and outstanding at June 30, 2012 and December 31, 2011

     —          —     

Common stock subscribed, not issued $.001 par value 18,390,801 and 2,200,000 at June 30, 2012 and December 31, 2011, respectively

     282,254        262,000   

Additional Paid-in capital

     8,641,638        8,495,151   

Accumulated deficit

     (10,242,246 )     (10,303,503 )
  

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ DEFICIT

     (982,734 )     (1,339,548 )
  

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

   $ 78,800      $ 132   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed financial statements.

 

6


Table of Contents

SIERRA RESOURCE GROUP, INC.

(An Exploration Stage Company)

CONDENSED STATEMENT OF OPERATIONS

(Unaudited)

 

     For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
    December 21, 1992
(Inception) to
June 30, 2012
 
     2012     2011     2012     2011    

 

 

REVENUE

          

Revenue

   $ —        $ —          —          —        $ 1,275   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     —          —          —          —          1,275   

OPERATING EXPENSES

          

Amortization

             11,972   

Selling, general and administrative expenses

     419,773        300,963        643,771        794,722        2,244,083   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     419,773        300,963        643,771        794,722        2,256,055   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (419,773 )     (300,963 )     (643,771 )     (794,722 )     (2,254,780
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Income (expense)

          

Financing costs including interest Amortization of discounts

     112,186        (259,161     (65,179     (269,491     (827,601

Derivative Expense

     (27,238     —          (27,238     —          (27,238

Forgiveness of debt and accrued interest

     671,996        —          797,445        —          774,971   

Loss on Impairment of goodwill and equipment

     —          —          —          —          (7,907,597
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     756,944        (259,161 )     705,028        (269,491 )     (7,987,466
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES

     337,171        (560,124 )     61,257        (1,064,213 )     (10,242,246

PROVISION FOR INCOME TAXES

     337,171        —          —          —       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     —        $ (560,124 )     61,257        (1,064,213 )     (10,242,246
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BASIC NET INCOME (LOSS) PER COMMON SHARE

   $ 0.00      $ (0.00 )   $ 0.00      $ (0.01 )  
  

 

 

   

 

 

   

 

 

   

 

 

   

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

     279,250,783        123,365,087        265,786,826        121,049,161     
  

 

 

   

 

 

   

 

 

   

 

 

   

The accompanying notes are an integral part of these condensed financial statements.

 

7


Table of Contents

SIERRA RESOURCE GROUP, INC.

(An Exploration Stage Company)

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     For the Six Months Ended
June 30,
    December 21, 1992
(Inception) to

June 30, 2012
 
     2012     2011    

Cash flows from operating activities:

      

Net Income (loss)

   $ 61,257      $ (1,064,213 )   $ (10,242,246

Adjustments to reconcile net income (loss) to net cash used in operating activities

      

Stock issued for services

     —          709,033        751,134   

Stock options issued for services

     73,276        —          73,726   

Forgiveness of debt and accrued interest

     (797,445     —          (797,445

Derivative expense

     100,738        —          100,738   

Interest expense for conversion of stock

     —          204,449        373,357   

Accrued Interest

     73,554        33,700        143,481   

Accrued Liability from Acquisition

     —          —          262,000   

Loss on Impairment

     —          —          7,907,597   

Amortization of discount on convertible debt and debt issuance costs

     47,396        47,545        49,658   

Amortization

     —          —          11,972   

Changes in operating assets and liabilities:

     —          —          —     

Other Current Assets

     (2,500 )     —          (2,500 )

Other Assets

     (1,470 )     —          (1,470 )

Accounts payable and accrued expenses

     56,443        (28,643 )     471,438   
  

 

 

   

 

 

   

 

 

 

Net cash used in operating activities

     (388,751     (98,129 )     (898,560 )
  

 

 

   

 

 

   

 

 

 

Cash Flows from Investing Activities

      

Capitalization of Mine Expenses

     (52,379 )     —          (52,379 )

Purchase of Minority Interest

     (6,500     —          (6,500

Investment in oil and gas interests

     —          —          (29,500 )
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (58,879 )     —          (88,379
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Issuance of common stock

     10,000        —          142,580   

Payments on Notes Payable

     (18,750 )     (32,500     (51,250

Obligation to issue common stock

     14,700        —          22,200   

Proceeds from issuance of subscribed stock

     66,666        —          95,254   

Proceeds from officer advances

     —          —          90,573   

Proceeds from note payable-related party

     —          120,000        29,500   

Proceeds from note payable

     390,833        —          674,033   
  

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     463,449        87,500        1,002,89   
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     15,819        (10,629 )     15,951   

Cash and cash equivalents at beginning of period

     132        23,431        —     
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

     15,951      $ 12,802      $ 15,951   
  

 

 

   

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

      

Non-cash investing and financing activities

      

Effect of Assignment and Quit Claim of Oil and Gas Leases

     —          (32,330 )  

Conversion of notes payable to common stock

     —          (89,800  

Investment in equipment

     —          125,000     

Investments in mining interests

     —          767,040     
  

 

 

   

 

 

   

The accompanying notes are an integral part of these condensed financial statements.

 

8


Table of Contents

SIERRA RESOURCE GROUP, INC.

(An Exploration Stage Company)

NOTES TO CONDENSED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2012

(UNAUDITED)

NOTE 1. DESCRIPTION OF BUSINESS

Sierra Resource Group, Inc. (the “Company,” “we,” “us,” and “our ”) was incorporated in the state of Nevada on December 21, 1992, to engage in the lease, acquisition, exploration and development of interests in natural resource properties such as those involving oil and gas interests. The Company has not commenced significant operations and, in accordance with ASC Topic 915, the Company is considered an exploratory stage company

Our business plan has been to lease, acquire, explore and develop interests in natural resource properties since our inception.

NOTE 2. GOING CONCERN ISSUES

The accompanying financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. At June 30, 2012, we had an accumulated deficit of $10,242,246 and a working capital deficit of $1,043,083. During the six months ended June 30, 2012, we had Net Income of $61,257. As we had no significant revenues or earnings from operations, the Net Income for the three month period and the six month period ended June 30, 2012 was derived from our recognition of Forgiveness of Debt. We will in all likelihood sustain operating expense without corresponding revenues. This may result in us incurring a net operating loss, which will increase continuously unless and until we can achieve meaningful revenues.

These factors raise substantial doubt about the ability of the Company to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of these uncertainties. In this regard, Management is planning to raise any necessary additional funds through loans and additional sales of its common stock. There is no assurance that the Company will be successful in raising additional capital.

