XOTC:FPMI Quarterly Report 10-Q Filing - 6/30/2012

Effective Date 6/30/2012

XOTC:FPMI (): Fair Value Estimate
Premium
XOTC:FPMI (): Consider Buying
Premium
XOTC:FPMI (): Consider Selling
Premium
XOTC:FPMI (): Fair Value Uncertainty
Premium
XOTC:FPMI (): Economic Moat
Premium
XOTC:FPMI (): Stewardship
Premium
 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
[X]
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended June 30, 2012
 
[   ]
Transition Report under Section 13 or 15(d) of the Exchange Act

For the transition period from ______________ to _____________
 
Commission file number:  333-147193
 
FluoroPharma Medical, Inc.
 (Exact name of registrant as specified in its charter)
 
Nevada
 
20-8325616
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
8 Hillside Avenue, Suite 207
Montclair, NJ
 
 
07042
(Address of principal executive offices)
 
(Zip Code)

(973) 744-1565
(Registrant’s telephone number, including area code)
 
     
 
(Former name, former address and former fiscal year, if changed since last report)
 

Indicate by check mark whether the registrant (1) has filed reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x    No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or such shorter period that the registrant was required to submit and post such files.   Yes x    No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
 Large accelerated filer
o
 
Accelerated filer
o
 
           
Non-accelerated filer
o
 
Smaller reporting company
x
 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o    No x
 
As of July 26, 2012, there were 22,440,894 shares of $0.001 par value common stock issued and outstanding.

 


 

 
 
FORM 10-Q
FluoroPharma Medical Inc.
INDEX

   
Page
 
PART I - FINANCIAL INFORMATION
     
       
  1  
       
 
1
 
 
2
 
 
3
 
 
4
 
       
 
13
 
       
 
18
 
       
 
18
 
       
PART II  - OTHER INFORMATION
     
       
 
19
 
       
 
19
 
       
 
19
 
       
 
19
 
       
 
19
 
       
 
19
 
       
 
19
 
       
     
 
PART I - FINANCIAL INFORMATION
 
ITEM 1.  FINANCIAL STATEMENTS
 
FLUOROPHARMA MEDICAL, INC. and Subisidiary (a development stage company)
CONDENSED CONSOLIDATED BALANCE SHEETS
 
       
June 30,
2012
   
December 31,
2011
 
       
(unaudited)
       
                 
ASSETS
               
                 
Current Assets:
               
Cash and cash equivalents
    $ 1,690,521     $ 3,265,141  
Prepaid expenses & other
      106,859       50,291  
  Total Current Assets     1,797,380       3,315,432  
                     
Property and equipment, net
      193,332       169,808  
Intangible assets, net
      58,201       61,155  
                     
 
Total Assets
  $ 2,048,913     $ 3,546,395  
                     
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
                     
Current Liabilities:
                   
Accounts payable
    $ 229,051     $ 341,172  
Accrued expenses
      3,108       39,232  
  Total Current Liabilities     232,159       380,404  
                     
Commitments & Contingencies
      -       -  
                     
Stockholders’ Equity (Deficit):
                 
Preferred stock Series A; $0.001 par value, 3,500,000 designated
         
     2,022,321 and 1,924,230 shares issued and outstanding, respectively
  2,022       1,924  
Common stock - Class A - $0.001 par value, 200,000,000 authorized,
               
     22,440,894 and 22,310,894 shares issued and outstanding, respectively
  22,442       22,312  
Additional paid-in capital
      16,411,418       16,015,484  
Deficit accumulated in the development stage
    (14,619,128 )     (12,873,729 )
 
Total Stockholders’ Equity
    1,816,754       3,165,991  
                     
Total Liabilities and Stockholders’ Equity
  $ 2,048,913     $ 3,546,395  
 
The accompanying notes are an integral part of these consolidated financial statements.


FLUOROPHARMA MEDICAL, INC. and Subsidiary (a development stage company)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 
   
For the Three Months Ended June 30,
   
For the Six Months Ended June 30,
   
June 13, 2003 (inception) to
 
   
2012
   
2011
   
2012
   
2011
   
June 30, 2012
 
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
   
(unaudited)
 
 Operating Expenses:
                             
 General and administrative
  $ 289,837     $ 1,506,684     $ 567,884     $ 1,523,717     $ 5,548,642  
 Professional fees
    282,468       181,855       638,789       340,618       3,777,233  
 Research and development
    264,976       245,236       560,271       245,236       5,204,048  
 Sales
    -       -       -       269       1,292  
 Taxes
    8,949       -       8,949       -       8,949  
 Amortization
    1,477       3,911       2,954       7,822       103,407  
 Depreciation
    3,436       5,678       9,510       11,682       140,594  
 Total Operating Expenses
    851,143       1,943,363       1,788,357       2,129,344       14,784,165  
                                         
 Loss from Operations
    (851,143 )     (1,943,363 )     (1,788,357 )     (2,129,344 )     (14,784,165 )
                                         
 Other Income (Expense):
                                       
 Interest income
    187       -       374       -       4,701  
 Gain on debt reconstruction
    -       -       -       -       1,358,127  
 Loss on disposition of fixed assets
    -       -       -       -       (71,550 )
 Gain on settlement of Accounts Payable
    -       113,406       124,000       113,406       248,889  
 Interest expense
    -       (105,970 )     -       (131,146 )     (316,326 )
 Total Other Income (Expense), net
    187       7,436       124,374       (17,740 )     1,223,841  
                                         
 Loss Before Provision for Income Taxes
    (850,956 )     (1,935,927 )     (1,663,983 )     (2,147,084 )     (13,560,324 )
                                         
 Provision for Income Taxes
    -       -       -       -       -  
                                         
 Net Loss
  $ (850,956 )   $ (1,935,927 )   $ (1,663,983 )   $ (2,147,084 )   $ (13,560,324 )
                                      -  
 Preferred Stock Dividend
    (41,103 )     -       (81,416 )     -       (1,058,804 )
                                      -  
 Net Loss Attributable to Common Stockholders
  $ (892,059 )   $ (1,935,927 )   $ (1,745,399 )   $ (2,147,084 )   $ (14,619,128 )
                                         
 Net loss per common share
                                       
 Basic
  $ (0.04 )   $ (0.12 )   $ (0.08 )   $ (0.15 )        
 Diluted
  $ (0.04 )   $ (0.12 )   $ (0.08 )   $ (0.15 )        
                                         
 Weighted Average Shares Used in
                                       
 per Share Calculation:
                                       
 Basic
    22,440,894       15,727,687       22,389,182       14,261,362          
 Diluted
    22,440,894       15,727,687       22,389,182       14,216,362          
 
The accompanying notes are an integral part of these consolidated financial statements.
FLUOROPHARMA MEDICAL, INC. and Subsidiary (a development stage company)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
For the Six Months
Ended June 30,
 
June 13, 2003 (inception) to
 
   
2012
   
2011
   
June 30, 2012
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
(unaudited)
   
(unaudited)
   
(unaudited)
 
                   
Net loss
  $ (1,663,983 )   $ (2,147,084 )   $ (13,560,324 )
  Adjustments to reconcile net loss to net cash used by operating activities
                 
