10-23-13 1:05 PM EDT | Email Article

Cardinal Financial Corporation (NASDAQ: CFNL) (the “Company”) today announced quarterly earnings of $3.0 million, or $0.10 per diluted share, for the period ended September 30, 2013. For the nine month year to date period, earnings were $20.0 million, or $0.64 diluted per share. This compares to earnings of $14.5 million, or $0.48 per diluted share, and $32.3 million, or $1.07 per diluted share, for the comparable three and nine month periods of 2012. Quarterly results were heavily influenced by the mortgage banking segment of the Company’s business, which reported a net loss of $4.9 million versus net income of $7.0 million in the year ago quarter. Additionally, the Company incurred approximately $304,000 of merger expenses related to its upcoming acquisition of United Financial Banking Companies, Inc., the holding company of The Business Bank (“TBB”).

Other Selected Highlights

  • Commercial banking segment earnings for the quarter increased 4% to $8.6 million from $8.2 million a year ago, and increased 28% to $26.1 million from $20.4 million for the comparable year to date periods ended September 30, 2013 and 2012, respectively.
  • During the most recent quarter, loans held for investment grew $105.6 million to $1.94 billion, an increase of 14% year over year.
  • Asset quality remains excellent. Nonperforming loans decreased to 0.09% of total assets, and the Company had net loan recoveries of 0.03% of average loans outstanding. The Company continued to have $0 real estate owned and $0 loans 90 days or more past due and still accruing at September 30, 2013. Non-accruing loans decreased to $2.5 million.
  • Total deposits were $2.08 billion, a decrease of $96.9 million, or 4%, compared to September 30, 2012. Demand deposit and interest checking account balances increased $163.0 million, or 25%, year over year. Brokered deposits decreased $160.7 million from a year ago, which is correlated to a $478.6 million reduction of mortgage loans held for sale since September 30, 2012.
  • Mortgage loan originations decreased 36% to $1.08 billion for the current quarter, versus $1.69 billion for last quarter. Refinance volume dropped to 20% of total applications from 34% for the previous quarter and from 64% for the year ago quarter.
  • All capital ratios exceed the regulatory requirements to be considered well-capitalized. Tangible common equity capital (TCE) as a percentage of total assets was 10.76% at September 30, 2013.

Commercial Banking Segment Income Review

For the current quarter ended September 30, 2013, net income for the commercial banking segment increased 4% to $8.6 million from $8.2 million for the year ago quarter. Net interest income for the current quarter was $23.1 million compared to $23.2 million for the year ago quarter. The Company’s tax equivalent net interest margin increased 0.24% to 3.65% from 3.41% for the previous quarter as excess cash was used to fund loan growth and additions to the investment portfolio. The yield on interest earning assets increased 0.21% while the cost of interest bearing liabilities decreased 0.03%.

For the comparable nine month periods ended September 30, 2013 and 2012, net income increased 28% to $26.1 million from $20.4 million. Although the net interest margin has declined over the comparable nine month periods, net interest income increased to $67.4 million versus $65.6 million a year ago due to growth in average earning assets to $2.66 billion from $2.48 billion.

The allowance for loan losses decreased to 1.40% of loans outstanding at September 30, 2013. The Company’s nonperforming assets decreased to 0.09% of total assets compared to 0.10% at the previous quarter end and 0.30% a year ago. Year to date, net loan recoveries have been 0.03% of average loans outstanding, compared to net charge offs of 0.43% for the same year ago period. The continued improvement in credit metrics resulted in a provision for loan losses of $157,000 for the current quarter and a negative provision for loan losses of $517,000 year to date, versus a provision for loan losses of $1.5 million and $5.4 million for the three and nine month periods ended September 30, 2012, respectively.

Non-interest expense was $11.1 million for the current quarter and $31.3 million year to date, compared to $10.5 million and $32.3 million for the year ago comparable periods. Over the past year, the Company added commercial lenders and other key positions and prepared to open its two new branches in Georgetown and Rockville, which accounts for the modest increase in expenses during the third quarter of 2013 as compared to the 2012 third quarter. These increases have been partially offset by a reduction in incentive compensation and lower marketing costs. For the current quarter versus the prior sequential quarter, non-interest expense increased $954,000. Approximately $120,000 of this increase is attributable to costs associated with opening the new branches while approximately $200,000 is attributable to other staff additions. Other items totaling approximately $400,000 are infrequent and non-routine expenses.

Mortgage Banking Segment Income Review

For the current quarter ended September 30, 2013, George Mason Mortgage, the Company’s mortgage banking subsidiary, reported a net loss of $4.9 million versus net income of $7.0 million for the year ago quarter. For the comparable nine month year to date periods, the Company reported a net loss of $3.6 million versus net income of $14.0 million for 2013 and 2012, respectively.