The Company’s ability to meet its obligations and continue as a going concern is dependent upon its ability to obtain additional financing, achievement of profitable operations and/or the discovery, exploration, development and sale of mining reserves. The Company cannot reasonably be expected to earn revenue in the exploration stage of operations. Although the Company plans to pursue additional financing, there can be no assurance that the Company will be able to secure financing when needed or to obtain such financing on terms satisfactory to the Company, if at all.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States of America. Significant accounting policies are as follows:

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) the disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and (iii) the reported amount of net sales and expenses recognized during the periods presented. Adjustments made with respect to the use of estimates often relate to improved information not previously available. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of financial statements; accordingly, actual results could differ from these estimates.

These estimates and assumptions also affect the reported amounts of revenues, costs and expenses during the reporting period. Management evaluates these estimates and assumptions on a regular basis. Actual results could differ from those estimates.

 

9


Table of Contents

Exploration Stage Enterprise

The Company’s financial statements are prepared pursuant to the provisions of Topic 26, “Accounting for Development Stage Enterprises,” as it devotes substantially all of its efforts to acquiring and exploring mining interests that will eventually provide sufficient net profits to sustain the Company’s existence. Until such interests are engaged in major commercial production, the Company will continue to prepare its financial statements and related disclosures in accordance with entities in the development stage. Mining companies subject to Topic 26 are required to label their financial statements as an “Exploratory Stage Company,” pursuant to guidance provided by SEC Guide 7 for Mining Companies.

Revenue Recognition

As the Company is continuing exploration of its mineral properties, no significant revenues have been earned to date. The Company recognizes revenues at the time of delivery of the product to the customers.

Revenue includes sales value received for our principle product, silver, and associated by-product revenues from the sale of by-product metals consisting primarily of gold and copper. Revenue is recognized when title to silver and gold passes to the buyer and when collectability is reasonably assured. The passing of title to the customer is based on terms of the sales contract. Product pricing is determined at the point revenue is recognized by reference to active and freely traded commodity markets for example, the London Bullion Market, an active and freely traded commodity market, for both gold and silver, in an identical form to the product sold.

Pursuant to guidance in Topic 605, “Revenue Recognition for Financial Statements”, revenue is recognized when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed or determinable, no obligations remain and collectability is probable. The passing of title to the customer is based on the terms of the sales contract. Product pricing is determined at the point revenue is recognized by reference to active and freely traded commodity markets, for example the London Bullion Market for both gold and silver, in an identical form to the product sold.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of year ended or less to be cash equivalents. Cash equivalents include cash on hand and cash in the bank.

Property and Equipment

Property and equipment is recorded at cost and depreciated over the estimated useful lives of the assets using principally the straight-line method. When items are retired or otherwise disposed of, income is charged or credited for the difference between net book value and proceeds realized thereon. Ordinary maintenance and repairs are charged to expense as incurred, and replacements and betterments are capitalized.

The range of estimated useful lives used to calculated depreciation for principal items of property and equipment are as follow:

 

Asset Category

   Depreciation/
Amortization

Period
 

Furniture and Fixture

     3 Years   

Office equipment

     3 Years   

Leasehold improvements

     5 Years   

Mine Exploration and Development Costs

All exploration costs are expensed as incurred. Mine development costs are capitalized after proven and probable reserves have been identified. Amortization is calculated using the units-of-production method over the expected life of the operation based on the estimated recoverable mineral ounces.

 

10


Table of Contents

Property Evaluations

Management of the Company will periodically review the net carrying value of its properties on a property-by-property basis. These reviews will consider the net realizable value of each property to determine whether a permanent impairment in value has occurred and the need for any asset write-down. An impairment loss will be recognized when the estimated future cash flows (undiscounted and without interest) expected to result from the use of an asset are less than the carrying amount of the asset. Measurement of an impairment loss will be based on the estimated fair value of the asset if the asset is expected to be held and used.

Although management will make its best estimate of the factors that affect net realizable value based on current conditions, it is reasonably possible that changes could occur in the near term which could adversely affect management’s estimate of net cash flows expected to be generated from its assets, and necessitate asset impairment write-downs.

Reclamation and Remediation Costs (Asset Retirement Obligations)

The Company had no operating properties at June 30, 2012 but the Company’s mineral properties will be subject to standards for mine reclamation that are established by various governmental agencies. For these non-operating properties, the Company accrues costs associated with environmental remediation obligations when it is probable that such costs will be incurred and they are reasonably estimable. Costs of future expenditures for environmental remediation are not discounted to their present value. Such costs are based on management’s current estimate of amounts that are expected to be incurred when the remediation work is performed within current laws and regulations.

It is reasonably possible that due to uncertainties associated with defining the nature and extent of environmental contamination, application of laws and regulations by regulatory authorities, and changes in remediation technology, the ultimate cost of remediation and reclamation could change in the future. The Company continually reviews its accrued liabilities for such remediation and reclamation costs as evidence becomes available indicating that its remediation and reclamation liability has changed.

The Company recognizes the fair value of a liability for an asset retirement obligation in the period in which it is incurred, if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the associated long-lived assets and depreciated over the lives of the assets on a units-of-production basis. Reclamation costs are accreted over the life of the related assets and are adjusted for changes resulting from the passage of time and changes to either the timing or amount of the original present value estimate on the underlying obligation.

Mineral property rights

All direct costs related to the acquisition of mineral property rights are capitalized. Exploration costs are charged to operations in the period incurred until such time as it has been determined that a property has economically recoverable reserves, at which time subsequent exploration costs and the costs incurred to develop a property are capitalized.

The Company reviews the carrying values of its mineral property rights whenever events or changes in circumstances indicate that their carrying values may exceed their estimated net recoverable amounts. An impairment loss is recognized when the carrying value of those assets is not recoverable and exceeds its fair value. As of December 31, 2010, management determined that the mining claim located in Arizona was impaired and as a result, was written-down to zero.

At such time as commercial production may commence, depletion of each mining property will be provided on a unit-of-production basis using estimated proven and probable recoverable reserves as the depletion base. In cases where there are no proven or probable reserves, depletion will be provided on the straight-line basis over the expected economic life of the mine.