Depreciation and amortization
    12,464       19,504       244,001  
Issuance of common stock for consulting
    -       -       23,488  
  Expenses related to employee stock options
    158,430       1,566,816       2,462,609  
Amortization of debt discount
            8,646       19,292  
Non-cash fair value of stock options issued to non-employees for consulting
    110,500       -       1,480,610  
  Non-cash fair value of warrants issued to non-employees
    45,816       -       45,816  
Loss on fixed asset dispositions
    -       -       71,550  
Gain on debt settlement
    (124,000 )     -       (1,607,016 )
Loss on early extinguishment of debt      -        -       61,419  
Expenses paid by issuance of preferred stock/common stock
    -       98,649       177,650  
(Increase) decrease in:
            -       -  
Accounts receivable
    -       (218,753 )     50,000  
Prepaid expenses
    (56,569 )     (66,237 )     (106,859 )
Increase (decrease) in:
            -       -  
Accounts payable
    11,879       (240,368 )     717,998  
Accrued expenses
    (36,122 )     (226,704 )     498,892  
Net Cash Used by Operating Activities
    (1,541,585 )     (1,205,531 )     (9,420,874 )
                         
CASH FLOWS FROM INVESTING ACTIVITIES:
                 
Cash paid for intangible assets
    -       (2,500 )     (161,609 )
Net cash received in acquistition
    -       69       69  
Cash paid for purchase of property and equipment
    (33,035 )     -       (405,078 )
Net Cash Used by Investing Activities
    (33,035 )     (2,431 )     (566,618 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES:
                 
Proceeds from issuance of notes – stockholder
    -       -       1,400,000  
Proceeds from issuance of short-term convertible notes
    -       195,000       608,165  
Advances from stockholders
    -       -       679,500  
Proceeds from sale of common stock, net
    -       2,630,929       7,070,348  
Proceeds from sale of preferred stock, net
    -       1,395,000       1,920,000  
Net Cash Provided by Financing Activities
    -       4,220,929       11,678,013  
                         
Net Increase (Decrease) in Cash and Cash Equivalents
    (1,574,620 )     3,012,967       1,690,521  
Cash and Cash Equivalents, Beginning of Period
    3,265,141       11,413       -  
Cash and Cash Equivalents, End of Period
  $ 1,690,521       3,024,380     $ 1,690,521  
                         
Supplemental Cash Flow Disclosures:
                       
Interest expense paid in cash
  $ -             $ -  
Income tax paid
  $ -             $ -  
                         
Supplemental Non-Cash Disclosure:
                       
Conversion of preferred stock to common stock
  $ -     $ -     $ 288  
Notes payable – stockholder – settled in common stock
  $ -     $ 835,000     $ 2,135,000  
Accrued interest – stockholder – settled in common stock
  $ -     $ 41,180     $ 188,569  
Preferred Stock Dividend
  $ (81,416 )   $ -     $ (1,058,804 )
Advances from stockholders settled in common stock
  $ -     $ -     $ 679,500  
Accounts payable settled in common stock
  $ -     $ -     $ 471,472  
Accounts payable settled in common stock options
  $ -     $ -     $ 30,500  
Accrued expenses settled in common stock options
  $ -     $ -     $ 3,000  
Decrease in accounts payable related to fixed asset disposition
  $ -       -     $ 133,314  
Decrease in accounts payable related to settlement
  $ 124,000     $ 113,406     $ 296,889  
Decrease in accrued expenses related to settlement
  $ -        -     $ 3,000  
Increase in accounts receivable related to common stock issuance
  $ -        -     $ 50,000  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
FLUOROPHARMA MEDICAL, INC. and Subsidiary (a development stage company)
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Basis of Presentation
 
The accompanying unaudited condensed consolidated financial statements of FluoroPharma Medical, Inc. and subsidiary (“FPM”, "FluoroPharma" or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the rules and regulations of the U.S. Securities and Exchange Commission (the "SEC").  Accordingly, the unaudited condensed consolidated financial statements do not include all information and footnotes required by accounting principles generally accepted in the United States of America for complete annual financial statements.  In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for a fair presentation.  Certain prior year amounts in the condensed consolidated financial statements and notes thereto have been reclassified to conform to the current period’s presentation.  Interim operating results are not necessarily indicative of results that may be expected for the year ending December 31, 2012 or for any other interim period.  The unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements of the Company and the notes thereto as of and for the year ended December 31, 2011, as included in the Company's Form 10-K filed with the SEC on March 16, 2012. 
 
As of June 30, 2012, the Company has not generated any revenues from the development of its products and is therefore still considered to be a development stage company as defined in Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 915 “Development Stage Entities”. The Company is devoting substantially all of its present efforts to research and development of commercially viable products that meet the standards of and are approved by the Food and Drug Administration, raising capital and attracting qualified advisors and personnel to further advance the Company’s goals. The Company has not commenced its planned principal operations, has not generated any revenues from operations and has no assurance of any future revenues. All losses accumulated since incorporation on June 13, 2003 have been considered as part of the Company's development stage activities.

On May 16, 2011, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with FluoroPharma, Inc., a Delaware corporation ("FPI"), and FPI Merger Corporation, a newly formed, wholly owned Delaware subsidiary of FPM ("MergerCo”). Upon closing of the merger transaction contemplated under the Merger Agreement (the "Merger"), on May 16, 2011, MergerCo merged with and into FPI, and FPI, as the surviving corporation, became a wholly owned subsidiary of FPM.
 
The acquisition was accounted for as a reverse merger using accounting principles applicable to reverse acquisitions whereby the financial statements subsequent to the date of the transaction are presented as a continuation of FPI.  Under reverse acquisition accounting FluoroPharma, Inc. (the legal subsidiary) will be treated as the accounting parent (acquirer) and FPM (the legal parent) will be treated as the accounting subsidiary (acquiree).  All outstanding shares have been restated to reflect the effect of the recapitalization, which includes a 3 for 2 issuance of FPM shares to FPI shareholders.

Use of Estimates
 
The accompanying condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America, and include certain estimates and assumptions which affect the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period, including contingencies. Accordingly, actual results may differ from those estimates.
 
Concentration of Risks

Financial instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company primarily maintains its cash balances with financial institutions in federally insured accounts. The Company has not experienced any losses to date resulting from this practice.

 
Principles of Consolidation
 
The condensed consolidated financial statements include the accounts of the Company and the Subsidiary. Intercompany transactions and balances have been eliminated upon consolidation.

Property and Equipment

Property and equipment are stated at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The Company’s property and equipment at June 30, 2012 and December 31, 2011 consisted of computer and office equipment and machinery and equipment with estimated useful lives of three to five years.
 
Intangible Assets

The Company’s intangible assets consist of technology licenses and website development costs, and are carried at the legal cost to obtain them. Intangible assets are amortized using the straight-line method over the estimated useful life. Useful lives are as follows: technology licenses, five to 15 years; website development costs, three years.

Impairments

The Company assesses the impairment of long-lived assets, including other intangible assets, whenever events or changes in circumstances indicate that their carrying value may not be recoverable in accordance with ASC Topic 360-10-35, “Impairment or Disposal of Long-Lived Assets.” The determination of related estimated useful lives and whether or not these assets are impaired involves significant judgments, related primarily to the future profitability and/or future value of the assets. The Company records an impairment charge if it believes an investment has experienced a decline in value that is other than temporary.