Non-interest income, which is reported net of commissions and incentives, was $441,000 in the current quarter versus $12.3 million last quarter and $20.4 million for the third quarter of 2012. For the comparable nine month periods ended September 30, 2013 and 2012, noninterest income for the mortgage banking segment was $20.0 million versus $43.9 million, respectively.

For the current quarter, non-interest expense decreased to $8.8 million compared to $10.2 million for the quarter ended September 30, 2012. For the nine month periods ended September 30, 2013 and 2012, expenses increased to $27.2 million from $23.8 million, respectively.

Mortgage banking originations and related revenues were significantly impacted by the rapid increase in interest rates during the third quarter of 2013. The margin on loans sold to investors decreased from 2.07% to 1.77% for the second and third quarters of 2013, respectively, reflecting industry overcapacity and increased competition. As a result of the current operating environment, certain cost control programs and margin enhancement measures have been completed. The impact of these actions will begin to be realized during the fourth quarter of 2013. Other measures are being continually assessed for implementation as production volumes and market conditions are being closely monitored.

Review of Balance Sheet

At September 30, 2013, total assets of the Company decreased $207.3 million to $2.80 billion, a decrease of 7% from total assets of $3.01 billion at September 30, 2012. Loans held for investment grew 14% to $1.94 billion at September 30, 2013, from $1.70 billion at September 30, 2012. During this period, the Bank’s investment portfolio increased to $361.1 million compared to $302.2 million a year ago. Loans held for sale decreased to $323.3 million compared to $802.0 million at September 30, 2012. The decrease in total assets is primarily the result of a decrease of $478.6 million in mortgage loans held for sale partially offset by a $239.2 million increase in loans held for investment and a $58.9 million increase in total investment securities.

Total deposits were $2.08 billion, a decrease of $96.9 million, or 4%, compared to September 30, 2012. The Company recently has used short term brokered CDs as a source of funding for its mortgage loans held for sale portfolio. As these assets have declined, there has been an associated reduction of its brokered CD portfolio from $419.0 million a year ago to $258.3 million at September 30, 2013. Additionally, the Company lowered pricing on balances of a significant customer, which resulted in a decline of $106 million of deposits. However, demand deposits and interest checking deposits grew $163.0 million over the past year, increasing 25% and reflecting the success of the Bank’s strategic initiatives to generate core deposits.

MANAGEMENT COMMENTS

Bernard H. Clineburg, Chairman and Chief Executive Officer of the Company, said:

“At the bank, we delivered record loan growth of $105 million for the quarter, with balances increasing 14% from a year ago. This was supported by strong core deposit growth, especially demand deposits, which increased 30% in the last twelve months. The net interest margin expanded 0.24% from last quarter. In August, we opened our new Georgetown office and before the end of the year we will add our first location in Rockville, MD. Additionally, our acquisition of The Business Bank will solidify Cardinal as the largest community bank headquartered in the northern Virginia market. This acquisition will expand our market share and balance sheet, enhancing the solid earnings performance of our commercial banking business. Our ‘conservative on risk’ philosophy should continue to produce pristine credit quality metrics.

“During the third quarter, mortgage banking revenue was negatively impacted by lower mortgage origination volumes and a decrease in margins. The entire mortgage industry was negatively impacted by higher interest rates, lower refinance activity and lower overall demand with resulting overcapacity. During the quarter, management took measures to reduce expenses and improve margins. We will continue to review our mortgage operations and make additional adjustments as needed. The Company continues to look favorably upon the mortgage industry and is committed to this segment of our business.

“Moving forward, our Company will continue to concentrate on gaining market share, either through de novo expansion or acquisition, and to increase our franchise value. We remain committed to building and maintaining a strong financial services company for our shareholders, employees, clients and the communities we serve.”

CAUTION ABOUT FORWARD-LOOKING STATEMENTS

This press release contains “forward-looking statements” within the meaning of the federal securities laws. These forward-looking statements contain information related to matters such as the Company’s intent, belief or expectation with regard to such matters as financial and operational performance, credit quality and branch expansion. Such statements are necessarily based on management’s assumptions and estimates and are inherently subject to a variety of risks and uncertainties concerning the Company’s operations and business environment, which are difficult to predict and beyond the control of the Company. Such risks and uncertainties could cause actual results of the Company to differ materially from those matters expressed or implied in such forward-looking statements. For an explanation of the risks and uncertainties associated with forward-looking statements, please refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 and other reports filed with and furnished to the Securities and Exchange Commission.