Asset retirement obligations

The Company plans to recognize liabilities for statutory, contractual or legal obligations, including those associated with the reclamation of mineral and mining properties and any plant and equipment, when those obligations result from the acquisition, construction, development or normal operation of the assets. Initially, a liability for an asset

 

11


Table of Contents

retirement obligation will be recognized at its fair value in the period in which it is incurred. Upon initial recognition of the liability, the corresponding asset retirement cost will be added to the carrying amount of the related asset and the cost will be amortized as an expense over the economic life of the asset using either the unit-of-production method or the straight-line method, as appropriate. Following the initial recognition of the asset retirement obligation, the carrying amount of the liability will be increased for the passage of time and adjusted for changes to the amount or timing of the underlying cash flows needed to settle the obligation.

Impairment of Long-Lived Assets

In accordance with ASC Topic 360, long-lived assets, such as property, plant, and equipment, and purchased intangibles, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.

Goodwill and Other Intangible Assets

In accordance with Accounting Standards Codification (“ASC Topic 350”) “Goodwill and Other Intangible Assets,” goodwill, which represents the excess of the purchase price and related costs over the value assigned to net tangible and identifiable intangible assets of businesses acquired and accounted for under the purchase method, acquired in business combinations is assigned to reporting units that are expected to benefit from the synergies of the combination as of the acquisition date. Under this standard, goodwill and intangibles with indefinite useful lives are not amortized. The Company assesses goodwill and indefinite-lived intangible assets for impairment annually during the fourth quarter, or more frequently if events and circumstances indicate impairment may have occurred in accordance with ASC Topic 350. If the carrying value of a reporting unit’s goodwill exceeds its implied fair value, the Company records an impairment loss equal to the difference. ASC Topic 350 also requires that the fair value of indefinite-lived purchased intangible assets be estimated and compared to the carrying value. The Company recognizes an impairment loss when the estimated fair value of the indefinite-lived purchased intangible assets is less than the carrying value.

Income Taxes

Deferred income taxes are provided based on the provisions of ASC Topic 740, “Accounting for Income Taxes”, to reflect the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

The Company adopted the provisions of ASC Topic 740; “Accounting For Uncertainty In Income Taxes-An Interpretation Of ASC Topic 740 (“Topic 740”). Topic 740 contains a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not, that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount, which is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating and estimating the Company’s tax positions and tax benefits, which may require periodic adjustments. At June 30, 2012 and December 31, 2011, respectively, the Company did not record any liabilities for uncertain tax positions.

 

12


Table of Contents

Concentration of Credit Risk

The Company maintains its operating cash balances in banks in Fort Lauderdale, Florida. The Federal Depository Insurance Corporation (FDIC) insures accounts at each institution up to $250,000.

Share-Based Compensation

The Company applies Topic 718 “Share-Based Payments” (“Topic 718”) to share-based compensation, which requires the measurement of the cost of services received in exchange for an award of an equity instrument based on the grant-date fair value of the award. Compensation cost is recognized when the event occurs. The Black-Scholes option-pricing model is used to estimate the fair value of options granted.

Basic and Diluted Net Loss Per Share

Net loss per share was computed by dividing the net loss by the weighted average number of common shares outstanding during the period. The weighted average number of shares was calculated by taking the number of shares outstanding and weighting them by the amount of time that they were outstanding. Diluted net loss per share for the Company is the same as basic net loss per share, as the inclusion of common stock equivalents would be antidilutive.

Fair Value of Financial Instruments

The company financial instruments consist primarily of cash, affiliate receivable, settlement receivable, accounts payable and accrued expenses and debt. The carrying amounts of such financial instruments approximate their respective estimated fair value due to the short-term maturities and approximate market interest rates of these instruments. The estimated fair value is not necessarily indicative of the amounts the Company would realize in a current market exchange or from future earnings or cash flows.

The Company adopted ASC Topic 820, Fair Value Measurements (“ASC Topic 820”), which defines fair value, establishes a framework for measuring fair value, and expands disclosure about fair value measurements. The standard provides a consistent definition of fair value which focuses on an exit price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard also prioritizes, within the measurement of fair value, the use of market-based measurements.

The three-level hierarchy for fair value measurements is defined as follows:

 

   

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets;

 

   

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable of the asset or liability other than quoted prices, either directly or indirectly including inputs in markets that are not considered to be active;

 

   

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Reclassifications

Certain prior year amounts have been reclassified to conform to the current period presentation for comparative purposes.

Recent Accounting Pronouncements

ASU 2011-04 – Amendments to achieve common fair value measurement and disclosure requirements in U.S. GAAP and IFRSs

The amendments in ASU 2011-04 do not modify the requirements for when fair value measurements apply; rather, they generally represent clarifications on how to measure and disclose fair value under ASC 820, Fair Value Measurement, including the following revisions:

 

   

The concepts of highest and best use and valuation premise are relevant only for measuring the fair value of nonfinancial assets and do not apply to financial assets and liabilities.

 

   

An entity should measure the fair value of an equity-classified financial instrument from the perspective of the market participant that holds the instrument as an asset.

 

13


Table of Contents
   

An entity that holds a group of financial assets and financial liabilities whose market risk (that is, interest rate risk, currency risk, or other price risk) and credit risk are managed on the basis of the entity’s net risk exposure may apply an exception to the fair value requirements in ASC 820 if certain criteria are met. The exception allows such financial instruments to be measured on the basis of the reporting entity’s net, rather than gross, exposure to those risks.

 

   

Premiums or discounts related to the unit of account are appropriate when measuring fair value of an asset or liability if market participants would incorporate them into the measurement (for example, a control premium). However, premiums or discounts related to size as a characteristic of the reporting entity’s holding (that is, a “blockage factor”) should not be considered in a fair value measurement.

The amendments to ASC 820, Fair Value Measurement, included in ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, are effective prospectively for public entities for interim and annual periods beginning after December 15, 2011 (that is, the quarter ending March 31, 2012 for calendar-year entities). Early adoption is not permitted for public entities. The adoption of these amendments had no impact on the Company’s financial position or results of operations.

ASU 2011-02 – FASB amends creditor troubled debt restructuring guidance

This bulletin discusses ASU 2011-02, which was issued by the FASB to provide creditors with additional guidance in evaluating whether a restructuring of debt is a troubled debt restructuring. The new guidance does not amend the guidance for debtors. It is generally effective for public entities in the quarter ended September 30, 2011. The adoption of this bulletin had no imapct on the Company’s financial position or results of operations.