Management has determined that no impairments were required as of June 30, 2012 or December 31, 2011.

Fair Value of Financial Instruments

The Company's financial instruments primarily consist of cash and cash equivalents and accounts payable. All instruments are accounted for on the historical cost basis, which, due to the short maturity of these financial instruments, approximates the fair value at the reporting dates of these financial statements.

ASC Topic 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels as follows:

Level 1: Quoted prices for identical instruments in active markets accessible at the measurement date.

Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3: Unobservable inputs for the instrument are only used when there is little, if any, market activity for the instrument at the measurement date. Price or valuation techniques require inputs that are both significant to the fair value measurement and unobservable.
 
Income Taxes

The Company accounts for income taxes and the related accounts under the liability method. Deferred tax assets and liabilities are determined based on the differences between the financial statement carrying amounts and the income tax bases of assets and liabilities. A valuation allowance is applied against any net deferred tax asset if, based on available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.

The Company continues to recognize net operating losses. The estimated operating loss for this period is $1,800,000, which results in an increase in the deferred tax asset and associated valuation allowance of approximately $619,000, using the combined state and federal tax rates of approximately 38%.
 
There are no unrecognized tax benefits included in the consolidated balance sheets that would, if recognized, affect the effective tax rate.

The Company’s policy is to recognize interest and/or penalties related to income tax matters in income tax expense.  The Company had no accrual for interest or penalties on its balance sheets at June 30, 2012 or December 31, 2011, and has not recognized interest and/or penalties in the statement of operations for the periods ended June 30, 2012 and December 31, 2011.   Further, the Company currently has no open tax years, subject to audit prior to December 31, 2008.

Accounting for Share-Based Payments

The Company follows the provisions of ASC Topic 718, which establishes the accounting for transactions in which an entity exchanges equity securities for services and requires companies to expense the estimated fair value of these awards over the requisite service period. FPM uses the Black-Scholes option pricing model in determining fair value. Accordingly, compensation cost has been recognized using the fair value method and expected term accrual requirements as prescribed, which resulted in employee stock-based compensation expense for the six months ending June 30, 2012 and June 30, 2011 of $158,430 and $1,566,816, respectively.

A portion of the 2011 expense was the result of changes to the terms of previously granted options in the Merger. The number of shares increased (3 for 2) and the exercise prices decreased.

The Company accounts for share-based payments granted to non-employees in accordance with ASC Topic 505, “Equity Based Payments to Non-Employees.” The Company determines the fair value of the stock-based payment as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable.  If the fair value of the equity instruments issued is used, it is measured using the stock price and other measurement assumptions as of the earlier of either (1) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty’s performance is complete.

The fair value of each share-based payment is estimated on the measurement date using the Black-Scholes model with the following assumptions:

     
2012
     
2011
 
                 
Risk-free interest rate
   
2.42
%
   
3.90%
 
Expected volatility
   
    77.04
%
   
117 %
 
Dividend yield
 
none
   
none

Loss per Share

The Company computes net income (loss) per common share in accordance with ASC Topic 260. Net income (loss) per share is based upon the weighted average number of outstanding common shares and the dilutive effect of common share equivalents, such as options and warrants to purchase common stock, and convertible notes, if applicable, that are outstanding each year.

Net loss per share is presented as both basic and diluted net loss per share. Basic net loss per share excludes any dilutive effects of options and warrants. Diluted net loss per share includes the impact of potentially dilutive securities. No dilutive effect was calculated for the three and six months ended June 30, 2012 and 2011 as the Company reported a net loss for each respective period and the effect would have been anti-dilutive. As of June 30, 2012, the Company had outstanding options exercisable for 3,876,548 shares of its common stock and warrants exercisable for 5,183,531 shares of its common stock.  As of June 30, 2011, the Company had outstanding options exercisable for 4,101,000 shares of its common stock and warrants exercisable for 3,934,780 shares of its common stock.

Research and Development Costs
 
Research and development costs are expensed as incurred.

 
Recent Accounting Pronouncements

Management does not believe that any recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

Liquidity

The Company has experienced net losses and negative cash flows from operations since its inception.  The Company has sustained cumulative losses since inception of $14,619,128 as of June 30, 2012.  The Company has historically financed its operations through issuances of equity and the proceeds of debt instruments. In the past, the Company has also provided for its cash needs by issuing common stock, options and warrants for certain operating costs, including consulting and professional fees.

The Company continues to actively pursue various funding options, including equity offerings and debt financings, to obtain additional funds to continue the development of its products and bring them to commercial markets. There can be no assurance that we will be able to consummate any fund raising transactions on terms acceptable to us or at all.  

The Company’s current cash reserves of approximately $1.7 million as of the date of this report, should provide the Company with sufficient cash to fund its operations into 2013.  This projection is based on the budgeted monthly operating expenses including projected costs for clinical trials.  There can be no assurances, however, that the Company will be able to continue to raise additional capital as may be needed and meet its projections for operating expenses.  If the Company is unable to raise additional capital as may be needed and meet its projections for operating expenses, it could have a material adverse effect on its liquidity.

2.  THE MERGER
 
On May 16, 2011, the Company entered into the Merger Agreement by and among FPM, FPI, and MergerCo. Upon closing of the Merger, on May 16, 2011, MergerCo merged with and into FPI, and FPI, as the surviving corporation, became a wholly owned subsidiary of FPM.
 
FPM was organized on January 25, 2007 under the laws of the State of Nevada. FPM served as an electronics waste management solution provider, specializing in the collection, retirement, storage and remarketing of excess, damaged or obsolete electronic assets, such as computer, telecommunications and other electronic office equipment.
 
FPI, a Delaware corporation, is a molecular imaging company headquartered in Montclair, NJ. FPI was founded in 2003 to engage in the discovery, development and commercialization of proprietary products for the positron emission tomography (PET) market. The Company’s initial focus has been on the development of novel cardiovascular imaging agents that can more efficiently and effectively detect and assess acute and chronic forms of coronary artery disease (CAD). Molecular imaging pharmaceuticals are radiopharmaceuticals that enable early detection of disease through the visualization of subtle changes in biochemical and biological processes.

The Company did not have any outstanding options or warrants to purchase shares of capital stock immediately prior to the closing of the Merger. Upon closing of the Merger, the Company issued 2,611,375 shares of common stock and 1,807,229 shares of Series A Preferred Stock in the Private Placement and warrants to purchase 1,817,593 shares of common stock to placement agents in connection with the Private Placement. Prior to the Merger, we adopted the 2011 Equity Incentive Plan (the “2011 Plan”) and reserved 6,475,750 shares of common stock for issuance as awards to officers, directors, employees, consultants and others. Upon closing of the Merger, we issued options to purchase an aggregate of 4,423,500 shares of our common stock with strike prices ranging from $0.13 to $1.33 per share to certain of our post-Merger officers, directors, employees, consultants and others.
 
The shares of FPM's common stock issued to the former holders of FPI’s common stock in connection with the Merger, and the shares of the Company's common stock and warrants issued in the Private Placement, were not registered under the Securities Act, in reliance upon the exemption from registration provided by Section 4(2) of the Securities Act and Regulation D promulgated under that section, which exempts transactions by an issuer not involving any public offering. These securities may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements. Certificates representing these shares contain a legend stating the restrictions applicable to such shares.
 