About Cardinal Financial Corporation: Cardinal Financial Corporation, a financial holding company headquartered in Tysons Corner, Virginia with assets of $2.80 billion at September 30, 2013, serves the Washington Metropolitan region through its wholly-owned subsidiary, Cardinal Bank, with 28 conveniently located banking offices. Cardinal also operates several other subsidiaries: George Mason Mortgage, LLC, a residential mortgage lending company based in Fairfax, with 20 offices throughout the Washington Metropolitan region; and Cardinal Wealth Services, Inc., a wealth management services company. The Company's stock is traded on NASDAQ (CFNL). For additional information please visit our Web site at www.cardinalbank.com or call (703) 584-3400.

 
Cardinal Financial Corporation and Subsidiaries
Summary Statements of Condition
(Dollars in thousands)
 
 
        % Change
September 30, 2013 December 31, 2012 September 30, 2012 Current Year   Year Over Year
(Unaudited) (Unaudited)
Cash and due from banks $ 23,652 $ 17,552 $ 14,263 34.8 % 65.8 %
Federal funds sold 45,073 49,588 59,265 -9.1 % -23.9 %
 
Investment securities available-for-sale 347,567 271,903 287,651 27.8 % 20.8 %
Investment securities held-to-maturity 9,811 11,366 11,682 -13.7 % -16.0 %
Investment securities – trading   3,716     3,151     2,890   17.9 % 28.6 %
Total investment securities 361,094 286,420 302,223 26.1 % 19.5 %
 
Other investments 14,048 14,302 14,310 -1.8 % -1.8 %
Loans held for sale 323,341 785,751 801,953 -58.8 % -59.7 %
 
Loans receivable, net of fees 1,963,519 1,803,429 1,723,324 8.9 % 13.9 %
Allowance for loan losses   (27,392 )   (27,400 )   (26,369 ) 0.0 % 3.9 %
Loans receivable, net 1,936,127 1,776,029 1,696,955 9.0 % 14.1 %
 
Premises and equipment, net 19,880 19,192 19,136 3.6 % 3.9 %
Goodwill and intangibles, net 10,144 10,292 10,342 -1.4 % -1.9 %
Bank-owned life insurance 31,958 31,652 35,661 1.0 % -10.4 %
Prepaid FDIC insurance premiums - 2,165 2,481 -100.0 % -100.0 %
Other assets 39,089 46,244 55,097 -15.5 % -29.1 %
         
TOTAL ASSETS $ 2,804,406   $ 3,039,187   $ 3,011,686   -7.7 % -6.9 %
 
Non-interest bearing deposits $ 434,228 $ 351,815 $ 333,904 23.4 % 30.0 %
Interest checking 386,139 347,697 323,477 11.1 % 19.4 %
Money markets 301,179 214,788 378,725 40.2 % -20.5 %
Statement savings 215,334 215,603 209,788 -0.1 % 2.6 %
Certificates of deposit 486,919 497,206 514,108 -2.1 % -5.3 %
Brokered certificates of deposit   258,277     616,649     418,961   -58.1 % -38.4 %
Total deposits 2,082,076 2,243,758 2,178,963 -7.2 % -4.4 %
 
Other borrowed funds 355,321 392,275 395,751 -9.4 % -10.2 %
Mortgage funding checks 10,140 51,679 83,847 -80.4 % -87.9 %
Escrow liabilities 2,253 4,629 7,295 -51.3 % -69.1 %
Other liabilities 37,748 38,780 56,281 -2.7 % -32.9 %
 
Shareholders' equity   316,868     308,066     289,549   2.9 % 9.4 %
 
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY $ 2,804,406   $ 3,039,187   $ 3,011,686   -7.7 % -6.9 %
 
 
Cardinal Financial Corporation and Subsidiaries
Summary Income Statements
(Dollars in thousands, except share and per share data)
(Unaudited)
 
  For the Three Months Ended     For the Nine Months Ended  
September 30 September 30
2013   2012 % Change 2013   2012 % Change
 
Net interest income $ 23,692 $ 23,658 0.1 % $ 68,546 $ 66,837 2.6 %
Provision for loan losses   (157 )   (1,500 ) -89.5 %   432     (5,623 ) -107.7 %
Net interest income after provision for loan losses 23,535 22,158 6.2 % 68,978 61,214 12.7 %
 
Non-interest income:
Service charges on deposit accounts 507 494 2.6 % 1,498 1,411 6.2 %
Loan fees 364 417 -12.7 % 857 1,241 -30.9 %
Income from bank owned life insurance 124 164 -24.4 % 306 507 -39.6 %
Net realized gains on investment securities 18 - 100.0 % 100 158 -36.7 %
Gain (loss) on sale of real estate - 140 -100.0 % 30 (333 ) -109.0 %
Other non-interest income (loss)   9     4   125.0 %   38     (32 ) -218.8 %
Commercial banking & other segment non-interest income 1,022 1,219 -16.2 % 2,829 2,952 -4.2 %
 