ASU 2011-01 – Troubled debt restructuring disclosures for public-entity creditors deferred

The FASB issued Accounting Standards Update (ASU) 2011-01, Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20, which temporarily defers the date when public-entity creditors are required to provide the new disclosures for troubled debt restructurings in ASU 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses. The deferred effective date will coincide with the effective date for the clarified guidance about what constitutes a troubled debt restructuring, which the Board is currently deliberating. The clarified guidance is expected to apply for interim and annual periods ending after June 15, 2011.

When providing the new disclosures under ASU 2010-20, public entities would be required to retrospectively apply the clarified guidance on what constitutes a troubled debt restructuring to restructurings occurring on or after the beginning of the year in which the proposed clarified guidance is adopted.

 

14


Table of Contents

The Company has implemented all new accounting pronouncements that are in effect and that may impact its condensed financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

NOTE 4 - NET EARNINGS (LOSS) PER SHARE

The net loss per common share is calculated by dividing the loss by the weighted average number of shares outstanding:

The following table represents the computation of basic and diluted losses per share:

 

     Three Months Ended     Six Months Ended  
     June 30,
2012
     June 30,
2011
    June 30,
2012
     June 30,
2011
 

Income (Loss) available for common shareholders

     337,171         (560,124     61,257         (1,064,213 )

Weighted average common shares outstanding

     279,250,783         123,365,087        265,786,826         121,049,161   
  

 

 

    

 

 

   

 

 

    

 

 

 

Basic Earnings (Loss) per share

     .00         (.00     .00         (.001 )
  

 

 

    

 

 

   

 

 

    

 

 

 

Net Earnings (Loss) per share is based upon the weighted average shares of common stock outstanding

          

NOTE 5. CHLORIDE COPPER PROJECT

On April 23, 2010, the Company entered into an Asset Purchase Agreement (the “Purchase Agreement”) with Medina Property Group LLC, a Florida limited liability company (“Medina”). Pursuant to the Purchase Agreement, and upon the terms and subject to the conditions thereof, the Company agreed to purchase 80% of certain mining interests of Medina known as the Chloride Copper Project, a former copper producer comprised of a mineral deposit and some infrastructure located near Kingston, Arizona (the “Copper Mine”).

The Company’s acquisition of the Chloride Copper Project was accounted for in accordance with ASC 805 Business Combinations and the Company has allocated the purchase price based upon the fair value of the net assets acquired and liabilities assumed.

The purchase price was $7,505,529 which, pursuant to the Purchase Agreement, The purchase price included the issuance of 12,750,000 shares of common stock by the Company to Medina or its assignees, return of 5,358,000 share of common stock by Black Diamond and the payment of $125,000 to the original seller of certain equipment where the Chloride Copper Mine is located, as designated by Medina in the Purchase Agreement. The purchase price was determined based on the Company’s analysis of a recently completed comparable acquisition and based on the value of the associated underlying shares of the Company’s common stock which value of $1.00 per share represented the offering price of the Company’s Common Stock in its most recently completed equity transaction prior to the date of the Purchase Agreement. The Company recognized goodwill of $7,602,069 and assumed $384,540 in liabilities, which consisted of a $360,000 promissory note and $3,040 in accrued interest and $21,500 in accounts payable.

The following table summarizes the acquisition with a total purchase price of $7,505,529:

 

Mining Property

   $ 163,000   

Equipment

   $ 125,000   

Liabilities

   $ (384,540 )

Goodwill

   $ 7,602,069   
  

 

 

 

Net Assets

   $ 7,505,529   
  

 

 

 

In addition, pursuant to the Purchase Agreement, Black Diamond Realty Management, LLC returned 5,348,000 shares of the Company’s Common Stock, and as a result, a change of our shareholder voting control occurred. The Acquisition formally closed on June 21, 2010. The shares of Common Stock constituting the equity portion of the purchase price were issued on August 9, 2010 to certain assignees of Medina, and although this issuance of shares approximately doubled our outstanding shares of Common Stock, no single person or cohesive group took a controlling interest in our Company as a result of this transaction.

The Company had impairment on the entire purchase price for the Medina Property acquisition and impairment on the Chloride Cooper Project related to fixed assets and mining interests. During the year ended December 31, 2010 impairment was $7,890,069 was comprised of $7,602,069 write-off of goodwill, $163,000 write-off of mining interests and $125,000 for the write-down of fixed assets. All these assets were acquired and recorded as part of the Chloride Copper Project.

 

15


Table of Contents

NOTE 6 – NOTES PAYABLE

The Company had the following notes payable outstanding as of June 30, 2012 and December 31, 2011:

 

     June 30, 2012     December 31, 2011  

Promissory note payable dated August 16, 2010 due to Brian Hebb including accrued interest.

   $          42,055   

Promissory note payable dated August 6, 2010 due to Black Diamond Realty Mgmt including accrued interest.

       26,126   

Promissory note payable dated May 5, 2010 due to Brian Hebb including accrued interest.

     155,146        155,146   

Notes payable Medina; acquisition as a part of the Chloride Copper Project dated March 22, 2010 including accrued interest

       413,001   

Promissory note payable dated September 30, 2011 due to South Concord Corp including accrued interest

       35,667   

Promissory notes payable dated May 18, 2011 due to Black Pool Partners LLC including accrued interest.

     -0-        6,857   

Promissory notes payable dated June 8, 2011 due to Asher Enterprises including accrued interest

     -0-        26.149   

Promissory notes payable dated July 1, 2011 due to Asher Enterprises including accrued interest

     -0-        26.002   

Promissory notes payable dated August 30, 2011 due to Asher Enterprises including accrued interest

     -0-        38,511   

Promissory notes payable dated October 17, 2011 due to Tangiers Investors, LP including accrued interest

     18,750        32,147   

Promissory notes payable dated January 09, 2012 due to Asher Enterprises including accrued interest

     38,922        -0-   

Promissory notes payable dated February 16, 2012 due to Grand View Ventures including accrued interest

     200,541        -0-   

Promissory notes payable dated February 29, 2012 due to Asher Enterprises including accrued interest

     30,802        -0-   

Promissory notes payable dated May 3, 2012 due to Grand View Ventures including accrued interest

     136,511        -0-   

Notes Payable – Current Portion

     425,526        801,661   

Less: Debt discount

     (58,547     -0-   
  

 

 

   

 

 

 

Total Notes Payable

     366,979        801,661   
  

 

 

   

 

 

 

The Company believes the promissory note to Brian Hebb dated August 16, 2010, the promissory note to Black Diamond Realty Management dated August 6, 2010, the promissory note to Brian Hebb dated May 5, 2010 and the promissory note to South Concord Corp dated September 30, 2011 are not legitimate debt instruments of the Company. The Company has attempted to acquire documented proof of these obligations but none has been obtained. The Company has contacted the creditors and the Company’s prior Auditors for proper documentation but none has been provided. The Company has written-off these presumed fictitious debt instruments and has recognized the resulting Forgiveness of debt and accrued interest as of June 30, 2012.