3.  2011 PRIVATE PLACEMENT
 
During the year ended December 31, 2011, the Company raised aggregate gross proceeds of $$7,093,065 pursuant to a Private Placement.  The Company entered into subscription agreements for the sale and issuance of an aggregate of 5,481,757 shares of its common stock, par value $.001 per share and 1,807,229 shares of Series A Preferred Stock, par value $.001 per share for a purchase price of $0.83 per share.  Investors who invested in the aggregate a minimum of $1,500,000 received Series A Preferred Stock, which has the rights and preferences set forth in the Certificate of Designation.  Investors who purchased Series A Preferred Stock received a four year warrant to purchase 50% of the shares purchased and the investors who purchased common stock received a four year warrant to purchase 35% of the shares purchased. The warrants are exercisable at an exercise price of $1.33.
 
In accordance with ASC Topic 470-20-30-5, the Company allocated the proceeds of the Series A Preferred Stock to detachable warrants and convertible instruments based upon their relative fair value of the preferred stock without the warrants and the warrants themselves at the time of issuance. The fair value of the warrants was determined following the guidance of ASC Topic 718; using Black-Scholes option model (using a risk free interest rate of 3.90 percent, volatility of 116.55 percent, exercise price of $1.33, current market value of $0.83 per share and an expected life of 5 years). The relative fair value of the Series A Warrant totaled $420,648. Using the principles of ASC 470-20-35-7, the Company concluded that the preferred stock discount related to the warrant was analogous to a dividend and is reflected as a dividend upon issuance, since the preferred stock is convertible upon issuance.

After determining the relative fair value of the proceeds attributable to the Series A Preferred Stock, the Company determined the intrinsic value of common stock that would be received, based on the fair value of the Company’s common stock on the date of issuance to the relative fair value of the proceeds attributable to the Series A Preferred Stock to determine whether there was a beneficial conversion feature.  The Company concluded that there was a beneficial conversion feature amounting to $420,648, which under the principles of ASC 470-20-35-7, is analogous to a dividend and is reflected as a dividend upon issuance, since the preferred stock is convertible upon issuance.
 
In connection with the issuance of the Series A Preferred Stock, the Company is required to pay a 10% cumulative preferred stock dividend, regardless of whether declared, on each June 30 and December 31.  For the year ended December 31, 2011, the Company had accrued $97,110, in relation to the preferred stock dividend, and increased the stated value of the Preferred Stock by 117,001, the number of shares issuable in connection with this preferred stock dividend.  These shares were issued in January 2012.  For the six months ended June 30, 2012, the Company has accrued $81,416, in relation to the preferred stock dividend, and increased the stated value of the Preferred Stock by 98,091, the number of shares issuable in connection with this preferred stock dividend.

All of the Investors represented that they were “accredited investors,” as that term is defined in Rule 501(a) of Regulation D under the Securities Act, and the sale of the securities was made in reliance on exemptions provided by Regulation D and Section 4(2) of the Securities Act of 1933, as amended.

In connection with the closing of the Private Placement, the Company entered into a registration rights agreement with the investors agreeing to file a registration statement within 60 days of the closing and to have the registration statement declared effective within 150 days of the closing, if the registration statement is not subject to a full review and within 180 days of the closing if the registration statement is subject to a full review.   The Company filed a registration statement with the SEC on July 18, 2011, which was declared effective by the SEC on November 2, 2011.

4.  COMMITMENTS AND CONTINGENCIES
 
License Agreements
 
In the second quarter of 2009, the Company renegotiated three of its cardiac imaging licenses with Massachusetts General Hospital (MGH) into one exclusive technology license. The renegotiated license stipulates the Company meet certain obligations, including, but not limited to, raising an aggregate $2 million in capital by the second quarter of 2010; and meeting certain development milestones relating to clinical trials and filings with the FDA. MGH has the right to cancel or make non-exclusive certain licenses on certain patents should the Company fail to meet stipulated obligations and milestones. Additionally, upon commercialization,

 
FluoroPharma is required to make specified milestone payments and royalties on commercial sales. Effective June 21, 2011, MGH extended the capital raise requirement through the second quarter of 2011, which requirement the Company met with the closing of a private placement offering in May 2011. 
 
In the fourth quarter of 2011, the Company further renegotiated the exclusive technology license.  The renegotiated license extends the timelines for the development milestones by two years in exchange for a $20,000 payment. MGH has the right to cancel or make non-exclusive certain licenses on certain patents should the Company fail to meet stipulated obligations and milestones. Additionally, upon commercialization, FluoroPharma is required to make specified milestone payments and royalties on commercial sales. 
 
We are current with all stipulated obligations and milestones under the cardiac imaging license agreement and the agreement remains in full force and effect. We believe that we maintain a good relationship with MGH and will be able to obtain waivers or extension of our obligations under the license agreement, should the need arise. If MGH were to refuse to provide us with a waiver or extension of any our obligations or were to cancel or make the license non-exclusive, this would have a material adverse impact on our business as we may be unable to commercialize products without exclusivity and we would lose our competitive edge for portions of our patent portfolio. 

All of the Company’s other license agreements stipulate certain annual license fees and development milestone payments in addition to royalty payments upon commercialization.

Letter of Intent

On March 1, 2012, the Company entered into a Letter of Intent (“LOI”) with SGS Life Science Services (“SGS”), a company with its registered offices in Belgium, for clinical research services relating to the Company’s CardioPET Phase II study. The LOI contemplates the entry into a definitive contract and provides for the payment of an aggregate compensation of $290,272 to SGS, $174,163 of which was paid upon execution of the LOI and the balance to be paid within 30 days of the receipt of an invoice. All fees paid by the Company for the start-up services will be credited to fees provided for in the definitive contract. Immediately before entry into the LOI, the Company engaged FGK Representative Service GmbH to serve as the Company’s sponsor in compliance with the laws governing clinical trials conducted in the European Union.  The LOI and a definitive agreement ensure that a Phase II trial can begin upon production validation.

Executive Employment Contract
 
The Company has an employment contract with a key Company executive that provides for the continuation of salary and the grant of certain options to the executive if terminated for reasons other than cause, as defined in that agreement. The contract also provides for a $1 million bonus should the Company execute transactions as specified in the contract, including the sale of substantially all of the Company’s assets or stock or a merger transaction, any of which resulting in compensation to the Company’s stockholders aggregating in excess of $50 million for such transaction.

Lease Agreement
 
In July 2011, the Company entered into a three-year lease for office space which commenced May 1, 2012 and expires on April 30, 2015. The annual minimum lease payments over this three-year period for this office space are $45,600 per year. In conjunction with this agreement, the Company paid $5,700 as a security deposit and an additional $25,171 for leasehold improvements. The future minimum lease payments through April 30, 2015 are as follows:

Year ending December 31, 2012
 
$
22,800
 
2013
   
45,600
 
2014
   
45,600
 
2015
   
15,200
 
   
$
129,200
 

Legal Contingencies
 
We may occasionally become subject to legal proceedings and claims that arise in the ordinary course of our business.  It is impossible for us to predict with any certainty the outcome of any disputes that may arise, and we cannot predict whether any liability arising from claims and litigation will be material in relation to our financial position or results of operations.  As of June 30, 2012 the Company had no such proceedings or claims.