Title insurance & other income 169 750 -77.5 % 918 1,714 -46.4 %
Management fee income 374 943 -60.3 % 1,483 2,834 -47.7 %
Gains from mortgage banking activities 15,566 31,110 -50.0 % 64,964 71,166 -8.7 %
Less: mortgage loan origination expenses   (15,668 )   (12,505 ) 25.3 %   (47,578 )   (32,167 ) 47.9 %
Mortgage banking segment non-interest income 441 20,298 -97.8 % 19,787 43,547 -54.6 %
 
Wealth management segment non-interest income   195     655   -70.2 %   1,143     1,916   -40.3 %
Total non-interest income 1,658 22,172 -92.5 % 23,759 48,415 -50.9 %
 
Net interest income and noninterest income 25,193 44,330 -43.2 % 92,737 109,629 -15.4 %
 
Salaries and benefits 9,992 12,121 -17.6 % 30,367 32,504 -6.6 %
Occupancy 1,981 1,814 9.2 % 6,148 5,274 16.6 %
Depreciation 808 704 14.8 % 2,331 1,948 19.7 %
Data processing & communications 1,212 1,140 6.3 % 3,481 3,337 4.3 %
Professional fees 786 1,094 -28.2 % 3,247 2,665 21.8 %
FDIC insurance assessment 401 327 22.6 % 1,049 980 7.0 %
Mortgage loan repurchases and settlements 111 172 -35.5 % (49 ) 472 -110.4 %
Merger and acquisition expense 304 - 100.0 % 304 - 100.0 %
Other operating expense   5,449     4,915   10.9 %   16,098     13,557   18.7 %
Total non-interest expense 21,044 22,287 -5.6 % 62,976 60,737 3.7 %
Income before income taxes   4,149     22,043   -81.2 %   29,761     48,892   -39.1 %
Provision for income taxes   1,168       7,591     -84.6 %   9,796       16,636     -41.1 %
NET INCOME $ 2,981     $ 14,452     -79.4 %   $ 19,965     $ 32,256     -38.1 %
 
Earnings per common share - basic $ 0.10     $ 0.49     -80.1 %   $ 0.65     $ 1.09     -40.2 %
Earnings per common share - diluted $ 0.10     $ 0.48     -79.9 %   $ 0.64     $ 1.07     -40.0 %
Weighted-average common shares outstanding - basic   30,692,595       29,675,788     3.4 %     30,654,343       29,634,069     3.4 %
Weighted-average common shares outstanding - diluted   31,060,572       30,237,755     2.7 %     31,053,448       30,107,895     3.1 %
 
 
Cardinal Financial Corporation and Subsidiaries
Selected Financial Information
(Dollars in thousands, except per share data and ratios)
(Unaudited)
 
  For the Three Months Ended   For the Nine Months Ended
September 30 September 30
2013   2012 2013   2012
Performance Ratios:
Return on average assets 0.43 % 2.08 % 0.95 % 1.65 %
Return on average equity 3.73 % 20.09 % 8.34 % 15.58 %
Net interest margin (1) 3.65 % 3.62 % 3.47 % 3.63 %
Efficiency ratio (2) 83.01 % 48.63 % 68.23 % 52.70 %
Non-interest income to average assets 0.24 % 3.20 % 1.13 % 2.48 %
Non-interest expense to average assets 3.04 % 3.21 % 3.01 % 3.11 %
 
Mortgage Banking Select Data:
$ of loan applications - George Mason Mortgage $ 1,077,000 $ 1,569,500 $ 4,251,000 $ 3,878,000
$ of loan applications - Managed Mortgage Company Affiliates   373,000     742,500     1,530,000     2,169,200  

Total

1,450,000 2,312,000 5,781,000 6,047,200
 
Refi % of loan applications - George Mason Mortgage 20 % 64 % 35 % 62 %
Refi % of loans applications- Managed Mortgage Company Affiliates   15 %   64 %   33 %   59 %

Total

19 % 64 % 34 % 58 %
 
$ of loans closed - George Mason Mortgage $ 927,548 $ 1,196,093 $ 3,404,016 $ 2,834,202
$ of loans closed - Managed Mortgage Company Affiliates   347,957     664,849     1,309,776     1,833,127  

Total

1,275,505 1,860,942 4,713,792 4,667,329
 
# of loans closed - George Mason Mortgage 2,748 3,531 9,983 8,390
# of loans closed - Managed Mortgage Company Affiliates   899     1,732     3,384     4,834  

Total

3,647 5,263 13,367 13,224
 
$ of loans sold - George Mason Mortgage $ 1,170,953 $ 1,005,127 $ 3,741,135 $ 2,584,735
$ of loans sold - Managed Mortgage Company Affiliates   435,828     584,321     1,449,974     1,644,011  