The Company has obtained documentation from Medina Property Group, Inc. releasing the Company’s obligation on the promissory note dated March 22, 2010. The Company has recognized the resulting Forgiveness of Debt Income as of June 30, 2012.

The Company entered into a demand Promissory Note with Blackpool Partners LLC; a company owned by the Company’s CEO and a related party, on May 18, 2011 in the amount of $6,700. The note has an interest rate of 4%. The Company has satisfied this obligation as of June 30, 2012.

 

16


Table of Contents

The Company entered into a Convertible Promissory Note with Asher Enterprises Inc. on June 8, 2011 in the amount of $32,500. The note has an interest rate of 8% with the maturity date of March 13, 2012. During the course of the year ended December 31, 2011 Asher Enterprises converted $10,000 in principle balance of the note to the Company’s common stock in accordance to the terms of the Agreement. This obligation has been satisfied as of June 30, 2012.

The Company entered into a Convertible Promissory Note with Asher Enterprises Inc. on July 1, 2011 in the amount of $25,000. The note has an interest rate of 8% with the maturity date of April 5, 2012. This obligation has been satisfied as of June 30, 2012.

The Company entered into a Convertible Promissory Note with Asher Enterprises Inc. on August 30, 2011 in the amount of $37,500. The note has an interest rate of 8% with the maturity date of June 4, 2012. This obligation has been satisfied as of June 30, 2012.

The Company entered into a Convertible Promissory Note with Tangiers on October 14, 2011 in the amount of $31,500. The note has an interest rate of 10% with the maturity date of July 14, 2012. The Company has renegotiated the terms of the note. The new terms require the Company to make two payments of $18,750, which one payment has been timely satisfied, and issue 3,000,000 shares of common stock to Tangiers. The second payment of $18,750 has not been paid as of June 30, 2012. In addition, as of June 30, 2012, the Company has not issued shares of common stock to Tangiers. During the three and six month period ended June 30, 2012 the Company recorded amortization of debt discount of $6,382.

The Company entered into a Convertible Promissory Note with Asher Enterprises Inc. on January 9, 2012 in the amount of $37,500. The note has an interest rate of 8% with the maturity date of October 11, 2012 (See Note 7).

The Company entered into a Convertible Promissory Note with Asher Enterprises Inc. on February 29, 2012 in the amount of $30,000. The note has an interest rate of 8% with the maturity date of December 5, 2012 (See Note 7).

The Company entered into a Convertible Promissory Note with Grand View Ventures on February 16, 2012 in the amount of $190,000. The note has an interest rate of 15% with the maturity date of February 16, 2013 (See Note 7).

The Company entered into a Convertible Promissory Note with Grand View Ventures on May 3, 2012 in the amount of $133,000. The note has an interest rate of 15% with the maturity date of November 1, 2012 (See Note 7).

 

17


Table of Contents

NOTE 7. Convertible Notes

8 % Convertible Notes

In January and February of 2012, the Company issued convertible notes with an aggregate face value of $67,500. The notes mature one year from the date of issuance, bear interest at an annual rate of 8%, and are convertible into common stock of the Company at the option of the holder at a conversion rate equal to 51% of the average of the lowest three closing trading prices of the Company’s common stock during the ten trading days immediately preceding the conversion date. Because the convertible notes are convertible into an indeterminable number of shares of common stock, the fair value of the embedded conversion options are required to be presented as derivative liabilities and adjusted to fair value at each reporting date, with changes in fair value reported in the statement of operations. The fair value of the embedded derivatives as of the dates of issuance was determined to be $97,000 by using Monte Carlo Simulations and the following assumptions:

 

Volatility

   261.06% - 264.35%

Risk Free Rate

   0.11% - 0.18%

Expected Term

   One Year

Dividend Rate

   0%

On the date of issuance the Company a recorded a derivative liability of $97,000, a debt discount of $67,500 and initial derivative liability expense of $29,500. The debt discount is being amortized into expense through the maturity dates of the convertible notes. During the six months ended June 30, 2012, the Company recorded amortization expense of $27,989. As of June 30, 2012, the carrying value of the convertible notes was $27,989, net of remaining discounts of $39,511. In addition to the amortization of discounts the Company recognized $2,224 of interest expense on the convertible notes for the six months ended June 30, 2012.

The fair value of the embedded derivatives as of the June 30, 2012 was determined to be $97,000 by using Monte Carlo Simulations and the following assumptions:

 

Volatility

   275.26% - 273.38%

Risk Free Rate

   0.16%

Expected Term

   0.52 - 0.65 Years

Dividend Rate

   0%

 

18


Table of Contents

15% Convertible Notes

In February 2012, the Company issued a convertible note with a face value of $190,000. The note matures on February 16, 2013, bears interest at an annual rate of 15%, and is convertible into common stock of the Company at the option of the holder at a conversion price of $0.045 per share. The investor in the convertible debt also acquired 8,650,00 shares of common stock and warrants to acquire 6,900,000 share of common stock for an exercise price of $0.015 per share over a four-year term for proceeds for $10,000. The Company allocated the proceeds from the sale of convertible debt, common stock, and warrants to their equity and liability components and recorded an additional debt discount equal to the amount of proceeds allocated the warrants equal to $8,289 to be amortized into expense through the maturity date of the convertible note. During the three and six months ended June 30, 2012, the Company recorded amortization expense of $999 and $2,067. As of June 30, 2012, the carrying value of the convertible notes was $200,541. In addition to the amortization of discounts the Company recognized $8,709 and $10,541 of interest expense on the convertible note for the three and six months ended June 30, 2012, respectively.