 
5.  CAPITAL STOCK
 
All per share references have been restated to reflect the effect of the reverse merger/recapitalization as discussed in note 2.

Preferred Stock
 
The Company is authorized to issue 10,000,000 shares of preferred stock, $0.001 par value; 3,500,000 shares have been designated Series A Preferred Stock. At June 30, 2012 and December 31, 2011, 2,022,321 and 1,924,230 shares of Series A preferred stock, respectively, were issued and outstanding.

Common Stock
 
The Company has authorized 200,000,000 shares of its common stock, $0.001 par value, At June 30, 2012 and December 31, 2011, the Company had issued and outstanding 22,440,894 and 22,310,894 shares of common stock, respectively, were issued and outstanding.
 
In March 2012 the Company issued 130,000 shares of common stock, valued at $0.85 per share, for services performed pursuant to a consulting agreement.

6.  STOCK PURCHASE WARRANTS

Common Stock Warrants

The following is a summary of all common stock warrant activity through June 30, 2012:

   
Number of Shares
   
Exercise Price
   
Weighted Average
 
   
Under Warrants
   
Per Share
   
Exercise Price
 
                   
Warrants issued and exercisable at December 31, 2010
   
638,217
   
$
0.95- $2.00
   
$
1.11
 
Warrants Granted
   
4,238,764
   
$
0.83 - $1.33
   
$
1.23
 
Warrants Expired
   
(41,250)
   
$
2.00
   
$
            2.00
 
                         
Warrants issued and exercisable at December 31, 2011
   
4,843,531
   
$
0.95 - $2.00
   
$
1.21
 
                                          Warrants Granted
   
      377,500
   
 $
                   0.50 - 0.83
     
0.59
 
                                          Warrants Expired
   
   (37,500)
 
 
$
2.00
   
$
                2.00
 
Warrants issued and exercisable at June 30, 2012
   
5,183,531
   
$
0.50 - $2.00
   
$
1.16
 

During the quarter ended June 30, 2012, the Company issued an aggregate of 100,000 common stock warrants to non-employees for consulting services.  The fair value of the warrants, determined using a Black-Scholes option model, was approximately $46,000 and is included in professional fees in the accompanying condensed consolidated statements of operations for the three and six months ended June 30, 2012.

In June 2012, the Company exchanged 277,500 common stock options for 277,500 common stock warrants with the same terms resulting in no incremental fair value to be recorded by the Company.

The following represents additional information related to common stock warrants outstanding and exercisable at June 30, 2012:

Exercise Price
   
Number of Shares
Under Warrants
   
Weighted Average Remaining Contract
Life in Years
   
Weighted Average
Exercise Price
 
$
0.50
     
277,500
     
1.80
   
$
0.50
 
$
0.83
     
961,028
     
3.56
   
$
0.83
 
$
0.95
     
 86,250
     
0.69
   
$
0.95
 
$
1.00
     
426,417
     
1.85
   
$
1.00
 
$
1.33
     
  3,432,336
     
3.01
   
$
1.33
 
         
5,183,531
     
2.81
   
$
1.16
 
 
 
The Company used the Black-Scholes option price calculation to value the warrants granted in 2012 using the following weighted average assumptions: risk-free rate of 2.42%, volatility of 77.04%, and actual term and exercise price of warrants granted. See Note 1, Summary of Significant Accounting Policies, “Accounting for Share Based Payments.”
 
7.  COMMON STOCK OPTIONS
 
On February 11, 2011, the Company adopted its 2011 Equity Incentive Plan (“the Plan”) under which 6,475,750 shares of common stock were reserved for issuance under options or other equity interests as set forth in the Plan. Under the Plan, options are available for issuance to employees, officers, directors, consultants and advisors. The Plan provides that the Board of Directors will determine the exercise price and vesting terms of each option on the date of grant. Options granted under the Plan generally expire ten years from the date of grant.

In connection with the Merger, the Company exchanged issued and outstanding stock options in FPI for stock options in FPM with substantially the same terms.  Pursuant to the Merger, the shares of FPI were modified for the exchange ratio of 3 for 2 whereby the exchange ratio was applied to the original exercise price of the option and the common shares underlying the option.  In connection with this modification to the terms of the stock options, the Company recorded a one-time charge of $1,351,452 to stock option expense.

In May 2011, prior to the Merger, the Company granted Johan (Thijs) Spoor, the Company’s CEO, options to purchase 400,000, shares of common stock in the Company at $0.75 per share (aggregate fair value of $200,763). Mr. Spoor’s options will vest annually over four (4) years.  These options were adjusted for the exchange ratio and post merger the options are exercisable into 600,000 shares of common stock at $0.50 (aggregate fair value of $671,520) per share with one-quarter vesting annually.

Additionally, in May 2011, the Company issued 450,000 shares of common stock to a director of the Company as a cashless exercise of 900,000 Stock Options.  Immediately following the Merger, FPM granted 161,250 shares of restricted stock under the Plan, to another director of the Company, in the cashless exercise of 215,000 (pre-merger FluoroPharma, Inc. options) options issued to a director of the Company.

The following is a summary of all common stock option activity during the period ended June 30, 2012:

   
Shares Under
Options Outstanding
   
Weighted Average Exercise Price
 
             
Outstanding at December 31, 2010
   
4,616,000
   
$
0.47
 
   Options granted
   
666,584
   
$
0.57
 
   Options forfeited
   
-
         
   Options exercised
   
(1,115,000
)
 
$
0. 55
 
Outstanding at December 31, 2011
   
4,167,584
   
$
0.62
 
   Options granted
   
316,464
   
$
0.83
 
   Options forfeited
   
         (787,500)
   
$
  0.27
 
   Options exercised
   
-
     
-
 
Outstanding at June 30, 2012
   
3,696,548
   
$
0.63
 

   
Options Exercisable
   
Weighted Average Exercise
Price per Share
 
Exercisable at December 31, 2011
   
2,876,714
   
$
0.58
 
Exercisable at June 30, 2012
   
2,515,678
   
$
0.66
 

The weighted average fair value of options granted during the quarter ended June 30, 2012 was $0.52.
 
The following represents additional information related to common stock options outstanding and exercisable at June 30, 2012:

     
Outstanding
   
Exercisable
 
           
Weighted
                   
           
Average
   
Weighted
         
Weighted
 
           
Remaining
   
Average
         
Average
 
Exercise Price
   
Number of
   
Contract Life
   
Exercise
   
Number of
   
Exercise
 
Price
   
Shares
   
in Years
   
Price
   
Shares
   
Price
 
                                 
$
0.13
     
15,000
     
2.92
   
$
 0.13
     
  15,000
   
$
0.13
 
$
0.17
     
675,000
     
7.11
   
$
 0.17
     
 675,000
   
$
0.17
 
$
0.50
     
 1,402,500
     
8.07
   
$
 0.50
     
 472,500
   
$
0.50
 
$
0.67
     
318,000
     
0.50
   
$
 0.67
     
 318,000
   
$
0.67
 
$
0.83
     
316,464
     
9.89
   
$
0.83
     
96,464
   
$
0.83
 
$
0.95
     
573,000
     
4.57
   
$
 0.95
     
 573,000
   
$
0.95
 
$
1.05
     
30,870
     
9.44
   
$
1.05
     
-
   
$
1.05
 
$
1.17
     
165,000
     
5.56
   
$
 1.17
     
165,000
   
$
1.17
 
$
1.33
     
165,000
     
6.42
   
$
1.33
     
165,000
   
$
1.33
 
$
1.40
     
35,714
     
8.94
   
$
 1.40
     
35,714
   
$
1.40
 
         
3,696,548
     
6.67
   
$
 0.63
     
2,515,678
   
$
0.66
 

The weighted average remaining contractual term for fully vested share options (exercisable, above) and options expected to vest (outstanding, above) is 5.70 and 6.67 years, respectively.  The aggregate intrinsic value of all of the Company’s options is approximately $252,000.
 