Total

1,606,781 1,589,448 5,191,109 4,228,746
 
$ of locked commitments - George Mason Mortgage $ 789,516 $ 1,316,773 $ 3,273,290 $ 3,217,604
$ locked commitments at period end - George Mason Mortgage $ 350,976 $ 593,935
$ of loans held for sale at period end - George Mason Mortgage $ 195,797 $ 523,000
Realized gain on sales and fees as a % of loan sold (3) 1.91 % 2.14 % 2.08 % 2.06 %
Net realized gains as a % of realized gains (Gain on sale margin) (4) 30.03 % 41.88 % 38.85 % 39.50 %
 
Asset Quality Data:
Net charge-offs (recoveries) to average loans receivable, net of fees -0.03 % 0.43 %
Total nonaccrual loans $ 2,510 $ 8,845
Real estate owned $ - $ -
Nonperforming loans to loans receivable, net of fees 0.13 % 0.53 %
Nonperforming loans to total assets 0.09 % 0.30 %
Nonperforming assets to total assets 0.09 % 0.30 %
Total loans receivable past due 30 to 89 days $ 1,803 $ 233
Total loans receivable past due 90 days or more $ - $ 306
Allowance for loan losses to loans receivable, net of fees 1.40 % 1.53 %
Allowance for loan losses to nonperforming loans 1091.31 % 288.15 %
 
Capital Ratios:
Tier 1 risk-based capital 12.21 % 11.71 %
Total risk-based capital 13.28 % 12.82 %
Leverage capital ratio 11.50 % 10.20 %
Book value per common share $ 10.46 $ 9.89
Tangible book value per common share (5) $ 10.13 $ 9.54
Common shares outstanding 30,281 29,272
 

(1)

 

The average yields for loans receivable and investment securities available-for-sale are reported on a fully taxable-equivalent basis at a rate of 33% for 2013 and 35% for 2012.

(2)

Efficiency ratio is calculated as total non-interest expense divided by the total of net interest income and non-interest income.

(3)

Realized gains are those gains recognized on the date the loan is sold and do not include the unrealized gains recognized at the loan commitment date.

(4)

Net realized gains are gains net of loan origination expense recognized on the date the loan is sold and do not include the unrealized gains recognized at the loan commitment date.

(5)

Tangible book value is calculated as total shareholders' equity less goodwill and other intangible assets, divided by common shares outstanding.

 
 
Cardinal Financial Corporation and Subsidiaries
Mortgage Revenue Recognition Impact of SAB 109 (Written Loan Commitments Recorded at Fair Value Through Earnings)
For the Three and Nine Months Ended September 30, 2013 and 2012
(Dollars in thousands, except share and per share data)
(Unaudited)
 
  For the Three Months Ended     For the Nine Months Ended  
September 30 September 30
2013   2012 % Change 2013   2012 % Change

Net Gains from Mortgage Banking Activities:

As Reported

Fair Value of LCs / Unrealized Gains Recognized @ LC date **(see note below) $ 15,566 $ 31,110 -49.96 % $ 64,964 $ 71,166 -8.71 %
Loan origination expenses recognized @ Loan Sale Date   15,668     12,505   25.29 %   47,578     32,167   47.91 %
Reported Net Gains from Mortgage Banking Activities   (102 )   18,605   -100.55 %   17,386     38,999   -55.42 %
 

As Adjusted

Realized Gains Recognized @ Loan Sale Date 22,394 21,515 4.09 % 77,808 53,171 46.34 %
Loan origination expenses recognized @ Loan Sale Date   15,668     12,505   25.29 %   47,578     32,167   47.91 %
Adjusted Net Gains from Mortgage Banking Activities   6,726     9,010   -25.35 %   30,230     21,004   43.92 %
 

Impact of SAB 109 on Net Gains from Mortgage Banking Activities:

Increase/(Decrease) in Unrealized Gains on Mortgage Banking Activities Related to SAB 109 $ (6,828 ) $ 9,595   -171.16 % $ (12,844 ) $ 17,995   -171.38 %
 
 

Net Income Reconciliation:

Reported Net Income $ 2,981   $ 14,452   -79.37 % $ 19,965   $ 32,256   -38.10 %
Aftertax Net Increase / (Decrease) in Unrealized Gains on Mortgage Banking Activities Related to SAB109   (4,404 )   6,189   -171.16 %   (8,284 )   11,607   -171.38 %
Adjusted Net Income Before Increase / (Decrease) in Unrealized Gain on Mortgage Banking Activities $ 7,385   $ 8,263   -10.63 % $ 28,249   $ 20,649   36.81 %
 
 

Earnings per Share (EPS) Reconciliation:

Reported Net Income $ 0.10   $ 0.48   -79.92 % $ 0.64   $ 1.07   -39.99 %
Aftertax Net Increase / (Decrease) in Unrealized Gains on Mortgage Banking Activities Related to SAB109   (0.14 )   0.20   -169.28 %   (0.27 )   0.39   -169.20 %
Adjusted Net Income Before Increase / (Decrease) in Unrealized Gain on Mortgage Banking Activities $ 0.24   $ 0.27   -12.99 % $ 0.91   $ 0.69   32.64 %
 
 

Performance Ratios (adjusted for change in unrealized mortgage banking gains):

Return on average assets 1.07 % 1.19 % 1.35 % 1.06 %
Return on average equity 9.25 % 11.48 % 11.80 % 9.97 %
Efficiency ratio 65.40 % 61.51 % 59.89 % 62.45 %
Non-interest income to average assets 1.23 % 1.81 % 1.75 % 1.56 %
 

**

Per the accounting guidance set forth by SEC Staff Accounting Bulleting (SAB) #109 regarding mortgage lending activities, the fair value of a "locked" commitment, or an unrealized gain, is recognized in income on the day of the locked commitment (LC). As a result of this revenue recognition, the unrealized gains then become part of the basis of the ensuing loan held for sale (LHFS) when the loan is closed. When the loan is sold to investors, the “price" received is equal to the basis of the loan held for sale, and there is no gain or loss recognized. At any point in time (e.g. quarter end) the fair value of the LCs and the premium to the par value of LHFS represent unrealized gains that have been recognized in income, either in the current period or prior periods. This accounting creates a mismatch between the income recognition on loan production and expense recognition for those same loans, which is discussed below.
 
In accordance with accounting rules (formally FAS 91), direct (e.g. commissions) and indirect loan expenses associated with originating, underwriting and closing loans are deferred and amortized over the life of the loan. In mortgage banking, this results in the mentioned expenses being recognized at the time of investor purchase of the loan (i.e. loan sale date) which often occurs in the quarter subsequent to the original LC and creates a mismatch in the timing of the revenue and expense. These expenses are “netted” from the gain on sale from mortgage banking activities, which is included in non-interest income.
 
             
Cardinal Financial Corporation and Subsidiaries
Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities
Three and Nine Months Ended September 30, 2013 and 2012
(Dollars in thousands)
(Unaudited)
 
For the Three Months Ended For the Nine Months Ended
September 30, 2013 September 30, 2012 September 30, 2013 September 30, 2012
Average   Average Average Average Average Average Average Average
Balance Yield Balance Yield Balance Yield Balance Yield
Interest-earning assets:
Loans receivable, net of fees (1)
Commercial and industrial $ 214,301 4.04 % $ 218,233 4.27 % $ 214,232 4.04 % $ 231,389 4.17 %
Real estate - commercial 960,770 4.65 % 752,653 5.39 % 881,570 4.79 % 745,099 5.45 %
Real estate - construction 345,072 5.28 % 364,238 5.30 % 351,975 5.27 % 330,372 5.32 %
Real estate - residential 259,395 4.31 % 259,782 4.62 % 240,380 4.44 % 245,051 4.83 %
Home equity lines 110,297 3.67 % 119,554 3.67 % 113,573 3.69 % 120,284 3.71 %
Consumer   2,601   5.18 %   4,089   4.86 %   3,156   5.33 %   3,361   5.16 %
Total loans   1,892,436   4.65 %   1,718,549   5.00 %   1,804,886   4.71 %   1,675,556   5.03 %
 
Loans held for sale 373,318 4.44 % 571,715 3.88 % 447,519 3.95 % 438,898 4.01 %
Investment securities - available-for-sale (1) 294,445 4.11 % 270,450 4.27 % 256,059 4.21 % 269,037 4.37 %
Investment securities - held-to-maturity 10,146 1.72 % 11,972 2.43 % 10,647 1.85 % 12,373 2.55 %
Other investments 13,312 2.50 % 14,166 1.68 % 13,387 2.39 % 15,646 1.45 %
Federal funds sold (1)   44,788   0.25 %   52,519   0.23 %   129,884   0.25 %   66,626   0.24 %
Total interest-earning assets 2,628,445 4.46 % 2,639,371 4.56 % 2,662,382 4.71 % 2,478,136 4.61 %
 
Non-interest earning assets:
Cash and due from banks 16,876 14,172 16,773 15,444
Premises and equipment, net 19,846 19,275 19,602 18,738
Goodwill and intangibles, net 10,168 10,368 10,217 10,420
Accrued interest and other assets 120,034 117,522 110,004 106,809
Allowance for loan losses (27,211 ) (27,300 ) (27,340 ) (27,085 )
       