In May 2012, the Company issued a convertible note with a face value of $133,000. The note matures on November 1, 2012, bears interest at an annual rate of 15%, and is convertible into common stock of the Company at the option of the holder at a conversion price of $0.045 per share. In conjunction with the issuance of convertible note, the Company also granted the holder of the convertible note the right to purchase a number of shares of common stock equal to 62.5% of the common stock issuable upon conversion of the convertible notes issued in January and February of 2012, for an exercise price equal to the outstanding principal on the notes issued in January and February of 2012. The Company is required to use the proceeds of such exercise to settle the notes issued in January and February of 2012. Because the exercise price and number of shares purchasable under the purchase option are indeterminable, the Company was required to record a derivative liability for the fair value of the purchase option. The fair value of the embedded derivative as of the dates of issuance was determined to be $6,000 by using Monte Carlo Simulations and the following assumptions:

 

Volatility

   275.26% - 273.38%

Risk Free Rate

   0.16%

Expected Term

   0.67 - 0.81 Years

Dividend Rate

   0%

On the date of issuance the Company a recorded a derivative liability and debt discount of $6,000. The debt discount is being amortized into expense through the maturity dates of the convertible notes.

 

19


Table of Contents

The fair value of the embedded derivative as of the June 30, 2012 was determined to be $6,000 by using Monte Carlo Simulations and the following assumptions:

 

Volatility

   275.26% - 273.38%

Risk Free Rate

   0.16%

Expected Term

   0.52 - 0.65 Years

Dividend Rate

   0%

The investor in the convertible debt also acquired 6,666,666 shares of common stock and warrants to acquire 6,666,666 share of common stock for an exercise price of $0.012 per share over a four-year term for proceeds for $33,333. The Company allocated the proceeds from the sale of convertible debt, common stock, and warrants to their equity and liability components and recorded an additional debt discount equal to the amount of proceeds allocated the warrants equal to $15,915 to be amortized into expense through the maturity date of the convertible note. During the three and six months ended June 30, 2012, the Company recorded amortization expense of $10,958. As of June 30, 2012, the carrying value of the convertible notes was $122,043, net of remaining discounts of $10,958. In addition to the amortization of discounts the Company recognized $3,178 of interest expense on the convertible note for the three and six months ended June 30, 2012.

NOTE 8. ADVANCE RELATED PARTY

In connection with consummation of the Share Purchase Agreement on March 17, 2010, Brian Hebb a related party advance the Company $90,573 for working capital expenses. As of December 31, 2011 and June 30, 2012, an advance payable of $90,573 was due to Brian Hebb, a related party.

NOTE 9. STOCK-BASED COMPENSATION

On November 17, 2011 the Board of Directors approved the parameters for a Company Qualified Stock Option Plan (the “Plan”). under which employees, directors and service providers of the Company may be granted awards to purchase shares of the Company's common stock at a price to be determined by the board of director's compensation committee. During the six months ended June 30, 2012, the Company granted options to acquire 89,250,000 shares of common stock, with a weighted average grant date fair value of $0.002 to employees, directors and service providers. During the six months ended June 30, 2012, the Company estimated the fair value of options issued using the Black-Scholes option-pricing model and the following assumptions:

 

Risk Free Rate

   0.79% - 0.94%

Expected Term

   5 Years

Expected Volatility

   225.57% - 244.63%

Expected Dividends

   None

 

20


Table of Contents

Option activity for the period from inception through June 30, 2012 was as follows:

 

            Weighted      Weighted  
            Average      Average  
            Exercise      Remaining  
     # of shares      Price      Term  

Outstanding January 1, 2011

   $ —           —           —     

Granted

     72,338,356         0.049         4.40   
  

 

 

       

Outstanding December 31, 2011

     72,338,356         0.049         4.40   

Granted

     89,250,000         0.050         4.56   
  

 

 

       

Outstanding June 30, 2012

     161,588,356         0.050         4.49   
  

 

 

       

Exercisable June 30, 2012

     21,338,356         0.047         4.15   
  

 

 

       

The following table summarizes information about the stock options outstanding at June 30, 2012:

 

                   Weighted  
            Weighted      Average  
            Average      Grant  
            Remaining      Date  

Exercise Price

   # of shares      Term      Fair Value  

$ 0.0059

     1,500,000         4.16         0.0057   

$ 0.0510

     3,838,356         4.69         0.0049   

$ 0.0500

     156,250,000         4.49         0.0026   

As of June 30, 2012, there is $361,525 of unrecognized compensation cost (pre-tax) that will be recognized through 2013.

NOTE 10. EQUITY

As of March 31, 2012, the Company is authorized to issue 450,000,000 shares of common stock, $0.001 par value and 10,000,000 shares of preferred stock, $0.001 par value. The Company’s common stock was divided into two classes of common stock with 440,000,000 shares to the Class A common stock and 10,000,000 shares to the Class B common stock.

On June 17, 2011 the Company amended its articles of incorporation (the “Articles”), to increase the number of shares of the Company’s common stock authorized for issuance to 460,000,000 shares, of which 10,000,000 shares were designated as “blank check” preferred stock. The amendment also created two classes of common stock of the corporation and designated 250,000,000 shares to the Class A common stock and 200,000,000 shares to the Class B common stock.

 

21


Table of Contents

On December 20, 2011, the Company amended its articles of incorporation as follows: The Company Class A Common stock was changed from 250 million (250,000,000) to 440 million (440,000,000) and the number of Class B Common Stock was changed from 200 million (200,000,000) to 10 million (10,000,000). The Total authorized common shares were 450,000,000 and the total authorized and Preferred Stock was 10,000,000 Preferred shares for the year ended December 31, 2011.

Common Stock

On December 21, 1992, we issued one thousand eight hundred and sixty (1,860) shares of our common stock in consideration of $1,860 in cash.

On December 18, 1998, we amended and restated our Articles of Incorporation, to increase our authorized capitalization from two thousand five hundred (2,500) common stock to twenty five million (25,000,000) common stock. The no par value was changed to $0.001 per share.

On December 18, 1998, our shareholders approved a forward split of our common stock at the ratio of one thousand (1,000) shares for every one (1) share of the existing shares. The number of common stock outstanding increased from one thousand eight hundred and sixty (1,860) to one million eight hundred sixty thousand (1,860,000). Prior period information has been restated to reflect the stock split, on a retroactive basis.

On July 14, 2006, our shareholders declared a five and one half (5.5) share dividend for each one share of the issued and outstanding shares. The record date was July 28, 2006; payable July 31, 2006. The number of common stock outstanding increased from 1,860,000 to 12,090,000. Prior period information has been restated to reflect the stock dividend on a retroactive basis.