As of June 30, 2012, there was approximately $969,000 of unrecognized compensation cost related to non-vested options. Weighted average period of non-vested stock options was 8.96 years as of June 30, 2012.

The Company used the Black-Scholes option price calculation to value the options granted in 2012, using the following assumptions: risk-free interest rate of 2.42%, volatility of 77.04%; average term of five (5) years and exercise price of options granted. See Note 1, Summary of Significant Accounting Policies, “Accounting for Share Based Payments.”  Options granted to consultants and other non-employees are recorded at fair value at the date of grant and subsequently adjusted to fair value at the end of each reporting period until such options vest, and the fair value of the options, as adjusted, is amortized to consulting expense over the related vesting period.
 
8.  SUBSEQUENT EVENTS

The Company evaluated events occurring subsequent to June 30, 2012, identifying those that are required to be disclosed as follows:

On July 1, 2012, the Company issued an aggregate of 60,000 stock options to the independent directors of its Board of Directors at an exercise price per share of $0.83 as compensation.
 
 
Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This report contains forward-looking statements. These forward-looking statements include, without limitation, statements containing the words “believes,”“anticipates,”“expects,”“intends,”“projects,”“will,” and other words of similar import or the negative of those terms or expressions. Forward-looking statements in this report include, but are not limited to, expectations of future levels of research and development spending, general and administrative spending, levels of capital expenditures and operating results, sufficiency of our capital resources, our intention to pursue and consummate strategic opportunities available to us, including sales of certain of our assets. Forward-looking statements subject to certain known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  These risks and uncertainties include, but are not limited to those described in “Risk Factors” of the reports filed with the Securities and Exchange Commission.

CORPORATE OVERVIEW

We are a biopharmaceutical company specializing in discovering, developing and commercializing molecular imaging pharmaceuticals with initial applications in the area of cardiology. Molecular imaging pharmaceuticals are radiopharmaceuticals that enable early detection of disease through the visualization of subtle changes in biochemical and biological processes.  We currently have two clinical-stage molecular imaging pharmaceutical product candidates: CardioPET and BFPET. Additionally we have identified potential candidates that may be useful in the detection and/or treatment of vulnerable plaque. 

The Company was organized January 25, 2007 under the laws of the State of Nevada. The Company served as an electronics waste management solution provider, specializing in the collection, retirement, storage and remarketing of excess, damaged or obsolete electronic assets, such as computer, telecommunications and other electronic office equipment.  

FluoroPharma Inc. (“FPI”), a Delaware corporation, is a molecular imaging company headquartered in Montclair, NJ. FPI was founded in 2003 to engage in the discovery, development and commercialization of proprietary products for the positron emission tomography (PET) market. The Company’s initial focus has been on the development of novel cardiovascular imaging agents that can more efficiently and effectively detect and assess acute and chronic forms of coronary artery disease (CAD). Molecular imaging pharmaceuticals are radiopharmaceuticals that enable early detection of disease through the visualization of subtle changes in biochemical and biological processes.

On May 16, 2011, the Company entered into the Merger Agreement by and among the Company, FPI, and MergerCo.  Upon closing of the Merger on May 16, 2011, MergerCo merged with and into FPI, and FPI, as the surviving corporation, became a wholly owned subsidiary of the Company.

From and after the Merger, our business is conducted through our wholly owned subsidiary FPI. The discussion of our business in this prospectus is that of our current business which is conducted through FPI.

Recent Development
 
On March 1, 2012, the Company entered into a Letter of Intent (“LOI”) with SGS Life Science Services (“SGS”), a company with its registered offices in Belgium, for clinical research services relating to the Company’s CardioPET Phase II study. The Phase II trial will be an open label trial designed to assess the safety and diagnostic performance of CardioPET as compared to myocardial perfusion imaging and angiography as a truth standard of background disease. The services to be provided under the LOI include start-up activities for the set-up of the trial, clinical regulatory affairs and review of IMPD, commencing on March 1, 2012 through June 1, 2012. The LOI contemplates the entry into a definitive contract and provides for the payment of an aggregate compensation of $290,272 to SGS, $174,163 of which was paid upon execution of the LOI and the balance to be paid within 30 days of the receipt of an invoice. All fees paid by the Company for the start-up services will be credited to fees provided for in the definitive contract. Immediately before entry into the LOI, the Company engaged FGK Representative Service GmbH to serve as the Company’s sponsor in compliance with the laws governing clinical trials conducted in the European Union.  The LOI and a definitive agreement ensure that a Phase II trial can begin upon production validation.
 
On April 9, 2012, the Board of Directors of FluoroPharma Medical, Inc. (the “Company”) decided to eliminate Dr. Elmaleh’s status with the Company as an executive officer, but intended to retain his services as a consultant to the Company.  
On June 12, 2012, Dr. David Elmaleh resigned his positions as Chairman of the Board and as a director of FluoroPharma Medical, Inc. (the “Company”), effective on the same day.

On June 14, 2012, Johan M. (Thijs) Spoor, the current President and CEO of FluoroPharma Medical, Inc. (the “Company”) was appointed as Chairman of the Board of Directors of the Company.
 
Our Product Candidates

BFPET

BFPET ([18F]-labeled cationic lipophilic tetraphosphonium) is a novel blood flow imaging agent being developed by FluoroPharma for use in conjunction with stress-testing for the detection of ischemic (reversibly damaged) and infarcted (irreversibly damaged) tissue within the myocardium in patients with suspected or proven chronic coronary artery disease (CAD).  BFPET has been designed to enter the myocardial cells of the heart muscle in direct proportion to blood flow and membrane potential—the two most important physiological indicators of adequate blood supply to the heart. BFPET has been designed to effectively differentiate among those cells of the myocardium that are ischemic, infarcted and those that are healthy. Because ischemic and infarcted cells take up significantly less BFPET than normal healthy myocardial cells, the signal emitted by BFPET is inversely proportional to the extent of myocardial injury.  Therefore, as a result of BFPET’s use, we believe ischemic heart tissue can be more reliably detected using BFPET. We anticipate that BFPET will primarily be used in conjunction with stress-testing for patients with known or suspected chronic CAD. If approved, BFPET will represent the first molecular imaging blood flow agent commercialized for use in the cardiovascular segment of the PET imaging market.

 BFPET has completed Phase I trials and is entering Phase II trials to assess its efficacy in CAD subjects.
 
CardioPET

CardioPET (Trans-9-[18F]-Fluoro-3, 4-Methyleneheptadecanoic Acid) is a novel molecular imaging agent in development by FluoroPharma for the assessment of myocardial metabolism. We intend to develop CardioPET for use in the following areas: (a) detection of ischemic and infarcted tissue in patients with suspected or proven forms of acute and chronic CAD, including those that cannot undergo stress-testing; and (b) Cardiac Viability Assessment (CVA), for the prediction of functional improvement prior to, or following revascularization in patients with acute CAD, including myocardial infarction.