TOTAL ASSETS $ 2,768,158   $ 2,773,408   $ 2,791,638   $ 2,602,462  
 
Interest-bearing liabilities:
Interest checking $ 387,367 0.53 % $ 319,617 1.07 % $ 371,099 0.59 % $ 265,287 0.96 %
Money markets 300,920 0.23 % 380,531 0.31 % 292,232 0.28 % 281,045 0.35 %
Statement savings 219,021 0.26 % 221,549 0.26 % 213,498 0.27 % 218,657 0.31 %
Certificates of deposit   761,246   1.21 %   870,470   1.20 %   853,174   1.13 %   883,548   1.23 %
Total interest-bearing deposits   1,668,554   0.75 %   1,792,167   0.87 %   1,730,003   0.77 %   1,648,537   0.92 %
 
Other borrowed funds   291,787   2.98 %   296,515   3.01 %   290,509   3.02 %   318,350   2.91 %
Total interest-bearing liabilities 1,960,341 1.08 % 2,088,682 1.18 % 2,020,512 1.09 % 1,966,887 1.24 %
 
Noninterest-bearing liabilities:
Noninterest-bearing deposits 426,265 347,346 403,881 320,242
Other liabilities 62,150 49,567 48,052 39,293
 
Shareholders' equity 319,402 287,813 319,193 276,040
       
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY $ 2,768,158   $ 2,773,408   $ 2,791,638   $ 2,602,462  
 
NET INTEREST MARGIN (1) 3.65 % 3.62 % 3.47 % 3.63 %
 

(1)

 

The average yields for loans receivable and investment securities available-for-sale are reported on a fully taxable-equivalent basis at a rate of 33% for 2013 and 35% for 2012.

 
 
Cardinal Financial Corporation and Subsidiaries
Segment Reporting
(Dollars in thousands)
(Unaudited)
 
  Commercial   Mortgage   Wealth     Intersegment  
Banking Banking Management Other Elimination Consolidated
At and for the Three Months Ended September 30, 2013:
Net interest income $ 23,110 $ 750 $ - $ (168 ) $ - $ 23,692
Non-interest income 1,010 441 195 22 (10 ) 1,658
Non-interest expense   11,100     8,764     101     1,089     (10 )   21,044  
Net income (loss) before provision and taxes 13,020 (7,573 )

 

94

 

(1,235 )

 

-

 

4,306
Provision for loan losses 157 - - - - 157
Provision for income taxes   4,291     (2,722 )   33     (434 )   -     1,168  
Net income (loss) $ 8,572   $ (4,851 ) $ 61   $ (801 ) $ -   $ 2,981  
 
Average Assets $ 2,745,832 $ 409,394 $ 2,172 $ 321,867 $ (711,107 ) $ 2,768,158
 
 
At and for the Three Months Ended September 30, 2012:
Net interest income $ 23,196 $ 672 $ - $ (210 ) $ - $ 23,658
Non-interest income 1,129 20,406 655 5 (23 ) 22,172
Non-interest expense   10,511     10,231     727     841     (23 )   22,287  
Net income (loss) before provision and taxes 13,814 10,847

 

(72 )

 

(1,046 )

 

-

 

23,543
Provision for loan losses 1,500 - - - - 1,500
Provision for income taxes   4,103     3,879     (24 )   (367 )   -     7,591  
Net income (loss) $ 8,211   $ 6,968   $ (48 ) $ (679 ) $ -   $ 14,452  
 
Average Assets $ 2,765,709 $ 582,677 $ 542 $ 285,308 $ (860,828 ) $ 2,773,408
 
 
 
Commercial Mortgage Wealth Intersegment
Banking Banking Management Other Elimination Consolidated
At and for the Nine Months Ended September 30, 2013:
Net interest income $ 67,410 $ 1,665 $ - $ (529 ) $ - $ 68,546
Non-interest income 2,530 20,000 1,143 112 (26 ) 23,759
Non-interest expense   31,296     27,222     1,472     3,012     (26 )   62,976  
Net income (loss) before provision and taxes 38,644 (5,557 )

 

(329 )

 

(3,429 )

 

-

 

29,329
Provision for loan losses (517 ) 85 - - - (432 )
Provision for income taxes   13,062     (2,028 )   (111 )   (1,127 )   -     9,796  
Net income (loss) $ 26,099   $ (3,614 ) $ (218 ) $ (2,302 ) $ -   $ 19,965  
 
Average Assets $ 2,780,602 $ 461,212 $ 2,342 $ 328,183 $ (780,701 ) $ 2,791,638
 
 
At and for the Nine Months Ended September 30, 2012:
Net interest income $ 65,552 $ 1,912 $ - $ (627 ) $ - $ 66,837
Non-interest income 2,472 43,893 1,917 172 (39 ) 48,415
Non-interest expense   32,271     23,824     1,980     2,701     (39 )   60,737  
Net income (loss) before provision and taxes 35,753 21,981

 

(63 )

 

(3,156 )

 

-

 

54,515
Provision for loan losses 5,365 258 - - - 5,623
Provision for income taxes   9,996     7,768     (23 )   (1,105 )   -     16,636  
Net income (loss) $ 20,392   $ 13,955   $ (40 ) $ (2,051 ) $ -   $ 32,256  
 
Average Assets $ 2,605,355 $ 442,198 $ 557 $ 284,067 $ (729,715 ) $ 2,602,462
 

Add a Comment

News   More...