See Note 5. Chloride Copper Project – Business Combination for a discussion of an Asset Purchase Agreement (the “Purchase Agreement”) entered into by the Company together with Medina Property Group LLC, a Florida limited liability company (“Medina”), pursuant to which the Company agreed to purchase 80% of certain assets of Medina known as the Chloride Copper Project and pursuant to which the purchase price consisted of the issuance of 12,750,000 shares of our common stock, which shares were issued on or about August 9, 2010, to Medina and certain of its designees. In connection with and pursuant to the terms of the Purchase Agreement, Black Diamond Realty Management, LLC returned 5,348,000 shares of the Company’s Common Stock, which shares were returned on June 23, 2010 and, as a result, a change of our shareholder voting control occurred. The net shared issued for this transactions is 7,402,000 shares. The Company recorded these issuance at the market value of the stock at that time which was $1 per share. The net value for this issuance was $7,402,000

On June 1, 2010, the Company issued Michael Doherty, our former Director, President (Principal Executive Officer), Chief Financial Officer, and Secretary of the Company, 100,000 shares of the Company’s Common Stock in consideration for his services to the Company which shares of common stock were valued at $3,00 based on the value of the associated underlying shares of the Company’s common stock which value of $1.00 per share, represented the offering price of the Company’s Common Stock in its most recently completed equity transaction prior to the date of the Purchase Agreement and for which the Company recorded a debit to consulting expense in the amount of $100,000.

Effective June 1, 2010, we amended our Certificate of Incorporation and declared a six (6) share stock split for each one share of the issued and outstanding shares. Total shares to be issued was six to 1. The record date and that date such shares were issued was June 25, 2010. The number of common stock outstanding increased from 19,592,000 to 117,552,000.

 

22


Table of Contents

At August 23, 2010, the Company entered into a subscription agreement with an investor in a private placement exempt from the registration requirements of the Securities Act of 1933, as amended. The Company issued and sold to the investor an aggregate of 300,000 shares of its common stock. This issuance resulted in aggregate gross proceeds to the Company of $75,000. At March 31, 2012 the 300,000 shares of common stock had not yet been issued and accordingly, the Company recorded a credit to subscribed shares.

On January 13, 2011 the Company issued Patrick Champney, our former Chief Executive Officer, and a Director of the Company, 1,000,000 shares of the Company’s Common Stock in consideration for his services to the Company and as per his employment agreement. The shares of common stock were valued at $510,000 based on the value of the associated underlying shares of the Company’s common stock as per the trading price at issuance, which was $.51 per share.

On January 19, 2011 the Company issued Brenda Hamilton, an attorney for the Company, 120,000 shares of the Company’s Common Stock in consideration for her services to the Company. The shares of common stock were valued at $62,400 based on the value of the associated underlying shares of the Company’s common stock as per the trading price at issuance, which was $.52 per share.

On January 19, 2011 the Company issued, Kathi Rodriguez a contractor for the Company, 10,000 shares of the Company’s Common Stock in consideration for her services to the Company. The shares of common stock were valued at $5,200 based on the value of the associated underlying shares of the Company’s common stock as per the trading price at issuance, which was $.52 per share.

On January 24, 2011 the Company issued Cella Lange and Cella, LLP an attorney for the Company, 100,000 shares of the Company’s Common Stock in consideration for their services to the Company. The shares of common stock were valued at $53,000 based on the value of the associated underlying shares of the Company’s common stock as per the trading price at issuance, which was $.53 per share.

On February 2, 2011 the Company issued Cella Lange and Cella, LLP an attorney for the Company, 100,000 shares of the Company’s Common Stock in consideration for their services to the Company. The shares of common stock were valued at $19,000 based on the value of the associated underlying shares of the Company’s common stock as per the trading price at issuance, which was $.19 per share.

On February 2, 2011 the Company issued Bradley Hacker our Chief Financial Officer for the Company, 100,000 shares of the Company’s Common Stock in consideration for his services to the Company and terms for his appointment as Chief Financial Officer.

The shares of common stock were valued at $19,000 based on the value of the associated underlying shares of the Company’s common stock as per the trading price at issuance, which was $.19 per share.

On April 18, 2011 the Company issued Eduardo Munoz a consultant for the Company, 100,000 shares of the Company’s Common Stock in consideration for his services and reimbursement of expenses to the Company. The Company recorded professional expenses and travel costs in the amount of $6,000 based on the market trading value of the shares on the date of issuance.

From May, 12, 2011 through December 31, 2011 the Company issued Asher Enterprises during seventeen dates a total of 86,672,004 shares of the Company’s Common stock. The stock was issued in exchange for the conversion of notes payable totaling $538,493 issued during 2010 and 2011.

From May, 12, 2011 through December 31, 2011 the Company issued Asher Enterprises during seventeen dates a total of 86,672,004 shares of the Company’s Common stock. The stock was issued in exchange for the conversion of notes payable totaling $538,493 issued during 2010 and 2011.

On May 24, 2011 the Company issued First Capital Partners, Inc. a public relations firm for the Company, 750,000 shares of the Company’s Common Stock in consideration for their services to the Company. The Company recorded professional expenses of $15,000 based on the market trading value of the shares on the date of issuance.

On June 7, 2011 the Company issued Michael Rowland as consultant for the Company, 300,000 shares of the Company’s Common Stock in consideration for his services to the Company. The Company recorded professional expenses of $6,000 based on the market trading value of the shares on the date of issuance

 

23


Table of Contents

On May 10, 2012, the Company issued Barton Budman a common stock purchase option to purchase 1,000,000 shares of common stock with an exercise price of $0.05 per share as outlined in the consulting agreement dated February 21, 2012 between Barton Budman, a consultant, and the Company,

During the quarter ended March 31, 2012, the Company entered into a subscription agreement with Grandview Ventures, whereas, for the value of $10,000 the company agreed to issue 8,650,000 shares of the Company’s common stock. The Company has received the $10,000 and has issued the common shares to the third party.

Common Shares Subscribed, Not Issued

During the year ending December 31, 2010, the Company entered into a subscription agreement. Whereas for the value of $75,000 the company agreed to issue 300,000 shares of the Company’s common stock. The Company received the $75,000 however as of December 31, 2011 and 2010 the company had not issued the common shares to the third party. The Company considers the value of the stock as subscribed stock, not issued and as a short term liability as of December 31, 2011 since as over twelve months have elapsed since the subscription agreement was entered into by the Company.

The Company entered into a demand Promissory Note with Blackpool Partners LLC; a company owned by the Company’s CEO and a related party on May 18, 2011 in the amount of $6,700. This note has been satisfied and converted into 2,857,467 shares of common stock; however as of this filing the Company has not issued these shares.