FluoroPharma believes that CardioPET may be ideal for CVA through its ability to specifically identify jeopardized but viable myocardium—that is, heart tissue that has suffered an acute episode of ischemia, but is still viable.

Identifying viable myocardium, also referred to as hibernating or stunned myocardium, from non-viable scar tissue is crucial because it is well documented that revascularization in patients with substantial viable myocardium results in improved left ventricular dysfunction and survival. Importantly, CardioPET, if approved, may have several significant advantages for assessing cardiac viability using PET, and would represent the first imaging agent available in the U.S. for use in patients with acute and chronic CAD that cannot undergo stress-testing. CardioPET is designed to provide the metabolic component for CVA. Accordingly, it may be used with either BFPET or other blood flow agents in performing CVA.

CardioPET has completed Phase I trials and is entering Phase II trials to assess its efficacy in CAD subjects.

 
VasoPET

FluoroPharma is developing VasoPET, Diadenosine-5’5’’’-P1, P4-tetraphosphate (Ap4A) analogs, such as P2, P3-monochloromethylene diadenosine 5’, 5’’’-P1, P4-tetraphosphate (Ap2CHClp2A), as novel molecular imaging agent for the detection of “vulnerable” coronary artery plaque in patients with CAD. VasoPET, if approved, would represent the first PET cardiac product to reliably image inflamed plaque and therefore may differentiate between vulnerable and stable coronary artery plaque. VasoPET has not entered human trials yet.

The rupture of atherosclerotic plaques and the subsequent formation of thrombi are currently recognized as the primary mechanisms of myocardial and cerebral infarctions. Therefore, the detection of vulnerable plaque in atherosclerotic lesions is a desirable goal—and to date remains both a significant unmet clinical objective and a large unaddressed market opportunity.

Coronary artery plaques grow over time and progressively narrow the lumen of the coronary artery until blood flow to the heart diminishes to a critical level. The decrease in blood flow causes symptoms of chest pain (angina), at first during exercise and then progressively during rest. Rupture of the plaque and/or clot formation overlying the plaque may then result in myocardial ischemia and/or myocardial infarction. Coronary artery plaque that is “vulnerable” is differentiated from its “stable” form by a large lipid-rich atheromatous core, a thin fibrous cap, and infiltration by inflammatory cells such as macrophages. The risk factor for rupture (and subsequent heart attack) is currently thought to be independent of plaque size and arterial narrowing, but rather is thought to correlate more with the presence of inflammation.
  
Recent Accounting Pronouncements
 
Management has evaluated all recently issued or newly applicable pronouncements and determined that they do not expect any material impact on the Company’s financial statements.
 
Critical Accounting Policies
 
This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America (“GAAP”) and have been consistently applied in the preparation of the financial statements.
 
Accounting for Share-Based Payments
 
We follow the provisions of ASC Topic 718, which establishes the accounting for transactions in which an entity exchanges equity securities for services and requires companies to expense the estimated fair value of these awards over the requisite service period. The Company uses the Black-Scholes option pricing model in determining fair value. Accordingly, compensation is recognized using the fair value method and expected term accrual requirements as prescribed. 
 
The Company accounts for share-based payments granted to non-employees in accordance with ASC Topic 505, “Equity Based Payments to Non-Employees.” The Company determines the fair value of the stock-based payment as either the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable.  If the fair value of the equity instruments issued is used, it is measured using the stock price and other measurement assumptions as of the earlier of either (1) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty’s performance is complete.
 
The fair value of each share based payment is estimated on the measurement date using the Black-Scholes model with the following assumptions, which are determined at the beginning of each year and utilized in all calculations for that year:
 
 Risk-Free Interest Rate. The interest rate used is based on the yield of a U.S. Treasury security at the time of the grant.

 
Expected Volatility. The Company based the expected volatility assumption on a volatility index of peer companies as the Company did not have sufficient market information to estimate the volatility of its own stock. 
 
Dividend Yield. The Company has never paid cash dividends, and does not currently intend to pay cash dividends, and thus has assumed a 0% dividend yield.
 
Expected Term. For options, the expected term of options granted represents the period of time that options are expected to be outstanding.  The Company estimated the expected term of stock options by using the simplified method. For warrants, the Company uses the actual term of the warrant.
 
Pre-Vesting Forfeitures. Estimates of pre-vesting option forfeitures are based on Company experience. The Company will adjust its estimate of forfeitures over the requisite service period based on the extent to which actual forfeitures differ, or are expected to differ, from such estimates. Changes in estimated forfeitures will be recognized through a cumulative catch-up adjustment in the period of change and will also impact the amount of compensation expense to be recognized in future periods.
 
Fair Value of Financial Instruments
 
The Company's financial instruments primarily consist of cash and cash equivalents and accounts payable. All instruments are accounted for on the historical cost basis, which, due to the short maturity of these financial instruments, approximates the fair value at the reporting dates of these financial statements.
 
ASC Topic 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels as follows:
 
Level 1 : Quoted prices for identical instruments in active markets accessible at the measurement date.
 
Level 2 : Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
 
Level 3 : Unobservable inputs for the instrument are only used when there is little, if any, market activity for the instrument at the measurement date. Price or valuation techniques require inputs that are both significant to the fair value measurement and unobservable (i.e. supported by little or no market activity).
 
Impairments
 
The Company assesses the impairment of long-lived assets, including other intangible assets, whenever events or changes in circumstances indicate that their carrying value may not be recoverable in accordance with ASC Topic 360-10-35, “Impairment or Disposal of Long-Lived Assets.” The determination of related estimated useful lives and whether or not these assets are impaired involves significant judgments, related primarily to the future profitability and/or future value of the assets. The Company holds investments in companies having operations or technologies in areas that are within or adjacent to our strategic focus when acquired, all of which are privately held and whose values are difficult to determine. The Company records an investment impairment charge if it believes an investment has experienced a decline in value that is other than temporary.
 
Management has determined that no impairments were required during the six months ended June 30, 2012 or for the year ended December 31, 2011.
 
Research and Development Costs
 
Research and development costs are expensed as incurred. The cost of intellectual property purchased from others that is immediately marketable or that has an alternative future use is capitalized and amortized as intangible assets. Capitalized costs are amortized using the straight-line method over the estimated economic life of the related asset.
   
Use of Estimates
 
The accompanying financial statements are prepared in conformity with GAAP in the United States of America, and include certain estimates and assumptions which affect the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Accordingly, actual results may differ from those estimates.
 
RESULTS OF OPERATIONS – THREE AND SIX MONTHS ENDED JUNE 30, 2012 COMPARED TO THE THREE AND SIX MONTHS ENDED JUNE 30, 2011
 
Revenue
 
There were no operating revenues for the three and six months ended June 30, 2012 and 2011.
 
Research and Development Expenses
 
Research and development expenses were $264,976 and $245,236 for the three months ended June 30, 2012 and 2011, respectively. Research and development expenses were $560,271 and $245,236 for the six months ended June 30, 2012 and 2011, respectively. The increase was primarily due to increases in clinical trial expenses in the first quarter of 2012.  We expect research and development expenses to continue to increase in future periods as we continue our clinical studies of our lead candidates in cardiology and pursue our strategic opportunities.