Start Premium Trial Register For Free

P F Fund Financial Data (13,000+ funds)
P F Stock Financial Data (7,000+ stocks)
P F Stock and Fund Screeners (basic)
P F Investing Articles and Market Commentary
P F Articles Archive (>30 days)
P F Discuss (dozens of stock, fund, bond, and general bulletin boards)
P F Portfolio Manager (basic)
P F Morningstar Investment Classroom
P F Access Your Portfolio Anytime, Anywhere via Your Mobile Device
P   Morningstar Fund Analyst Reports (full research on 1,700 funds, ETFs, and CEFs)
P   Morningstar Stock Analyst Reports (full research on more than 1,100 stocks)
P   Portfolio Manager (advanced with 10 X-Ray analyses, including recommendations)
P   Portfolio Monitor (monthly and on-demand personalized portfolio statements)
P   Morningstar Proprietary Stock Information (stock star ratings, buy/sell prices, economic moat ratings, and more)
P   Morningstar 5-Star Stock and Fund Favorites & Red Flags eNewsletters
P   Premium Stock and Fund Screeners (advanced with nearly infinite ways to find the best securities for you)
P   Discounts on Morningstar newsletters, books, seminars, and more

Sign-up to Morningstar


Basic Access

Articles and Videos
Morningstar video reports, articles, data, and tools. Dig into our lineup of e-newsletters and investing classroom courses outlining sensible strategies for maximizing your investments.
Morningstar Discuss
Follow the buzz on individual stocks or fund families. Plus, read the latest posts from Morningstar members and analysts.
Portfolio Manager
Track your investments and watch lists with our Portfolio Manager. Customize your view with our comprehensive stock, fund, and ETF data.

Access these features and more when you sign up for Free Membership.
Join Morningstar today. It's Free.

Unlimited Access

Analyst Research
Gather in-depth, actionable insight on over 3,700 stock and mutual funds covered by Morningstar analysts. View our mutual fund Analyst Reports favored by professionals, savvy experienced investors, and new investors researching options for retirement savings, college plans, or other investment needs.
Portfolio X-Ray®
Ensure your portfolio is positioned exactly how you want with Morningstar's X-Ray Interpreter and Stock Intersection tools. A Barron's "Best of the Web" award winner for five years running, X-Ray Interpreter goes under the hood of your portfolio to provide a useful allocation, sector, and geographic analysis. And you can discover how much of a stock you really own, individually and through mutual funds, with Stock Intersection.
Investment Picks
Find new 5-star stocks (greatly undervalued companies) to consider daily. Our 5-star stock rating is a proven winner, consistently beating benchmarks like the S&P 500. Plus, browse our Fund Analyst Picks and Stewardship Grades to find shareholder-friendly mutual funds that are poised for outperformance.
Portfolio Monitor
Get a clear view of your investments with personalized reports about your portfolio. Receive monthly statements and generate reports on-demand to help you stay on track to meet your investment goals.

Access these features and more when you sign up for Premium Membership.
Start your free 14-day trial today online
Your subscription may be tax deductible. Please contact your tax advisor.

Content Partners
Morningstar - 2013/10/23 - Cardinal Announces Third Quarter Earnings
Name |  Ticker |  Star Rating |  Market Cap |  Stock Type |  Sector |  Industry Star Rating |  Investment Style |  Total Assets |  Category |  Top Holdings |  Top Sectors |  Symbol |  Title Star Rating |  Category |  Total Assets |  Top Holdings |  Top Sectors |  Symbol |  Name Topic |  Sector |  Key Indicators |  User Interest |  Market Cap |  Industry Name |  Ticker |  Star Rating |  Market Cap |  Stock Type |  Sector |  Industry Star Rating |  Investment Style |  Total Assets |  Category |  Top Holdings |  Top Sectors |  Symbol / Ticker |  Title Star Rating |  Category |  Total Assets |  Symbol / Ticker |  Name Title |  Date |  Author |  Collection |  Popularity |  Interest Title |  Date |  Company |  Symbol |  Interest |  Popularity Title |  Date |  Company |  Symbol |  Interest |  Popularity Title |  Date |  Author |  Collection |  Interest |  Popularity

Previous: Cardinal Announces Fourth Quarter Earnings  |  Next: Cardinal Bank Community Fund Awards Grant to Alexandria Prevent Cancer Foundation