Effective March 10, 2011, the Company entered into a two month independent consulting agreement with J. Rod Martin, its current CEO, in consideration for 200,000 shares of restricted Common Stock. The terms of the agreement were satisfied; however as of this filing the Company has not issued these shares. Effective May 11, 2011, the Company entered into a four month independent consulting agreement with J. Rod Martin, its current CEO, in consideration for 2,000,000 shares of restricted Common Stock. The terms of the agreement were satisfied; however as of this filing the Company has not issued these shares. The Company recorded a consulting expense on the date agreements were issued.

Effective May 3, 2012, the Company entered into subscription agreements with Grand View Ventures, The Oak Street Trust and Shadow Capital. Whereas for the values of $33,333, $16,667 and $16,667 the company agreed to issue 6,666,666 shares, 3,333,334 shares and 3,333,334 shares, respectively, of the Company’s common stock. The Company received the $33,333, $16,667 and $16,667 however as of June 30, 2012 the company had not issued the common shares to the third parties. The Company also granted warrants to Grand View Ventures. The Oak Street Trust and Shadow Capital to purchase 6,666,666, 3,333,334 and 3,333,334 for $.012 per share, respectively.

The Company entered into a Convertible Promissory Note with Tangiers on October 14, 2011 in the amount of $31,500. The Company has renegotiated the terms of the note May, 2012. The new terms require the Company to make two payments of $18,750, which one payment has been satisfied, and issue 3,000,000 shares of common stock valued at $14,700 to Tangiers; however as of this filing the Company has not issued these shares.

Preferred Stock

As of December 31, 2011 and June 30, 2012, respectively the company had 10,000,000 shares authorized of Preferred Stock, none issued and outstanding; with a par value of $0.001 per share.

NOTE 11. INCOME TAXES

The Company adopted ASC Topic 740, which requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statement or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between financial statements and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Temporary differences between taxable income reported for financial reporting purposes and income tax purposes are insignificant.

 

24


Table of Contents

For income tax reporting purposes, the Company’s aggregate unused net operating losses approximate $10,300,000, which expire in various years through 2030, subject to limitations of Section 382 of the Internal Revenue Code, as amended. The Company has provided a valuation reserve against the full amount of the net operating loss benefit, because in the opinion of management based upon the earning history of the Company, it is more likely than not that the benefits will not be realized. The change in valuation allowance during the six months ended June 30, 2012 was immaterial.

NOTE 12. OTHER EVENTS

On January 11, 2012, the Company Amended its Article of Incorporation and increased the authorized common stock of the company from 450,000,000 to 1,500,000,000 shares. Subsequently, on April 13, 2012 the Company canceled the Amendment. Therefore, the company continues to operate with 450,000,000 common shares and 10,000,000 preferred shares of authorized stock under its Articles of Incorporation.

On January 31, 2012 the Company filed for an amendment of its Articles of Incorporation creating two classes of Preferred stock with 1,000,000 shares of Class A preferred Shares and 9,000,000 shares of Class B Preferred Shares.

 

25


Table of Contents

Effective February 20, 2012 the board of directors approved the purchase of half of the minority interest in the Chloride Copper Mine from the Medina Property Group, LLC under the terms of a letter of intent. The execution of this transaction would increase the Company’s interests in the Chloride Copper Mine to 90%. The Company paid an initial deposit in February 2012 of $6,500 for the additional interest. The letter of intent has been extended to October 1, 2012 at which time a definitive agreement is expected to be executed.

On March 9, 2012, former Director James Stonehouse and the Company entered in to a settlement agreement and general release of claims whereby all debt of approximately $106,000 owed by the Company to Mr. Stonehouse were satisfied in exchange for 250,000 options at an exercise price of $0.05 per share.

NOTE 13. SUBSEQUENT EVENTS

The Company entered into a Convertible Promissory Note with Asher Enterprises Inc. on July 17, 2012 in the amount of $53,000. The note has an interest rate of 8% with the maturity date of April 19, 2013.

The Company entered into a Promissory Note with Fogo, Inc. on July 31, 2012 in the amount of $200,000. The note has an interest rate of 12% with the maturity date of January 27, 2013. In consideration of the Promissory Note, Fogo, Inc also received Warrants to purchase 1,000,000 shares of common stock at an exercise price of $0.03 per share.

On August 24, 2012, the Company had paid in full the Asher Enterprises Inc. Convertible Promissory Note dated February 29, 2012.

 

26


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

SIERRA RESOURCE GROUP, INC.

     

Date: September 28, 2012

   By:   

/s/ J. Rod Martin

      J. Rod Martin
      President, Chief Executive Officer and Director

SIERRA RESOURCE GROUP, INC.

     

Date: September 28, 2012

   By:   

/s/ Barton R. Budman

      Barton R. Budman
      Chief Financial Officer

 

27

XOTC:SIRG Quarterly Report 10-Q/A Filling

XOTC:SIRG Stock - Get Quarterly Report SEC Filing of XOTC:SIRG stocks, including company profile, shares outstanding, strategy, business segments, operations, officers, consolidated financial statements, financial notes and ownership information.

XOTC:SIRG Quarterly Report 10-Q/A Filing - 6/30/2012
Name |  Ticker |  Star Rating |  Market Cap |  Stock Type |  Sector |  Industry Star Rating |  Investment Style |  Total Assets |  Category |  Top Holdings |  Top Sectors |  Symbol |  Title Star Rating |  Category |  Total Assets |  Top Holdings |  Top Sectors |  Symbol |  Name Title |  Date |  Author |  Collection |  Interest |  Popularity Topic |  Sector |  Key Indicators |  User Interest |  Market Cap |  Industry Name |  Ticker |  Star Rating |  Market Cap |  Stock Type |  Sector |  Industry Star Rating |  Investment Style |  Total Assets |  Category |  Top Holdings |  Top Sectors |  Symbol / Ticker |  Title Star Rating |  Category |  Total Assets |  Symbol / Ticker |  Name Title |  Date |  Author |  Collection |  Popularity |  Interest Title |  Date |  Company |  Symbol |  Interest |  Popularity Topic |  Sector |  Key Indicators |  User Interest |  Market Cap |  Industry Name |  Ticker |  Popularity |  Our Choices Title |  Date |  Company |  Symbol |  Interest |  Popularity

Previous: XOTC:SIRG Quarterly Report 10-Q/A Filing - 6/30/2012  |  Next: XOTC:SITO SITO Mobile Ltd Quarterly Report 10-Q Filing - 3/31/2012