General and Administrative Expenses
 
General and administrative expenses were $289,837 and $1,506,684 for the three months ended June 30, 2012 and 2011, respectively.  General and administrative expenses were $567,884 and $1,523,717 for the six months ended June 30, 2012 and 2011, respectively.  The quarter ended June 30, 2011 was unusual due to one-time stock expense charges of $1,351,452 related to the Merger, in addition to increased and legal and accounting fees in connection with cash received from our equity financings in 2011. We expect general and administrative expenses to increase going forward, in the long term, as we proceed to move our technologies forward toward commercialization.

Interest and Other Income and Expenses, net
 
Other income, net was $187 and $7,436 for the three months ended June 30, 2012 and 2011, respectively.  Other income, net was $124,374 for the six months ended June 30, 2012.  Other expense, net was $17,740 for the six months ended June 30, 2011.  The decrease in interest expense is mainly due to the change in notes payable issued for the purposes of bridge financing.  This was offset by a $113,406 gain on settlement of accounts payable for the six months ended June 30, 2011.  We do not expect interest expense to increase unless the Company is unable to raise additional capital through an equity financing or a partnering arrangement.   These amounts are offset by a $124,000 gain on settlement of accounts payable for the six months ended June 30, 2012.

Liquidity and Capital Resources
 
We have experienced net losses and negative cash flows from operations since our inception.  We have sustained cumulative losses of $14,619,128 as of June 30, 2012.  We have historically financed our operations through issuances of equity and the proceeds of debt instruments. In the past, we have also provided for our cash needs by issuing common stock, options and warrants for certain operating costs, including consulting and professional fees.   During the year ended December 31, 2011, we raised approximately $7,100,000 through a private placement of our common stock and warrants.

We continue to actively pursue various funding options, including equity offerings and debt financings, to obtain additional funds to continue the development of our products and bring them to commercial markets. However, there can be no assurance that we will be successful in our efforts to raise additional capital.
 
The Company believes that the successful growth and operation of its business is dependent upon its ability to do any or all of the following:

obtain adequate sources of debt or equity financing to pay unfunded operating expenses and fund long-term business operations; and

manage or control working capital requirements by controlling operating expenses.
 
There can be no assurance that the Company will be successful in achieving its long-term plans as set forth above, or that such plans, if consummated, will enable the Company to obtain profitable operations or continue in the long-term as a going concern.
 
Net cash used in operating activities for the six months ended June 30, 2012 was $1,541,585, which primarily reflected our net loss of $1,663,983, changes in working capital and a gain on settlement of accounts payable of $124,000.
 
Net cash used by investing activities was approximately $33,035 for the six months ended June 30, 2012, which primarily reflected a purchase of office furniture and leasehold improvements.
 
There were no financing activities in the six months ended June 30, 2012.

Off-Balance Sheet Arrangements
 
We have no off-balance sheet arrangements, including unrecorded derivative instruments that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. We have certain warrants and options outstanding but we do not expect to receive sufficient proceeds from the exercise of these instruments unless and until the trading price of our common stock is significantly greater than the applicable exercise prices of the options and warrants and mainly following any necessary registering of underlying securities.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Not Applicable.

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures
 
At the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act). Based upon this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is: (i) recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms, and (ii) accumulated and communicated to our management, including our chief executive officer and chief financial officer, or officers performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
 
Changes in internal control over financial reporting
 
There have been no changes in our internal controls over financial reporting during this fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 
PART II - OTHER INFORMATION

Item 1.  Legal Proceedings
 
From time to time, we may become involved in various lawsuits and legal proceedings that arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

Item 1A.  Risk Factors
 
Not Applicable.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
 
On March 19, 2012, the Company issued 130,000 shares of Common Stock in connection with a consulting agreement.
 
The above offering and sale was deemed to be exempt under rule 506 of Regulation D and/or Section 4(2) of the Securities Act, No advertising or general solicitation was employed in offering the securities. The offering and sale was made to a limited number of persons, all of whom were accredited investors, our business associates or our executive officers, and transfers of the securities were restricted by us in accordance with the requirements of the Securities Act. In addition to representations by the above-referenced persons, we have made independent determinations that all of the above-referenced persons were accredited or sophisticated investors, were capable of analyzing the merits and risks of their investment, and understood the speculative nature of their investment. Furthermore, all of the above-referenced persons were provided with access to our SEC filings.
 
Item 3.  Defaults Upon Senior Securities
 
None.

Item 4.  Mine Safety Disclosures

Not Applicable.

Item 5.  Other Information

None.

Item 6.  Exhibits
 
Copies of the following documents are included as exhibits to this report pursuant to Item 601 of Regulation S-K.

Exhibit No.
 
Title of Document 
31.1
 
 Certification of the Principal Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 
32.1
 
Certification of the Principal Executive Officer and Chief Financial Officer pursuant to U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
 
XBRL Instance Document*
101.SCH
 
XBRL Schema Document*
101.CAL
 
XBRL Calculation Linkbase Document*
101.LAB
 
XBRL Label Linkbase Document*
101.PRE
 
XBRL Presentation Linkbase Document*
101.DEF
 
XBRL Definition Linkbase Document*
 
* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.
 
 
 

In accordance with the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
FluoroPharma Medical, Inc.
   
Date: July 27, 2012
/s/ Johan M. (Thijs) Spoor
 
Johan M. (Thijs) Spoor
 
Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial and Accounting Officer
 

XOTC:FPMI Quarterly Report 10-Q Filling

XOTC:FPMI Stock - Get Quarterly Report SEC Filing of XOTC:FPMI stocks, including company profile, shares outstanding, strategy, business segments, operations, officers, consolidated financial statements, financial notes and ownership information.

XOTC:FPMI Quarterly Report 10-Q Filing - 6/30/2012
Name |  Ticker |  Star Rating |  Market Cap |  Stock Type |  Sector |  Industry Star Rating |  Investment Style |  Total Assets |  Category |  Top Holdings |  Top Sectors |  Symbol |  Title Star Rating |  Category |  Total Assets |  Top Holdings |  Top Sectors |  Symbol |  Name Title |  Date |  Author |  Collection |  Interest |  Popularity Topic |  Sector |  Key Indicators |  User Interest |  Market Cap |  Industry Name |  Ticker |  Star Rating |  Market Cap |  Stock Type |  Sector |  Industry Star Rating |  Investment Style |  Total Assets |  Category |  Top Holdings |  Top Sectors |  Symbol / Ticker |  Title Star Rating |  Category |  Total Assets |  Symbol / Ticker |  Name Title |  Date |  Author |  Collection |  Popularity |  Interest Title |  Date |  Company |  Symbol |  Interest |  Popularity Topic |  Sector |  Key Indicators |  User Interest |  Market Cap |  Industry Name |  Ticker |  Popularity |  Our Choices |  Most Recent Title |  Date |  Company |  Symbol |  Interest |  Popularity

Previous: XOTC:FPMI Quarterly Report 10-Q Filing - 3/31/2012  |  Next: XOTC:FRAF Franklin Financial Services Corp Insider Activity 3 Filing - 7/1/2012